B

Borr Drilling Ltd
NYSE:BORR

Watchlist Manager
Borr Drilling Ltd
NYSE:BORR
Watchlist
Price: 4 USD -2.91% Market Closed
Market Cap: 1B USD
Have any thoughts about
Borr Drilling Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Borr Drilling Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(88)
(117)
(113)
(142)
(191)
(214)
(309)
(350)
(299)
(330)
(336)
(319)
(318)
(285)
(235)
(206)
(193)
(190)
(295)
(318)
(293)
(249)
(83)
(28)
22
44
75
Depreciation & Amortization
21
59
78
91
80
91
94
98
101
110
113
116
118
114
113
112
120
121
124
125
117
115
114
115
117
121
125
Change in Deffered Taxes
0
0
(0)
0
(1)
(1)
(1)
(0)
1
3
2
2
1
(0)
(0)
(1)
(1)
(0)
1
0
(2)
(2)
(2)
(3)
(17)
(20)
(22)
Other Non-Cash Items
(122)
(166)
(196)
(175)
36
60
135
162
89
134
119
77
77
13
(12)
(10)
(10)
7
129
165
170
163
29
(5)
(18)
(25)
(38)
Cash Taxes Paid
0
0
1
0
3
2
2
(1)
1
3
5
10
9
6
2
(2)
(1)
0
7
13
16
25
28
34
38
41
50
Cash Interest Paid
0
0
9
16
9
24
35
53
69
64
66
46
40
46
38
45
57
55
56
55
84
106
158
170
217
194
219
Change in Working Capital
4
(3)
(38)
(30)
(60)
(40)
(33)
(31)
19
3
71
98
67
92
62
31
25
5
(13)
(11)
71
42
22
26
(156)
(139)
(152)
Cash from Operating Activities
(185)
N/A
(226)
-23%
(270)
-19%
(256)
+5%
(135)
+47%
(104)
+23%
(114)
-10%
(121)
-6%
(89)
+26%
(80)
+10%
(31)
+62%
(26)
+16%
(55)
-112%
(66)
-21%
(72)
-9%
(73)
-2%
(59)
+19%
(57)
+3%
(55)
+4%
(39)
+28%
63
N/A
69
+10%
80
+16%
106
+33%
(51)
N/A
(19)
+63%
(12)
+36%
Investing Cash Flow
Capital Expenditures
(905)
(910)
(1 001)
(886)
(394)
(562)
(250)
(266)
(272)
(113)
(72)
(65)
(42)
(31)
(22)
(16)
(19)
(23)
(35)
(49)
(83)
(105)
(115)
(118)
(114)
(104)
(91)
Other Items
(351)
(175)
(52)
(155)
(167)
28
(6)
(16)
1
(7)
(92)
(77)
(77)
(66)
15
69
60
0
57
8
1
0
10
10
10
0
0
Cash from Investing Activities
(1 257)
N/A
(1 085)
+14%
(1 054)
+3%
(1 041)
+1%
(560)
+46%
(533)
+5%
(256)
+52%
(282)
-10%
(271)
+4%
(120)
+56%
(165)
-37%
(142)
+14%
(120)
+16%
(97)
+19%
(7)
+93%
53
N/A
41
-23%
32
-22%
22
-31%
(42)
N/A
(83)
-98%
(105)
-27%
(105)
0%
(108)
-3%
(104)
+4%
(94)
+10%
(91)
+3%
Financing Cash Flow
Net Issuance of Common Stock
1 407
837
845
846
199
(10)
(17)
39
49
49
78
29
60
105
76
76
45
34
38
298
298
264
260
10
58
59
59
Net Issuance of Debt
100
25
400
400
413
628
408
418
348
200
45
35
5
0
0
0
0
0
0
0
(206)
(28)
(190)
(200)
81
101
202
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(48)
Other
0
0
(29)
(29)
(29)
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
1 506
N/A
863
-43%
1 216
+41%
1 217
+0%
584
-52%
589
+1%
391
-34%
457
+17%
397
-13%
249
-37%
123
-51%
64
-48%
65
+2%
105
+61%
76
-27%
76
N/A
45
-41%
34
-24%
38
+11%
298
+691%
93
-69%
236
+155%
71
-70%
(190)
N/A
139
N/A
137
-2%
214
+56%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
65
N/A
(448)
N/A
(108)
+76%
(79)
+26%
(112)
-41%
(48)
+57%
21
N/A
55
+165%
37
-32%
48
+30%
(72)
N/A
(104)
-44%
(109)
-5%
(58)
+47%
(2)
+96%
56
N/A
27
-52%
9
-65%
5
-42%
217
+3 920%
73
-67%
200
+176%
46
-77%
(192)
N/A
(16)
+92%
24
N/A
111
+356%
Free Cash Flow
Free Cash Flow
(1 090)
N/A
(1 136)
-4%
(1 271)
-12%
(1 142)
+10%
(529)
+54%
(666)
-26%
(364)
+45%
(387)
-6%
(361)
+7%
(194)
+46%
(103)
+47%
(91)
+12%
(97)
-7%
(97)
+0%
(94)
+3%
(89)
+5%
(78)
+12%
(80)
-3%
(89)
-11%
(89)
+1%
(21)
+76%
(36)
-74%
(35)
+4%
(12)
+66%
(165)
-1 296%
(122)
+26%
(103)
+16%

See Also

Discover More