Broadstone Net Lease Inc
NYSE:BNL

Watchlist Manager
Broadstone Net Lease Inc Logo
Broadstone Net Lease Inc
NYSE:BNL
Watchlist
Price: 17.265 USD 0.49% Market Closed
Market Cap: 3.3B USD
Have any thoughts about
Broadstone Net Lease Inc?
Write Note

Intrinsic Value

The intrinsic value of one BNL stock under the Base Case scenario is 18.117 USD. Compared to the current market price of 17.265 USD, Broadstone Net Lease Inc is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BNL Intrinsic Value
18.117 USD
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Broadstone Net Lease Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BNL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BNL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Broadstone Net Lease Inc

Provide an overview of the primary business activities
of Broadstone Net Lease Inc.

What unique competitive advantages
does Broadstone Net Lease Inc hold over its rivals?

What risks and challenges
does Broadstone Net Lease Inc face in the near future?

Has there been any significant insider trading activity
in Broadstone Net Lease Inc recently?

Summarize the latest earnings call
of Broadstone Net Lease Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Broadstone Net Lease Inc.

Provide P/S
for Broadstone Net Lease Inc.

Provide P/E
for Broadstone Net Lease Inc.

Provide P/OCF
for Broadstone Net Lease Inc.

Provide P/FCFE
for Broadstone Net Lease Inc.

Provide P/B
for Broadstone Net Lease Inc.

Provide EV/S
for Broadstone Net Lease Inc.

Provide EV/GP
for Broadstone Net Lease Inc.

Provide EV/EBITDA
for Broadstone Net Lease Inc.

Provide EV/EBIT
for Broadstone Net Lease Inc.

Provide EV/OCF
for Broadstone Net Lease Inc.

Provide EV/FCFF
for Broadstone Net Lease Inc.

Provide EV/IC
for Broadstone Net Lease Inc.

Show me price targets
for Broadstone Net Lease Inc made by professional analysts.

What are the Revenue projections
for Broadstone Net Lease Inc?

How accurate were the past Revenue estimates
for Broadstone Net Lease Inc?

What are the Net Income projections
for Broadstone Net Lease Inc?

How accurate were the past Net Income estimates
for Broadstone Net Lease Inc?

What are the EPS projections
for Broadstone Net Lease Inc?

How accurate were the past EPS estimates
for Broadstone Net Lease Inc?

What are the EBIT projections
for Broadstone Net Lease Inc?

How accurate were the past EBIT estimates
for Broadstone Net Lease Inc?

Compare the revenue forecasts
for Broadstone Net Lease Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Broadstone Net Lease Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Broadstone Net Lease Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Broadstone Net Lease Inc compared to its peers.

Compare the P/E ratios
of Broadstone Net Lease Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Broadstone Net Lease Inc with its peers.

Analyze the financial leverage
of Broadstone Net Lease Inc compared to its main competitors.

Show all profitability ratios
for Broadstone Net Lease Inc.

Provide ROE
for Broadstone Net Lease Inc.

Provide ROA
for Broadstone Net Lease Inc.

Provide ROIC
for Broadstone Net Lease Inc.

Provide ROCE
for Broadstone Net Lease Inc.

Provide Gross Margin
for Broadstone Net Lease Inc.

Provide Operating Margin
for Broadstone Net Lease Inc.

Provide Net Margin
for Broadstone Net Lease Inc.

Provide FCF Margin
for Broadstone Net Lease Inc.

Show all solvency ratios
for Broadstone Net Lease Inc.

Provide D/E Ratio
for Broadstone Net Lease Inc.

Provide D/A Ratio
for Broadstone Net Lease Inc.

Provide Interest Coverage Ratio
for Broadstone Net Lease Inc.

Provide Altman Z-Score Ratio
for Broadstone Net Lease Inc.

Provide Quick Ratio
for Broadstone Net Lease Inc.

Provide Current Ratio
for Broadstone Net Lease Inc.

Provide Cash Ratio
for Broadstone Net Lease Inc.

What is the historical Revenue growth
over the last 5 years for Broadstone Net Lease Inc?

What is the historical Net Income growth
over the last 5 years for Broadstone Net Lease Inc?

What is the current Free Cash Flow
of Broadstone Net Lease Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Broadstone Net Lease Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Broadstone Net Lease Inc

Current Assets 190.7m
Cash & Short-Term Investments 9m
Receivables 160.5m
Other Current Assets 21.2m
Non-Current Assets 5.1B
PP&E 4.4B
Intangibles 629.4m
Other Non-Current Assets 68.8m
Current Liabilities 115.5m
Accounts Payable 47.7m
Accrued Liabilities 9.6m
Other Current Liabilities 58.2m
Non-Current Liabilities 2.1B
Long-Term Debt 1.9B
Other Non-Current Liabilities 203.1m
Efficiency

Earnings Waterfall
Broadstone Net Lease Inc

Revenue
424.7m USD
Cost of Revenue
-55.5m USD
Gross Profit
369.2m USD
Operating Expenses
-158m USD
Operating Income
211.2m USD
Other Expenses
-69.7m USD
Net Income
141.5m USD

Free Cash Flow Analysis
Broadstone Net Lease Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BNL Profitability Score
Profitability Due Diligence

Broadstone Net Lease Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Broadstone Net Lease Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BNL Solvency Score
Solvency Due Diligence

Broadstone Net Lease Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
35/100
Solvency
Score

Broadstone Net Lease Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BNL Price Targets Summary
Broadstone Net Lease Inc

Wall Street analysts forecast BNL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BNL is 19.526 USD with a low forecast of 16.16 USD and a high forecast of 23.1 USD.

Lowest
Price Target
16.16 USD
6% Downside
Average
Price Target
19.526 USD
13% Upside
Highest
Price Target
23.1 USD
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BNL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 22, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BNL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BNL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Broadstone Net Lease Inc Logo
Broadstone Net Lease Inc

Country

United States of America

Industry

Real Estate

Market Cap

3.3B USD

Dividend Yield

6.66%

Description

Broadstone Net Lease, Inc. engages in acquiring and holding a single-tenant, commercial real estate properties. The company is headquartered in Rochester, New York and currently employs 76 full-time employees. The company went IPO on 2020-09-16. The firm acquires, owns, and manages primarily single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants. The company invests in net leased real estate across the industrial, healthcare, restaurant, office, and retail property sectors. Within the sectors, it focuses on manufacturing, distribution, and warehouse, clinical, casual dining, quick service restaurants, strategic operations, corporate headquarters, food processing, flex/research and development, and cold storage. Its properties are occupied by approximately 181 different commercial tenants who operate 167 different brands that are diversified across 55 different industries. The firm owns a diversified portfolio of 726 individual commercial properties, with 725 properties located in the United States and one property located in British Columbia, Canada.

Contact

NEW YORK
Rochester
800 Clinton Square
+15852876500.0
broadstone.com

IPO

2020-09-16

Employees

76

Officers

CEO & Director
Mr. John D. Moragne
President & COO
Mr. Ryan M. Albano CPA
Executive Vice President, Chief Financial Officer & Treasurer
Mr. Kevin M. Fennell
Senior VP, General Counsel & Secretary
Mr. John D. Callan Jr.
Senior Vice President & Chief Accounting Officer
Ms. Jennie O'Brien
Senior Vice President of Human Resources & Administration
Ms. Molly Kelly Wiegel
Show More
Senior Vice President of Underwriting & Strategy
Mr. Michael B. Caruso
Senior Vice President of Acquisitions
Mr. Will D. Garner
Show Less

See Also

Discover More
What is the Intrinsic Value of one BNL stock?

The intrinsic value of one BNL stock under the Base Case scenario is 18.117 USD.

Is BNL stock undervalued or overvalued?

Compared to the current market price of 17.265 USD, Broadstone Net Lease Inc is Undervalued by 5%.

Back to Top