
Berkshire Hathaway Inc
NYSE:BRK.A

Income Statement
Earnings Waterfall
Berkshire Hathaway Inc
Revenue
|
371.4B
USD
|
Cost of Revenue
|
-280.5B
USD
|
Gross Profit
|
90.9B
USD
|
Operating Expenses
|
-30B
USD
|
Operating Income
|
60.9B
USD
|
Other Expenses
|
28.1B
USD
|
Net Income
|
89B
USD
|
Income Statement
Berkshire Hathaway Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
194 673
N/A
|
197 864
+2%
|
199 470
+1%
|
207 260
+4%
|
210 943
+2%
|
214 462
+2%
|
217 348
+1%
|
217 202
0%
|
215 114
-1%
|
235 140
+9%
|
238 142
+1%
|
238 806
+0%
|
239 933
+0%
|
234 036
-2%
|
238 980
+2%
|
242 923
+2%
|
247 837
+2%
|
250 042
+1%
|
251 440
+1%
|
252 962
+1%
|
254 616
+1%
|
255 203
+0%
|
248 445
-3%
|
246 497
-1%
|
245 579
0%
|
248 913
+1%
|
261 187
+5%
|
268 746
+3%
|
276 185
+3%
|
282 429
+2%
|
289 516
+3%
|
295 837
+2%
|
302 020
+2%
|
316 570
+5%
|
332 872
+5%
|
349 178
+5%
|
364 482
+4%
|
368 958
+1%
|
370 108
+0%
|
369 893
0%
|
371 433
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(149 545)
|
(151 416)
|
(155 558)
|
(155 232)
|
(157 051)
|
(161 031)
|
(162 108)
|
(165 262)
|
(166 557)
|
(182 600)
|
(186 457)
|
(192 799)
|
(194 431)
|
(199 065)
|
(200 825)
|
(200 194)
|
(193 228)
|
(191 747)
|
(193 293)
|
(194 028)
|
(198 418)
|
(198 968)
|
(193 832)
|
(193 589)
|
(191 930)
|
(193 904)
|
(203 275)
|
(209 866)
|
(215 122)
|
(220 959)
|
(226 127)
|
(231 889)
|
(237 642)
|
(250 232)
|
(265 011)
|
(276 563)
|
(289 520)
|
(290 562)
|
(289 333)
|
(287 730)
|
(280 512)
|
|
Gross Profit |
45 128
N/A
|
46 448
+3%
|
43 912
-5%
|
52 028
+18%
|
53 892
+4%
|
53 431
-1%
|
55 240
+3%
|
51 940
-6%
|
48 557
-7%
|
52 540
+8%
|
51 685
-2%
|
46 007
-11%
|
45 502
-1%
|
34 971
-23%
|
38 155
+9%
|
42 729
+12%
|
54 609
+28%
|
58 295
+7%
|
58 147
0%
|
58 934
+1%
|
56 198
-5%
|
56 235
+0%
|
54 613
-3%
|
52 908
-3%
|
53 649
+1%
|
55 009
+3%
|
57 912
+5%
|
58 880
+2%
|
61 063
+4%
|
61 470
+1%
|
63 389
+3%
|
63 948
+1%
|
64 378
+1%
|
66 338
+3%
|
67 861
+2%
|
72 615
+7%
|
74 962
+3%
|
78 396
+5%
|
80 775
+3%
|
82 163
+2%
|
90 921
+11%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(13 770)
|
(13 948)
|
(14 339)
|
(15 085)
|
(15 309)
|
(15 981)
|
(16 710)
|
(17 004)
|
(20 562)
|
(18 660)
|
(18 640)
|
(18 712)
|
(22 420)
|
(10 522)
|
(11 398)
|
(12 490)
|
(22 133)
|
(24 464)
|
(25 103)
|
(25 061)
|
(23 324)
|
(23 559)
|
(23 299)
|
(24 415)
|
(24 605)
|
(34 959)
|
(25 152)
|
(24 961)
|
(24 458)
|
(24 862)
|
(23 543)
|
(22 460)
|
(24 490)
|
(25 556)
|
(26 461)
|
(27 282)
|
(26 621)
|
(25 926)
|
(26 159)
|
(28 378)
|
(29 985)
|
|
Selling, General & Administrative |
(13 770)
|
(13 948)
|
(14 339)
|
(15 085)
|
(15 309)
|
(15 981)
|
(16 710)
|
(17 004)
|
(17 973)
|
(18 660)
|
(18 640)
|
(18 712)
|
(19 189)
|
(20 781)
|
(20 524)
|
(20 522)
|
(18 238)
|
(17 689)
|
(18 286)
|
(18 176)
|
(19 322)
|
(19 361)
|
(19 184)
|
(19 981)
|
(19 809)
|
(19 248)
|
(19 641)
|
(19 349)
|
(18 843)
|
(19 184)
|
(17 901)
|
(17 080)
|
(19 506)
|
(20 857)
|
(22 100)
|
(23 152)
|
(22 605)
|
(21 776)
|
(21 966)
|
(24 170)
|
(25 642)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 589)
|
0
|
0
|
0
|
(3 231)
|
10 259
|
9 126
|
8 032
|
(3 895)
|
(6 775)
|
(6 817)
|
(6 885)
|
(4 002)
|
(4 198)
|
(4 115)
|
(4 434)
|
(4 796)
|
(15 711)
|
(5 511)
|
(5 612)
|
(5 615)
|
(5 678)
|
(5 642)
|
(5 380)
|
(4 984)
|
(4 699)
|
(4 361)
|
(4 130)
|
(4 016)
|
(4 150)
|
(4 193)
|
(4 208)
|
(4 343)
|
|
Operating Income |
31 358
N/A
|
32 500
+4%
|
29 573
-9%
|
36 943
+25%
|
38 583
+4%
|
37 450
-3%
|
38 530
+3%
|
34 936
-9%
|
27 995
-20%
|
33 880
+21%
|
33 045
-2%
|
27 295
-17%
|
23 082
-15%
|
24 449
+6%
|
26 757
+9%
|
30 239
+13%
|
32 476
+7%
|
33 831
+4%
|
33 044
-2%
|
33 873
+3%
|
32 874
-3%
|
32 676
-1%
|
31 314
-4%
|
28 493
-9%
|
29 044
+2%
|
20 050
-31%
|
32 760
+63%
|
33 919
+4%
|
36 605
+8%
|
36 608
+0%
|
39 846
+9%
|
41 488
+4%
|
39 888
-4%
|
40 782
+2%
|
41 400
+2%
|
45 333
+10%
|
48 341
+7%
|
52 470
+9%
|
54 616
+4%
|
53 785
-2%
|
60 936
+13%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 253)
|
(3 346)
|
(3 489)
|
(3 537)
|
(3 637)
|
(3 695)
|
(3 249)
|
(3 202)
|
5 672
|
(981)
|
(1 389)
|
(534)
|
756
|
(7 822)
|
(1 161)
|
12 874
|
(28 475)
|
(660)
|
2 788
|
(699)
|
69 822
|
(20 676)
|
8 970
|
29 257
|
37 320
|
113 220
|
100 859
|
74 229
|
75 256
|
67 682
|
(26 585)
|
(44 969)
|
(70 388)
|
(33 487)
|
66 638
|
50 004
|
71 825
|
38 650
|
29 206
|
79 504
|
49 440
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 634)
|
(10 659)
|
(10 671)
|
0
|
(37)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
28 105
N/A
|
29 154
+4%
|
26 084
-11%
|
33 406
+28%
|
34 946
+5%
|
33 755
-3%
|
35 281
+5%
|
31 734
-10%
|
33 667
+6%
|
32 899
-2%
|
31 656
-4%
|
26 761
-15%
|
23 838
-11%
|
16 627
-30%
|
25 596
+54%
|
43 113
+68%
|
4 001
-91%
|
33 171
+729%
|
35 832
+8%
|
33 174
-7%
|
102 696
+210%
|
12 000
-88%
|
29 650
+147%
|
47 091
+59%
|
55 693
+18%
|
133 270
+139%
|
133 582
+0%
|
108 136
-19%
|
111 861
+3%
|
104 290
-7%
|
13 261
-87%
|
(3 481)
N/A
|
(30 500)
-776%
|
7 295
N/A
|
108 038
+1 381%
|
95 337
-12%
|
120 166
+26%
|
91 120
-24%
|
83 822
-8%
|
133 289
+59%
|
110 376
-17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(7 935)
|
(8 524)
|
(7 805)
|
(10 321)
|
(10 532)
|
(8 917)
|
(9 468)
|
(8 115)
|
(9 240)
|
(9 990)
|
(9 474)
|
(7 709)
|
(6 685)
|
(4 684)
|
(5 931)
|
(8 944)
|
19
|
(6 348)
|
(6 913)
|
(6 305)
|
(20 904)
|
(1 637)
|
(7 053)
|
(10 738)
|
(12 440)
|
(28 480)
|
(26 774)
|
(21 097)
|
(20 912)
|
(19 476)
|
(114)
|
3 286
|
8 502
|
759
|
(20 543)
|
(17 711)
|
(23 019)
|
(16 898)
|
(15 301)
|
(25 721)
|
(20 815)
|
|
Income from Continuing Operations |
20 170
|
20 630
|
18 279
|
23 085
|
24 414
|
24 838
|
25 813
|
23 619
|
24 427
|
22 909
|
22 182
|
19 052
|
17 153
|
11 943
|
19 665
|
34 169
|
4 020
|
26 823
|
28 919
|
26 869
|
81 792
|
10 363
|
22 597
|
36 353
|
43 253
|
104 790
|
106 808
|
87 039
|
90 949
|
84 814
|
13 147
|
(195)
|
(21 998)
|
8 054
|
87 495
|
77 626
|
97 147
|
74 222
|
68 521
|
107 568
|
89 561
|
|
Income to Minority Interest |
(298)
|
(299)
|
(330)
|
(325)
|
(331)
|
(330)
|
(317)
|
(353)
|
(353)
|
(364)
|
(376)
|
(377)
|
(413)
|
(401)
|
(374)
|
(405)
|
(301)
|
(305)
|
(339)
|
(305)
|
(375)
|
(353)
|
(365)
|
(508)
|
(732)
|
(812)
|
(1 031)
|
(1 055)
|
(1 012)
|
(1 008)
|
(1 056)
|
(856)
|
(761)
|
(889)
|
(797)
|
(897)
|
(924)
|
(801)
|
(664)
|
(693)
|
(566)
|
|
Net Income (Common) |
19 872
N/A
|
20 331
+2%
|
17 949
-12%
|
22 760
+27%
|
24 083
+6%
|
24 508
+2%
|
25 496
+4%
|
23 266
-9%
|
24 074
+3%
|
22 545
-6%
|
21 806
-3%
|
18 675
-14%
|
44 940
+141%
|
39 742
-12%
|
47 491
+19%
|
61 964
+30%
|
4 021
-94%
|
26 820
+567%
|
28 882
+8%
|
26 866
-7%
|
81 417
+203%
|
10 010
-88%
|
22 232
+122%
|
35 845
+61%
|
42 521
+19%
|
103 978
+145%
|
105 777
+2%
|
85 984
-19%
|
89 937
+5%
|
83 806
-7%
|
12 091
-86%
|
(1 051)
N/A
|
(22 759)
-2 065%
|
7 165
N/A
|
86 698
+1 110%
|
76 729
-11%
|
96 223
+25%
|
73 421
-24%
|
67 857
-8%
|
106 875
+58%
|
88 995
-17%
|
|
EPS (Diluted) |
12 094.94
N/A
|
12 374.31
+2%
|
10 924.52
-12%
|
13 852.7
+27%
|
14 657.94
+6%
|
14 916.61
+2%
|
15 508.51
+4%
|
14 152.06
-9%
|
14 643.55
+3%
|
13 713.5
-6%
|
13 255.92
-3%
|
11 352.58
-14%
|
27 319.14
+141%
|
24 159.27
-12%
|
28 869.9
+19%
|
37 690.99
+31%
|
2 445.86
-94%
|
16 353.65
+569%
|
17 664.83
+8%
|
16 451.92
-7%
|
49 826.8
+203%
|
6 167.59
-88%
|
13 791.56
+124%
|
22 586.64
+64%
|
26 675.65
+18%
|
67 826.48
+154%
|
69 590.13
+3%
|
57 208.25
-18%
|
59 560.92
+4%
|
56 817.62
-5%
|
8 219.57
-86%
|
-716.42
N/A
|
-15 492.85
-2 063%
|
4 921.01
N/A
|
59 791.72
+1 115%
|
53 026.26
-11%
|
66 406.48
+25%
|
51 022.23
-23%
|
47 221.29
-7%
|
74 373.69
+58%
|
61 900.09
-17%
|