Watchlist Manager

Watchlist

Price: 79.395 USD 0.5% Market Closed

Market Cap: $3.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		429	406	386	370	366	364	363	366	371	376	384	391	395	400	404	407	409	408	406	403	399	398	396	395	399	407	412	419	414	410	415	412	423	424	414	407	399	392	390	390	388	386	383	377	368	360	357	359	364	371	375	380	383	387	389	394	400	406	412	418	425	433	446	457	466	475	481	486	492	496	498	498	499	502	501	496	491	488	490	497	502	511	526	541	551	543	522	497	475	465	462	467	478	493	512	538
Interest Income		720	635	567	517	492	472	453	443	441	440	447	455	464	476	491	506	522	538	556	573	586	595	601	602	598	587	566	550	528	514	511	498	499	493	478	465	454	445	441	440	437	433	428	421	410	401	398	399	402	409	413	418	421	425	427	432	439	446	452	458	465	475	489	504	516	528	539	550	564	577	585	587	587	577	563	546	530	523	523	527	529	537	557	597	655	715	772	810	832	846	855	864	868	873	880	888
Interest Expense		291	229	181	146	126	108	90	77	70	64	62	64	68	76	87	99	113	131	150	170	187	197	205	207	199	180	154	131	115	105	96	86	75	69	64	59	56	53	51	50	48	46	45	43	42	41	40	40	39	38	38	38	38	38	38	38	39	39	40	40	40	41	44	47	50	54	58	64	71	81	88	90	88	76	63	50	39	35	32	29	27	25	31	57	104	173	250	313	357	381	393	397	389	379	367	350
Non Interest Income		341	291	225	198	190	193	200	199	203	207	206	205	209	205	207	209	210	212	214	216	225	229	234	241	266	268	264	258	242	242	242	268	269	278	285	255	237	218	206	198	192	189	191	200	200	201	194	186	183	180	180	180	188	189	187	186	190	191	196	197	197	196	190	185	174	170	169	169	169	173	178	183	186	192	187	184	181	174	174	171	172	170	159	158	155	156	176	177	178	177	172	173	174	177	178	179
Revenue		771 N/A	697 -10%	611 -12%	569 -7%	556 -2%	557 +0%	563 +1%	565 +0%	574 +2%	583 +2%	590 +1%	596 +1%	604 +1%	605 +0%	611 +1%	616 +1%	618 +0%	620 +0%	620 0%	619 0%	623 +1%	627 +1%	630 +0%	636 +1%	665 +5%	676 +2%	676 +0%	677 +0%	656 -3%	651 -1%	656 +1%	680 +4%	692 +2%	702 +1%	698 -1%	662 -5%	636 -4%	610 -4%	596 -2%	588 -1%	580 -1%	576 -1%	574 0%	578 +1%	568 -2%	561 -1%	551 -2%	545 -1%	547 +0%	550 +1%	555 +1%	560 +1%	571 +2%	576 +1%	576 +0%	580 +1%	590 +2%	597 +1%	608 +2%	615 +1%	622 +1%	629 +1%	636 +1%	643 +1%	640 0%	644 +1%	650 +1%	655 +1%	661 +1%	669 +1%	676 +1%	681 +1%	685 +1%	693 +1%	688 -1%	681 -1%	672 -1%	662 -2%	665 +0%	669 +1%	674 +1%	681 +1%	685 +1%	698 +2%	706 +1%	699 -1%	697 0%	674 -3%	653 -3%	642 -2%	634 -1%	639 +1%	653 +2%	670 +3%	690 +3%	717 +4%
Pre-Tax Income
Loan Loss Provision		(30)	(27)	(26)	(12)	(3)	0	0	0	0	4	4	10	10	7	4	(5)	(7)	(10)	(9)	(11)	(11)	(12)	(13)	(16)	(27)	(31)	(47)	(61)	(71)	(93)	(100)	(108)	(104)	(91)	(77)	(55)	(39)	(27)	(16)	(13)	(8)	(5)	(3)	(1)	(1)	0	0	0	0	2	5	5	5	3	0	(1)	1	0	(3)	(5)	(11)	(15)	(16)	(17)	(17)	(16)	(16)	(13)	(12)	(13)	(13)	(16)	(47)	(83)	(107)	(115)	(67)	(11)	28	51	42	28	18	8	0	(5)	(7)	(9)	(9)	(9)	(10)	(11)	(12)	(13)	(13)	(12)
Non Interest Expense		(513)	(441)	(410)	(369)	(368)	(374)	(371)	(358)	(351)	(340)	(336)	(334)	(332)	(326)	(327)	(328)	(328)	(327)	(323)	(321)	(322)	(323)	(325)	(335)	(347)	(351)	(356)	(347)	(341)	(347)	(344)	(350)	(344)	(340)	(346)	(346)	(351)	(359)	(353)	(348)	(347)	(334)	(335)	(334)	(334)	(334)	(332)	(331)	(330)	(330)	(328)	(327)	(330)	(333)	(344)	(348)	(349)	(351)	(347)	(351)	(352)	(354)	(355)	(358)	(364)	(366)	(368)	(372)	(370)	(372)	(382)	(379)	(382)	(379)	(368)	(377)	(379)	(387)	(393)	(394)	(399)	(405)	(414)	(415)	(423)	(424)	(424)	(438)	(431)	(437)	(438)	(430)	(435)	(436)	(442)	(443)
Pre-Tax Income		227 N/A	229 +1%	175 -24%	188 +8%	185 -1%	183 -1%	191 +5%	207 +8%	223 +8%	246 +10%	258 +5%	271 +5%	282 +4%	285 +1%	287 +1%	284 -1%	283 0%	283 0%	288 +2%	287 0%	290 +1%	292 +1%	291 0%	285 -2%	291 +2%	294 +1%	273 -7%	270 -1%	244 -10%	212 -13%	212 +0%	222 +5%	245 +10%	271 +11%	275 +2%	260 -6%	246 -5%	225 -9%	228 +1%	227 0%	225 -1%	236 +5%	236 0%	242 +3%	234 -4%	227 -3%	219 -4%	214 -2%	217 +1%	223 +3%	232 +4%	238 +3%	245 +3%	246 +0%	233 -5%	231 -1%	243 +5%	246 +1%	259 +5%	260 +0%	259 0%	261 +1%	265 +2%	268 +1%	260 -3%	262 +1%	266 +2%	270 +2%	278 +3%	284 +2%	280 -1%	286 +2%	256 -11%	231 -9%	212 -8%	189 -11%	226 +20%	265 +17%	300 +13%	326 +9%	317 -3%	304 -4%	289 -5%	291 +1%	283 -3%	270 -5%	267 -1%	227 -15%	213 -6%	197 -7%	186 -6%	198 +6%	206 +4%	221 +7%	236 +7%	262 +11%
Net Income
Tax Provision		(112)	(109)	(56)	(67)	(65)	(64)	(66)	(72)	(78)	(87)	(92)	(98)	(102)	(104)	(104)	(103)	(102)	(111)	(113)	(107)	(108)	(99)	(98)	(101)	(97)	(100)	(79)	(77)	(73)	(58)	(70)	(78)	(84)	(95)	(92)	(76)	(73)	(63)	(66)	(67)	(63)	(69)	(71)	(76)	(76)	(72)	(67)	(64)	(64)	(66)	(71)	(75)	(78)	(79)	(74)	(71)	(74)	(74)	(78)	(78)	(76)	(78)	(79)	(80)	(68)	(61)	(54)	(51)	(54)	(57)	(59)	(60)	(54)	(48)	(42)	(35)	(47)	(57)	(68)	(72)	(69)	(67)	(60)	(65)	(65)	(62)	(64)	(56)	(52)	(48)	(45)	(48)	(48)	(50)	(52)	(56)
Income from Continuing Operations		115	120	119	121	120	119	125	135	145	159	166	173	179	181	183	182	181	172	174	180	182	193	194	184	194	194	194	192	171	154	143	144	161	176	184	184	174	162	161	160	161	167	165	166	158	155	152	151	153	157	161	163	167	167	159	161	169	172	181	182	182	183	185	188	191	201	212	219	224	226	222	226	202	184	170	154	179	208	232	253	248	238	228	226	218	207	202	171	161	149	141	150	158	171	184	206
Net Income (Common)		115 N/A	120 +4%	119 -1%	121 +2%	120 -1%	119 -1%	125 +5%	135 +8%	145 +7%	159 +10%	166 +4%	173 +5%	179 +3%	181 +1%	183 +1%	182 -1%	181 0%	172 -5%	174 +1%	180 +3%	182 +1%	193 +6%	194 +0%	184 -5%	194 +5%	194 +0%	194 0%	192 -1%	171 -11%	154 -10%	143 -7%	144 +1%	161 +12%	176 +10%	184 +4%	184 N/A	174 -6%	162 -7%	161 0%	160 -1%	161 +1%	167 +3%	165 -1%	166 +1%	158 -5%	155 -2%	152 -2%	151 -1%	153 +2%	157 +2%	161 +3%	163 +1%	167 +2%	167 0%	159 -5%	161 +1%	169 +5%	172 +2%	181 +5%	182 +0%	182 +0%	183 +0%	185 +1%	185 0%	188 +2%	198 +5%	209 +6%	220 +5%	224 +2%	227 +1%	222 -2%	226 +2%	202 -11%	184 -9%	170 -8%	154 -9%	179 +16%	208 +16%	231 +11%	250 +9%	243 -3%	231 -5%	221 -4%	218 -1%	210 -4%	199 -5%	194 -2%	163 -16%	153 -6%	141 -8%	132 -6%	137 +4%	142 +3%	152 +7%	163 +7%	185 +13%
EPS (Diluted)		1.53 N/A	1.6 +5%	1.69 +6%	1.7 +1%	1.88 +11%	1.9 +1%	1.9 N/A	2.21 +16%	2.51 +14%	2.86 +14%	2.98 +4%	3.08 +3%	3.25 +6%	3.39 +4%	3.46 +2%	3.41 -1%	3.48 +2%	3.34 -4%	3.42 +2%	3.52 +3%	3.62 +3%	3.84 +6%	3.89 +1%	3.69 -5%	3.98 +8%	4.02 +1%	4.02 N/A	3.99 -1%	3.56 -11%	3.21 -10%	2.98 -7%	3 +1%	3.34 +11%	3.65 +9%	3.8 +4%	3.8 N/A	3.61 -5%	3.4 -6%	3.44 +1%	3.39 -1%	3.51 +4%	3.68 +5%	3.65 -1%	3.67 +1%	3.53 -4%	3.48 -1%	3.41 -2%	3.38 -1%	3.45 +2%	3.54 +3%	3.64 +3%	3.69 +1%	3.82 +4%	3.81 0%	3.65 -4%	3.7 +1%	3.89 +5%	3.99 +3%	4.22 +6%	4.23 +0%	4.27 +1%	4.29 +0%	4.35 +1%	4.33 0%	4.42 +2%	4.68 +6%	4.97 +6%	5.22 +5%	5.44 +4%	5.55 +2%	5.47 -1%	5.56 +2%	5.05 -9%	4.61 -9%	4.25 -8%	3.86 -9%	4.46 +16%	5.19 +16%	5.76 +11%	6.25 +9%	6.07 -3%	5.79 -5%	5.53 -4%	5.48 -1%	5.3 -3%	5.06 -5%	4.93 -3%	4.14 -16%	3.85 -7%	3.57 -7%	3.33 -7%	3.46 +4%	3.56 +3%	3.81 +7%	4.09 +7%	4.63 +13%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.