Bellring Brands Inc
NYSE:BRBR

Watchlist Manager
Bellring Brands Inc Logo
Bellring Brands Inc
NYSE:BRBR
Watchlist
Price: 76.55 USD 0.54%
Market Cap: 9.9B USD
Have any thoughts about
Bellring Brands Inc?
Write Note

Relative Value

The Relative Value of one BRBR stock under the Base Case scenario is 59.9 USD. Compared to the current market price of 76.55 USD, Bellring Brands Inc is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRBR Relative Value
Base Case
59.9 USD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
12
Median 3Y
3.1
Median 5Y
2.4
Industry
1
Forward
4.2
vs History
33
vs Industry
11
Median 3Y
35.5
Median 5Y
35.4
Industry
16.8
Forward
34.4
vs History
15
vs Industry
12
Median 3Y
32.4
Median 5Y
20.8
Industry
11.9
vs History
7
vs Industry
11
Median 3Y
40.7
Median 5Y
9.4
Industry
17.6
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-7.7
Industry
1.6
vs History
1
vs Industry
11
Median 3Y
3.6
Median 5Y
3
Industry
1.2
Forward
4.5
vs History
3
vs Industry
11
Median 3Y
11.4
Median 5Y
9.8
Industry
3.8
vs History
3
vs Industry
13
Median 3Y
19.1
Median 5Y
16.2
Industry
10.3
Forward
21.8
vs History
6
vs Industry
14
Median 3Y
20.9
Median 5Y
18.6
Industry
12.9
Forward
23.9
vs History
15
vs Industry
11
Median 3Y
36.1
Median 5Y
25.9
Industry
12.1
vs History
15
vs Industry
15
Median 3Y
36.4
Median 5Y
26.2
Industry
15.3
vs History
1
vs Industry
3
Median 3Y
9.1
Median 5Y
7.3
Industry
1.2

Multiples Across Competitors

BRBR Competitors Multiples
Bellring Brands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bellring Brands Inc
NYSE:BRBR
9.8B USD 4.9 39.9 25 27.4
JP
Fancl Corp
TSE:4921
336.7B JPY 3.1 47.6 19.9 26.9
FR
L'Oreal SA
PAR:OR
181.7B EUR 4.3 28 18.7 22.2
UK
Unilever PLC
LSE:ULVR
114.1B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.1 28.9 17.2 19.7
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.5B USD 1.7 131.5 12.9 19.6
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.2 14.4 25.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.9 -297.8 35.4 37.8
IN
Dabur India Ltd
NSE:DABUR
903.7B INR 7.3 50.5 38.3 46.7
P/E Multiple
Earnings Growth P/E to Growth
US
Bellring Brands Inc
NYSE:BRBR
Average P/E: 47.4
39.9
56%
0.7
JP
F
Fancl Corp
TSE:4921
47.6
50%
1
FR
L'Oreal SA
PAR:OR
28
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.9
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
131.5
245%
0.5
JP
Kao Corp
TSE:4452
36.2
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -297.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Bellring Brands Inc
NYSE:BRBR
Average EV/EBITDA: 37.4
25
47%
0.5
JP
F
Fancl Corp
TSE:4921
19.9
37%
0.5
FR
L'Oreal SA
PAR:OR
18.7
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.2
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
12.9
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.4
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Bellring Brands Inc
NYSE:BRBR
Average EV/EBIT: 44.8
27.4
48%
0.6
JP
F
Fancl Corp
TSE:4921
26.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.2
34%
0.7
UK
Unilever PLC
LSE:ULVR
204
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.7
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.6
35%
0.6
JP
Kao Corp
TSE:4452
25.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.8
44%
0.9
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3

See Also

Discover More
Back to Top