Broadstone Net Lease Inc
NYSE:BNL

Watchlist Manager
Broadstone Net Lease Inc Logo
Broadstone Net Lease Inc
NYSE:BNL
Watchlist
Price: 17.265 USD 0.49% Market Closed
Market Cap: 3.3B USD
Have any thoughts about
Broadstone Net Lease Inc?
Write Note

Relative Value

The Relative Value of one BNL stock under the Base Case scenario is 25.02 USD. Compared to the current market price of 17.265 USD, Broadstone Net Lease Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNL Relative Value
Base Case
25.02 USD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
40
vs Industry
25
Median 3Y
7.5
Median 5Y
7.5
Industry
3.7
Forward
7.6
vs History
59
vs Industry
28
Median 3Y
23.3
Median 5Y
25.4
Industry
16.6
Forward
17.7
vs History
48
vs Industry
33
Median 3Y
11.7
Median 5Y
12
Industry
11.2
vs History
vs Industry
3
Median 3Y
-11.4
Median 5Y
-9.9
Industry
13.3
vs History
34
vs Industry
34
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9
vs History
42
vs Industry
27
Median 3Y
12.2
Median 5Y
12.1
Industry
6.7
Forward
12.1
vs History
51
vs Industry
41
Median 3Y
14
Median 5Y
14.3
Industry
12
vs History
42
vs Industry
46
Median 3Y
14.4
Median 5Y
14.3
Industry
16
Forward
13.9
vs History
46
vs Industry
30
Median 3Y
24.5
Median 5Y
24.8
Industry
19.2
Forward
31
vs History
51
vs Industry
36
Median 3Y
19
Median 5Y
19.6
Industry
18.6
vs History
vs Industry
9
Median 3Y
-10.9
Median 5Y
-10.8
Industry
20
vs History
32
vs Industry
26
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

BNL Competitors Multiples
Broadstone Net Lease Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Broadstone Net Lease Inc
NYSE:BNL
3.3B USD 7.7 23 14.5 24.6
ZA
Growthpoint Properties Ltd
JSE:GRT
44.8B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
31.1B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12.5B USD 7.9 22.4 15.3 25.6
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 26.6 37.8 53.8 67.9
ZA
Attacq Ltd
JSE:ATT
9.5B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12.4B AUD 4.1 40.5 22.4 22.4
FR
Gecina SA
PAR:GFC
7B EUR 8.2 -7.6 17.2 17.9
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.1B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
Fairvest Ltd
JSE:FTA
6.8B Zac 0 0 0 0

See Also

Discover More
Back to Top