Brady Corp
NYSE:BRC

Watchlist Manager
Brady Corp Logo
Brady Corp
NYSE:BRC
Watchlist
Price: 74.13 USD -1.89% Market Closed
Market Cap: 3.5B USD
Have any thoughts about
Brady Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

216.2m
-15%
Operating Cash Flow
Growth Rates:
1 Year
-11%
3 Years
+27%
5 Years
+19%
7 Years
+49%
10 Years
+150%
-217.6m
-169%
Investing Cash Flow
Growth Rates:
1 Year
-1 070%
3 Years
+20%
5 Years
-505%
7 Years
-1 286%
10 Years
-
-30.8m
+56%
Financing Cash Flow
Growth Rates:
1 Year
+81%
3 Years
-10 155%
5 Years
+29%
7 Years
+80%
10 Years
+52%

Cash Flow Statement
Brady Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024
Operating Cash Flow
Net Income
(56)
(61)
(68)
3
8
12
16
80
84
94
96
96
99
78
81
91
96
121
130
131
138
143
121
112
108
106
129
130
131
134
137
150
154
159
167
175
183
188
191
197
197
Depreciation & Amortization
44
42
39
40
38
37
36
32
31
29
28
27
27
26
26
25
25
25
24
24
23
24
24
23
23
23
23
26
28
31
34
34
34
34
33
32
31
30
30
30
33
Change in Deffered Taxes
(23)
(26)
(24)
(7)
(9)
(3)
1
2
3
(6)
(4)
(9)
(12)
22
21
34
37
12
11
8
7
5
4
(1)
(3)
(6)
(5)
(9)
(8)
(6)
(2)
(2)
(3)
(6)
(10)
(13)
(13)
(11)
(14)
(9)
(8)
Stock-Based Compensation
4
3
4
4
6
7
7
8
9
9
9
9
10
10
10
10
11
12
13
12
11
10
9
9
9
9
10
10
11
12
11
11
9
8
8
8
9
8
8
7
0
Other Non-Cash Items
155
155
158
56
57
57
55
8
9
9
9
10
10
10
10
5
7
7
8
14
15
14
27
26
24
25
10
15
15
15
16
12
10
9
5
3
6
6
10
9
8
Cash Taxes Paid
30
35
36
25
22
0
0
29
0
0
0
32
0
0
0
33
0
0
0
24
0
0
0
30
0
0
0
47
0
0
0
34
0
0
0
59
0
0
0
62
0
Cash Interest Paid
13
13
13
11
10
0
0
9
0
0
0
6
0
0
0
3
0
0
0
3
0
0
0
2
0
0
0
0
0
0
0
1
0
0
0
3
0
0
0
3
0
Change in Working Capital
(33)
(35)
(35)
2
11
25
33
16
16
8
2
20
21
(3)
5
(12)
(37)
(20)
(22)
(15)
(1)
(13)
(14)
(20)
12
39
42
45
4
(44)
(68)
(76)
(77)
(44)
(11)
11
37
36
33
29
(13)
Cash from Operating Activities
86
N/A
76
-13%
70
-7%
93
+33%
105
+13%
128
+22%
139
+9%
139
0%
143
+3%
134
-6%
132
-2%
144
+9%
145
+0%
133
-8%
142
+7%
143
+1%
127
-11%
145
+14%
151
+4%
162
+8%
182
+12%
171
-6%
161
-6%
141
-13%
165
+17%
187
+13%
200
+7%
206
+3%
170
-17%
131
-23%
116
-12%
118
+2%
119
+0%
152
+27%
183
+21%
209
+14%
243
+16%
250
+3%
250
+0%
255
+2%
216
-15%
Investing Cash Flow
Capital Expenditures
(46)
(44)
(37)
(27)
(18)
(13)
(11)
(17)
(19)
(20)
(21)
(15)
(15)
(17)
(19)
(22)
(24)
(25)
(25)
(33)
(35)
(34)
(37)
(27)
(29)
(29)
(27)
(27)
(29)
(29)
(28)
(43)
(36)
(35)
(34)
(19)
(27)
(72)
(75)
(80)
(76)
Other Items
63
64
64
12
4
5
4
2
2
(0)
(0)
(0)
(1)
(1)
(0)
19
18
19
17
(2)
(1)
(5)
(4)
(9)
(9)
(7)
(2)
(241)
(242)
(239)
(244)
0
0
0
8
8
0
8
(1)
(1)
(142)
Cash from Investing Activities
17
N/A
20
+17%
27
+35%
(14)
N/A
(13)
+9%
(8)
+37%
(6)
+23%
(15)
-141%
(17)
-10%
(21)
-21%
(21)
0%
(15)
+26%
(16)
-3%
(18)
-14%
(20)
-9%
(3)
+85%
(6)
-100%
(6)
-9%
(7)
-14%
(35)
-379%
(36)
-4%
(38)
-7%
(41)
-7%
(36)
+12%
(38)
-6%
(36)
+6%
(29)
+20%
(269)
-829%
(271)
-1%
(269)
+1%
(272)
-1%
(43)
+84%
(36)
+17%
(35)
+2%
(26)
+26%
(11)
+57%
(19)
-66%
(64)
-243%
(77)
-20%
(81)
-6%
(218)
-169%
Financing Cash Flow
Net Issuance of Common Stock
(24)
(29)
(5)
2
(15)
(23)
(23)
(18)
(2)
5
0
20
23
30
30
11
20
18
21
20
12
8
(59)
(59)
(65)
(67)
(2)
(2)
(18)
(20)
(84)
(108)
(101)
(102)
(50)
(71)
(71)
(72)
(112)
(64)
(47)
Net Issuance of Debt
7
6
(11)
9
(27)
(21)
(27)
(38)
(35)
(88)
(101)
(113)
(126)
(103)
(88)
(55)
(38)
(15)
(4)
0
(6)
0
0
(50)
0
0
0
38
67
83
77
57
32
(6)
(26)
(45)
(47)
(29)
13
41
64
Cash Paid for Dividends
(41)
(41)
(41)
(41)
(41)
(41)
(41)
(41)
(41)
(41)
(42)
(42)
(42)
(42)
(43)
(43)
(43)
(44)
(44)
(45)
(45)
(46)
(46)
(46)
(46)
(46)
(46)
(46)
(46)
(46)
(46)
(46)
(46)
(46)
(45)
(45)
(45)
(45)
(45)
(45)
(45)
Other
(7)
(9)
(9)
(1)
(2)
0
0
(3)
7
14
18
(1)
(11)
(17)
(23)
(3)
(7)
(6)
(5)
(3)
(4)
(6)
(6)
(9)
(4)
(4)
(4)
(3)
(3)
(5)
(2)
(5)
(3)
(2)
(5)
(2)
(2)
(3)
(3)
(3)
(3)
Cash from Financing Activities
(64)
N/A
(72)
-13%
(65)
+10%
(32)
+50%
(85)
-164%
(85)
+1%
(91)
-7%
(100)
-10%
(71)
+29%
(111)
-56%
(120)
-9%
(136)
-13%
(156)
-14%
(133)
+15%
(124)
+7%
(91)
+27%
(68)
+25%
(47)
+31%
(32)
+33%
(28)
+13%
(44)
-58%
(44)
+0%
(110)
-154%
(164)
-48%
(165)
-1%
(166)
-1%
(102)
+39%
(12)
+88%
(0)
+98%
12
N/A
(55)
N/A
(102)
-86%
(118)
-16%
(155)
-31%
(126)
+18%
(164)
-30%
(165)
-1%
(149)
+9%
(147)
+2%
(71)
+52%
(31)
+56%
Change in Cash
Effect of Foreign Exchange Rates
(5)
(10)
(11)
(14)
(13)
(8)
(1)
3
1
2
(3)
0
2
7
3
(2)
(3)
(5)
(4)
(3)
0
(2)
(9)
(3)
(1)
3
14
5
2
(5)
(8)
(7)
(8)
(1)
1
3
1
(1)
(2)
(5)
3
Net Change in Cash
35
N/A
14
-59%
22
+54%
33
+50%
(6)
N/A
27
N/A
41
+53%
27
-35%
56
+108%
5
-91%
(13)
N/A
(7)
+42%
(24)
-230%
(10)
+59%
2
N/A
47
+2 688%
50
+5%
87
+74%
108
+24%
98
-9%
103
+5%
88
-15%
1
-99%
(61)
N/A
(39)
+37%
(12)
+69%
83
N/A
(70)
N/A
(99)
-40%
(130)
-32%
(219)
-68%
(33)
+85%
(43)
-29%
(39)
+9%
32
N/A
37
+17%
61
+63%
36
-41%
25
-29%
99
+291%
(30)
N/A
Free Cash Flow
Free Cash Flow
41
N/A
32
-21%
33
+4%
67
+101%
88
+32%
115
+31%
129
+12%
122
-5%
124
+2%
114
-8%
111
-2%
129
+16%
130
+1%
117
-10%
123
+5%
121
-1%
103
-15%
119
+16%
126
+6%
129
+3%
148
+14%
137
-7%
124
-9%
114
-9%
136
+20%
158
+16%
173
+9%
179
+3%
141
-21%
102
-28%
88
-14%
75
-15%
83
+10%
117
+40%
149
+28%
190
+27%
217
+14%
178
-18%
175
-2%
175
+0%
140
-20%

See Also

Summary
BRC intrinsic value, competitors valuation, and company profile.
DCF Valuation
BRC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BRC stock valuation using valuation multiples.
Wall Street Estimates
BRC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BRC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.