Boot Barn Holdings Inc
NYSE:BOOT

Watchlist Manager
Boot Barn Holdings Inc Logo
Boot Barn Holdings Inc
NYSE:BOOT
Watchlist
Price: 138.83 USD -4.55% Market Closed
Market Cap: 4.2B USD
Have any thoughts about
Boot Barn Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Boot Barn Holdings Inc

Revenue
1.8B USD
Cost of Revenue
-1.1B USD
Gross Profit
648.2m USD
Operating Expenses
-444.6m USD
Operating Income
203.6m USD
Other Expenses
-50.2m USD
Net Income
153.4m USD

Income Statement
Boot Barn Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
373
N/A
388
+4%
403
+4%
416
+3%
460
+10%
523
+14%
569
+9%
606
+7%
611
+1%
616
+1%
630
+2%
636
+1%
645
+1%
670
+4%
678
+1%
701
+3%
726
+4%
755
+4%
777
+3%
801
+3%
820
+2%
850
+4%
846
0%
808
-4%
805
0%
823
+2%
894
+9%
1 052
+18%
1 180
+12%
1 364
+16%
1 488
+9%
1 548
+4%
1 587
+3%
1 615
+2%
1 658
+3%
1 676
+1%
1 699
+1%
1 704
+0%
1 667
-2%
1 707
+2%
1 758
+3%
Gross Profit
Cost of Revenue
(251)
(260)
(268)
(278)
(313)
(358)
(396)
(423)
(427)
(433)
(440)
(445)
(449)
(466)
(470)
(483)
(498)
(514)
(525)
(538)
(549)
(568)
(569)
(553)
(554)
(563)
(599)
(681)
(747)
(845)
(913)
(951)
(979)
(1 012)
(1 047)
(1 061)
(1 079)
(1 073)
(1 053)
(1 077)
(1 110)
Gross Profit
122
N/A
128
+5%
135
+5%
139
+3%
147
+6%
165
+12%
173
+5%
183
+6%
184
+0%
183
0%
190
+4%
191
+0%
196
+3%
204
+4%
208
+2%
218
+5%
227
+4%
241
+6%
251
+4%
262
+4%
271
+3%
282
+4%
277
-2%
255
-8%
251
-1%
261
+4%
295
+13%
371
+26%
434
+17%
519
+20%
575
+11%
597
+4%
607
+2%
604
-1%
611
+1%
615
+1%
620
+1%
631
+2%
614
-3%
629
+2%
648
+3%
Operating Income
Operating Expenses
(94)
(96)
(99)
(103)
(116)
(132)
(142)
(153)
(149)
(148)
(152)
(152)
(156)
(161)
(163)
(167)
(173)
(182)
(187)
(192)
(196)
(202)
(203)
(195)
(194)
(197)
(209)
(233)
(256)
(290)
(317)
(339)
(356)
(372)
(379)
(389)
(400)
(408)
(414)
(427)
(445)
Selling, General & Administrative
(94)
(96)
(99)
(103)
(116)
(132)
(142)
(153)
(149)
(148)
(150)
(152)
(156)
(161)
(162)
(167)
(173)
(182)
(187)
(192)
(196)
(202)
(203)
(195)
(194)
(197)
(209)
(233)
(256)
(290)
(317)
(339)
(356)
(372)
(379)
(389)
(399)
(408)
(414)
(425)
(442)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
Operating Income
28
N/A
33
+17%
35
+9%
36
+1%
31
-13%
33
+7%
31
-7%
30
-4%
35
+16%
35
+2%
38
+7%
38
+1%
40
+3%
43
+9%
45
+4%
51
+14%
54
+6%
59
+9%
64
+9%
71
+10%
75
+6%
81
+8%
74
-8%
59
-19%
57
-5%
63
+12%
86
+37%
138
+60%
178
+29%
229
+28%
258
+13%
257
0%
251
-2%
232
-8%
232
+0%
226
-3%
220
-2%
223
+1%
200
-10%
202
+1%
204
+1%
Pre-Tax Income
Interest Income Expense
(10)
(12)
(13)
(11)
(14)
(13)
(13)
(16)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(16)
(16)
(16)
(16)
(16)
(15)
(15)
(13)
(12)
(11)
(10)
(9)
(9)
(8)
(8)
(6)
(4)
(4)
(5)
(6)
(6)
(5)
(4)
(2)
(2)
(1)
Non-Reccuring Items
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(0)
0
(0)
0
1
0
1
1
2
3
Pre-Tax Income
18
N/A
21
+16%
22
+7%
24
+6%
17
-30%
20
+17%
17
-11%
14
-18%
20
+44%
21
+3%
23
+11%
24
+2%
25
+4%
28
+14%
31
+12%
36
+14%
38
+8%
43
+12%
48
+12%
54
+13%
60
+9%
66
+11%
60
-9%
47
-21%
46
-4%
53
+17%
77
+46%
129
+67%
171
+32%
222
+30%
253
+14%
253
+0%
247
-2%
226
-8%
226
0%
220
-3%
215
-2%
220
+2%
197
-10%
202
+3%
205
+1%
Net Income
Tax Provision
(7)
(8)
(9)
(9)
(6)
(8)
(7)
(6)
(8)
(8)
(9)
(9)
(10)
(10)
(9)
(8)
(7)
(6)
(9)
(12)
(14)
(15)
(12)
(10)
(10)
(13)
(18)
(29)
(38)
(49)
(60)
(62)
(61)
(58)
(55)
(54)
(54)
(56)
(50)
(51)
(51)
Income from Continuing Operations
11
13
14
15
10
12
10
8
12
13
14
14
15
18
22
28
31
37
39
42
45
51
48
38
36
41
59
101
133
172
193
191
185
169
171
166
161
164
147
152
153
Income to Minority Interest
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
9
N/A
12
+28%
12
+7%
13
+7%
10
-21%
12
+11%
10
-14%
8
-17%
12
+46%
13
+5%
14
+13%
14
+1%
15
+4%
25
+64%
29
+17%
35
+21%
38
+10%
37
-3%
39
+5%
42
+7%
45
+8%
51
+13%
48
-6%
38
-21%
36
-5%
41
+13%
59
+46%
101
+69%
133
+32%
172
+30%
193
+12%
191
-1%
185
-3%
169
-9%
171
+1%
166
-3%
161
-3%
164
+2%
147
-10%
152
+3%
153
+1%
EPS (Diluted)
0.44
N/A
0.47
+7%
0.54
+15%
0.48
-11%
0.41
-15%
0.42
+2%
0.37
-12%
0.3
-19%
0.45
+50%
0.47
+4%
0.53
+13%
0.54
+2%
0.56
+4%
0.89
+59%
1.05
+18%
1.22
+16%
1.32
+8%
1.29
-2%
1.35
+5%
1.45
+7%
1.55
+7%
1.74
+12%
1.64
-6%
1.29
-21%
1.23
-5%
1.38
+12%
2.01
+46%
3.33
+66%
4.36
+31%
5.66
+30%
6.33
+12%
6.28
-1%
6.11
-3%
5.56
-9%
5.62
+1%
5.45
-3%
5.26
-3%
5.36
+2%
4.8
-10%
4.94
+3%
4.96
+0%

See Also

Discover More