Brady Corp
NYSE:BRC

Watchlist Manager
Brady Corp Logo
Brady Corp
NYSE:BRC
Watchlist
Price: 76.4 USD -0.53% Market Closed
Market Cap: 3.6B USD
Have any thoughts about
Brady Corp?
Write Note

Intrinsic Value

The intrinsic value of one BRC stock under the Base Case scenario is 64.41 USD. Compared to the current market price of 76.4 USD, Brady Corp is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRC Intrinsic Value
64.41 USD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Brady Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BRC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BRC?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Brady Corp

Provide an overview of the primary business activities
of Brady Corp.

What unique competitive advantages
does Brady Corp hold over its rivals?

What risks and challenges
does Brady Corp face in the near future?

Has there been any significant insider trading activity
in Brady Corp recently?

Summarize the latest earnings call
of Brady Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brady Corp.

Provide P/S
for Brady Corp.

Provide P/E
for Brady Corp.

Provide P/OCF
for Brady Corp.

Provide P/FCFE
for Brady Corp.

Provide P/B
for Brady Corp.

Provide EV/S
for Brady Corp.

Provide EV/GP
for Brady Corp.

Provide EV/EBITDA
for Brady Corp.

Provide EV/EBIT
for Brady Corp.

Provide EV/OCF
for Brady Corp.

Provide EV/FCFF
for Brady Corp.

Provide EV/IC
for Brady Corp.

Show me price targets
for Brady Corp made by professional analysts.

What are the Revenue projections
for Brady Corp?

How accurate were the past Revenue estimates
for Brady Corp?

What are the Net Income projections
for Brady Corp?

How accurate were the past Net Income estimates
for Brady Corp?

What are the EPS projections
for Brady Corp?

How accurate were the past EPS estimates
for Brady Corp?

What are the EBIT projections
for Brady Corp?

How accurate were the past EBIT estimates
for Brady Corp?

Compare the revenue forecasts
for Brady Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brady Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brady Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brady Corp compared to its peers.

Compare the P/E ratios
of Brady Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Brady Corp with its peers.

Analyze the financial leverage
of Brady Corp compared to its main competitors.

Show all profitability ratios
for Brady Corp.

Provide ROE
for Brady Corp.

Provide ROA
for Brady Corp.

Provide ROIC
for Brady Corp.

Provide ROCE
for Brady Corp.

Provide Gross Margin
for Brady Corp.

Provide Operating Margin
for Brady Corp.

Provide Net Margin
for Brady Corp.

Provide FCF Margin
for Brady Corp.

Show all solvency ratios
for Brady Corp.

Provide D/E Ratio
for Brady Corp.

Provide D/A Ratio
for Brady Corp.

Provide Interest Coverage Ratio
for Brady Corp.

Provide Altman Z-Score Ratio
for Brady Corp.

Provide Quick Ratio
for Brady Corp.

Provide Current Ratio
for Brady Corp.

Provide Cash Ratio
for Brady Corp.

What is the historical Revenue growth
over the last 5 years for Brady Corp?

What is the historical Net Income growth
over the last 5 years for Brady Corp?

What is the current Free Cash Flow
of Brady Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brady Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brady Corp

Current Assets 599.7m
Cash & Short-Term Investments 250.1m
Receivables 185.5m
Other Current Assets 164.1m
Non-Current Assets 915.9m
PP&E 234.3m
Intangibles 641.5m
Other Non-Current Assets 40.1m
Current Liabilities 264.7m
Accounts Payable 84.7m
Accrued Liabilities 105.4m
Other Current Liabilities 74.6m
Non-Current Liabilities 184.2m
Long-Term Debt 90.9m
Other Non-Current Liabilities 93.3m
Efficiency

Earnings Waterfall
Brady Corp

Revenue
1.3B USD
Cost of Revenue
-653.5m USD
Gross Profit
687.9m USD
Operating Expenses
-444.5m USD
Operating Income
243.4m USD
Other Expenses
-47m USD
Net Income
196.5m USD

Free Cash Flow Analysis
Brady Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Brady Corporation celebrated another record high EPS for both the fourth quarter and the fiscal year 2024, with GAAP EPS reaching $4.07 and non-GAAP EPS at $4.22. Organic sales grew by 2.6%, driven by improved gross profit margins and strategic acquisitions like Gravotech. The company returned $117 million to shareholders through dividends and buybacks. For fiscal 2025, Brady forecasts GAAP EPS between $4.20 and $4.45, with anticipated non-GAAP EPS ranging from $4.40 to $4.70, along with low single-digit organic sales growth.

What is Earnings Call?
Fundamental Scores

BRC Profitability Score
Profitability Due Diligence

Brady Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
60/100
Profitability
Score

Brady Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

BRC Solvency Score
Solvency Due Diligence

Brady Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
91/100
Solvency
Score

Brady Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRC Price Targets Summary
Brady Corp

Wall Street analysts forecast BRC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRC is 87.72 USD with a low forecast of 84.84 USD and a high forecast of 92.4 USD.

Lowest
Price Target
84.84 USD
11% Upside
Average
Price Target
87.72 USD
15% Upside
Highest
Price Target
92.4 USD
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BRC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BRC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Brady Corp Logo
Brady Corp

Country

United States of America

Industry

Commercial Services & Supplies

Market Cap

3.6B USD

Dividend Yield

1.24%

Description

Brady Corp. engages in the manufacture and market of specialty materials and identification solutions that determines and protects premises, products, and people. The company is headquartered in Milwaukee, Wisconsin and currently employs 5,700 full-time employees. The firm operates through two segments: Identification Solutions and Workplace Safety. The Identification Solutions segment includes safety, identification and healthcare products manufactured under multiple brands, including the Brady brand. Industrial identification products are sold through distribution to a range of maintenance, repair, and operations (MRO) and original equipment manufacturing customers and through other channels, including direct sales, catalog marketing, and digital. Healthcare identification products are sold directly to customers and through distribution via group purchasing organizations. The Workplace Safety segment includes workplace safety, identification and compliance products sold under multiple brand names primarily through catalog and digital channels to a range of MRO customers.

Contact

WISCONSIN
Milwaukee
PO Box 571, 6555 W Good Hope Rd
+14143586600.0
www.bradyid.com

IPO

1984-06-29

Employees

5 700

Officers

President, CEO & Director
Mr. Russell R. Shaller
CFO, Chief Accounting Officer & Treasurer
Ms. Ann E. Thornton
Chief Operating Officer
Mr. Thomas F. DeBruine
General Counsel & Corporate Secretary
Mr. Andrew T. Gorman
President of Americas & Asia
Mr. Olivier P. Bojarski
VP of Digital Business & Chief Information Officer
Mr. Bentley N. Curran
Show More
Vice President of Marketing
Ms. Nicole Westenberger
Vice President of Human Resources
Ms. Danielle Schroeder
President of EMEA & Australia
Mr. Brett Wilms
Show Less

See Also

Discover More
What is the Intrinsic Value of one BRC stock?

The intrinsic value of one BRC stock under the Base Case scenario is 64.41 USD.

Is BRC stock undervalued or overvalued?

Compared to the current market price of 76.4 USD, Brady Corp is Overvalued by 16%.

Back to Top