Brady Corp
NYSE:BRC

Watchlist Manager
Brady Corp Logo
Brady Corp
NYSE:BRC
Watchlist
Price: 74.13 USD -1.89% Market Closed
Market Cap: 3.5B USD
Have any thoughts about
Brady Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one BRC stock under the Base Case scenario is 58.33 USD. Compared to the current market price of 74.13 USD, Brady Corp is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRC Relative Value
Base Case
58.33 USD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
19
vs Industry
22
Median 3Y
2
Median 5Y
2.1
Industry
1.2
Forward
2.3
More Details
18.1
P/E
P/E
Price to Earnings
18.1
vs History
52
vs Industry
28
Median 3Y
16.3
Median 5Y
17.4
Industry
16.1
Forward
15.8
More Details
16.4
P/OCF
P/OCF
Price to OCF
16.4
vs History
34
vs Industry
24
Median 3Y
15.7
Median 5Y
14.3
Industry
9.6
More Details
17.3
P/FCFE
P/FCFE
Price to FCFE
17.3
vs History
58
vs Industry
25
Median 3Y
17.3
Median 5Y
17.3
Industry
15.9
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
15
vs Industry
16
Median 3Y
2.7
Median 5Y
2.7
Industry
1.6
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
4
vs Industry
28
Median 3Y
2
Median 5Y
2
Industry
1.4
Forward
2.3
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
7
vs Industry
36
Median 3Y
3.9
Median 5Y
4
Industry
4.2
More Details
12.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.8
vs History
34
vs Industry
22
Median 3Y
10.7
Median 5Y
11.1
Industry
8.5
Forward
11.4
More Details
14.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.5
vs History
36
vs Industry
28
Median 3Y
12.5
Median 5Y
13.1
Industry
11.8
Forward
13.3
More Details
16.2
EV/OCF
EV/OCF
Enterprise Value to OCF
16.2
vs History
25
vs Industry
28
Median 3Y
15.2
Median 5Y
13.3
Industry
10.1
More Details
25
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25
vs History
17
vs Industry
21
Median 3Y
19.2
Median 5Y
17.3
Industry
13.8
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
30
vs Industry
14
Median 3Y
2.2
Median 5Y
2.3
Industry
1.1
More Details

Multiples Across Competitors

BRC Competitors Multiples
Brady Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brady Corp
NYSE:BRC
3.5B USD 2.6 18.1 12.8 14.5
MY
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
225.8B MYR 782.1 32 266.2 4 091.5 10 957.4
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.2T JPY 0.9 9.9 7.6 12.7
JP
Toppan Inc
TSE:7911
1.2T JPY 0.7 13.1 5.3 11.1
JP
TOPPAN Holdings Inc
SWB:TPX
4.6B EUR 0.4 8.5 2.8 5.8
ZA
Novus Holdings Ltd
JSE:NVS
2.2B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.9B USD 0.6 12 8.3 13.2
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
7.6B CNY 13.8 -90.2 -76.7 -76.7
US
Deluxe Corp
NYSE:DLX
984.6m USD 0.5 17.9 6.2 11.3
US
RR Donnelley & Sons Co
F:DLLN
666m EUR 0.1 187.8 5.7 9.6
P/E Multiple
Earnings Growth P/E to Growth
US
Brady Corp
NYSE:BRC
Average P/E: 3 618.8
18.1
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
32 266.2
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.9
7%
1.4
JP
Toppan Inc
TSE:7911
13.1
35%
0.4
JP
TOPPAN Holdings Inc
SWB:TPX
8.5
35%
0.2
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12
-6%
N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -90.2 N/A N/A
US
Deluxe Corp
NYSE:DLX
17.9
527%
0
US
R
RR Donnelley & Sons Co
F:DLLN
187.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Brady Corp
NYSE:BRC
Average EV/EBITDA: 460.8
12.8
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
4 091.5
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
7.6
22%
0.3
JP
Toppan Inc
TSE:7911
5.3
33%
0.2
JP
TOPPAN Holdings Inc
SWB:TPX
2.8
33%
0.1
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.3
49%
0.2
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
6.2
19%
0.3
US
R
RR Donnelley & Sons Co
F:DLLN
5.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Brady Corp
NYSE:BRC
Average EV/EBIT: 1 227.7
14.5
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
10 957.4
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
12.7
N/A N/A
JP
Toppan Inc
TSE:7911
11.1
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
5.8
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.2
42%
0.3
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
11.3
13%
0.9
US
R
RR Donnelley & Sons Co
F:DLLN
9.6
N/A N/A

See Also

Summary
BRC intrinsic value, competitors valuation, and company profile.
DCF Valuation
BRC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BRC stock valuation using valuation multiples.
Wall Street Estimates
BRC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BRC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.