Broadstone Net Lease Inc
NYSE:BNL

Watchlist Manager
Broadstone Net Lease Inc Logo
Broadstone Net Lease Inc
NYSE:BNL
Watchlist
Price: 15.95 USD -0.75% Market Closed
Market Cap: 3B USD
Have any thoughts about
Broadstone Net Lease Inc?
Write Note

Income Statement

Earnings Waterfall
Broadstone Net Lease Inc

Revenue
424.7m USD
Cost of Revenue
-55.5m USD
Gross Profit
369.2m USD
Operating Expenses
-158m USD
Operating Income
211.2m USD
Other Expenses
-69.7m USD
Net Income
141.5m USD

Income Statement
Broadstone Net Lease Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
299
N/A
309
+3%
320
+4%
324
+1%
322
-1%
326
+1%
331
+1%
373
+13%
383
+3%
394
+3%
407
+3%
388
-5%
408
+5%
433
+6%
444
+3%
450
+1%
443
-2%
429
-3%
426
-1%
425
0%
Gross Profit
Cost of Revenue
(41)
(43)
(54)
(56)
(56)
(56)
(47)
(51)
(51)
(52)
(53)
(53)
(62)
(66)
(66)
(64)
(57)
(54)
(54)
(55)
Gross Profit
258
N/A
266
+3%
266
0%
268
+1%
265
-1%
270
+2%
284
+5%
322
+13%
332
+3%
342
+3%
354
+4%
335
-5%
346
+3%
367
+6%
378
+3%
386
+2%
386
0%
375
-3%
372
-1%
369
-1%
Operating Income
Operating Expenses
(119)
(125)
(126)
(125)
(126)
(126)
(129)
(133)
(135)
(137)
(141)
(146)
(152)
(157)
(161)
(162)
(162)
(160)
(159)
(158)
Selling, General & Administrative
(36)
(38)
(35)
(32)
(32)
(32)
(35)
(36)
(35)
(35)
(35)
(36)
(37)
(38)
(38)
(38)
(38)
(37)
(38)
(37)
Depreciation & Amortization
(84)
(89)
(93)
(94)
(94)
(94)
(95)
(97)
(99)
(102)
(106)
(110)
(115)
(119)
(123)
(124)
(124)
(123)
(122)
(121)
Operating Income
138
N/A
141
+2%
140
-1%
143
+2%
140
-2%
144
+3%
154
+7%
189
+23%
197
+4%
205
+4%
214
+4%
189
-11%
194
+2%
210
+8%
217
+3%
224
+3%
224
0%
215
-4%
212
-1%
211
-1%
Pre-Tax Income
Interest Income Expense
(73)
(78)
(81)
(81)
(76)
(71)
(67)
(64)
(64)
(65)
(67)
(72)
(79)
(83)
(87)
(85)
(81)
(77)
(71)
(72)
Non-Reccuring Items
(5)
(5)
(6)
(18)
(20)
(21)
(20)
(31)
(30)
(27)
(28)
(6)
(6)
(8)
(7)
(3)
(33)
(57)
(61)
(62)
Gain/Loss on Disposition of Assets
30
36
34
23
15
12
15
15
14
10
10
9
16
18
44
59
54
110
84
71
Total Other Income
(4)
(9)
(3)
2
(2)
5
(7)
(13)
(6)
(8)
0
6
6
7
4
0
0
0
1
0
Pre-Tax Income
88
N/A
85
-3%
85
+0%
70
-18%
57
-18%
69
+21%
75
+8%
96
+28%
111
+16%
116
+4%
129
+11%
127
-1%
131
+3%
144
+10%
171
+19%
194
+13%
164
-16%
191
+16%
164
-14%
149
-9%
Net Income
Tax Provision
(2)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
Income from Continuing Operations
85
82
82
66
56
68
74
95
110
114
127
125
130
143
170
193
163
190
163
148
Income to Minority Interest
(6)
(6)
(6)
(6)
(5)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(9)
(10)
(8)
(9)
(6)
(6)
Net Income (Common)
79
N/A
76
-4%
76
-1%
61
-19%
51
-16%
62
+22%
68
+9%
88
+29%
102
+16%
107
+5%
119
+12%
117
-1%
122
+4%
134
+10%
161
+20%
183
+14%
155
-15%
181
+17%
156
-14%
142
-9%
EPS (Diluted)
0.51
N/A
0.44
-14%
0.43
-2%
0.49
+14%
0.39
-20%
0.39
N/A
0.43
+10%
0.51
+19%
0.62
+22%
0.61
-2%
0.65
+7%
0.64
-2%
0.67
+5%
0.68
+1%
0.81
+19%
0.93
+15%
0.78
-16%
0.91
+17%
0.79
-13%
0.71
-10%

See Also

Discover More