
Bristol-Myers Squibb Co
NYSE:BMY

Income Statement
Earnings Waterfall
Bristol-Myers Squibb Co
Revenue
|
48.3B
USD
|
Cost of Revenue
|
-11.9B
USD
|
Gross Profit
|
36.4B
USD
|
Operating Expenses
|
-24.8B
USD
|
Operating Income
|
11.5B
USD
|
Other Expenses
|
-20.5B
USD
|
Net Income
|
-8.9B
USD
|
Income Statement
Bristol-Myers Squibb Co
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
15 879
N/A
|
16 109
+1%
|
16 383
+2%
|
16 531
+1%
|
16 560
+0%
|
16 910
+2%
|
17 618
+4%
|
18 471
+5%
|
19 427
+5%
|
19 965
+3%
|
20 238
+1%
|
20 570
+2%
|
20 776
+1%
|
21 040
+1%
|
21 600
+3%
|
22 037
+2%
|
22 561
+2%
|
23 288
+3%
|
23 857
+2%
|
24 173
+1%
|
26 145
+8%
|
31 006
+19%
|
34 862
+12%
|
39 395
+13%
|
42 518
+8%
|
42 810
+1%
|
44 384
+4%
|
45 468
+2%
|
46 385
+2%
|
46 960
+1%
|
47 144
+0%
|
46 738
-1%
|
46 159
-1%
|
45 848
-1%
|
45 187
-1%
|
44 935
-1%
|
45 006
+0%
|
45 534
+1%
|
46 509
+2%
|
47 435
+2%
|
48 300
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 781)
|
(3 671)
|
(3 707)
|
(3 818)
|
(3 825)
|
(4 060)
|
(4 274)
|
(4 490)
|
(4 925)
|
(5 136)
|
(5 366)
|
(5 639)
|
(5 917)
|
(6 196)
|
(6 348)
|
(6 413)
|
(6 436)
|
(6 748)
|
(6 921)
|
(7 071)
|
(7 804)
|
(9 578)
|
(10 507)
|
(11 220)
|
(11 133)
|
(9 990)
|
(9 755)
|
(9 547)
|
(9 601)
|
(9 569)
|
(9 795)
|
(9 857)
|
(10 074)
|
(10 168)
|
(10 331)
|
(10 468)
|
(10 602)
|
(10 947)
|
(11 078)
|
(11 444)
|
(11 949)
|
|
Gross Profit |
12 098
N/A
|
12 438
+3%
|
12 676
+2%
|
12 713
+0%
|
12 735
+0%
|
12 850
+1%
|
13 344
+4%
|
13 981
+5%
|
14 502
+4%
|
14 829
+2%
|
14 872
+0%
|
14 931
+0%
|
14 859
0%
|
14 844
0%
|
15 252
+3%
|
15 624
+2%
|
16 125
+3%
|
16 540
+3%
|
16 936
+2%
|
17 102
+1%
|
18 341
+7%
|
21 428
+17%
|
24 355
+14%
|
28 175
+16%
|
31 385
+11%
|
32 820
+5%
|
34 629
+6%
|
35 921
+4%
|
36 784
+2%
|
37 391
+2%
|
37 349
0%
|
36 881
-1%
|
36 085
-2%
|
35 680
-1%
|
34 856
-2%
|
34 467
-1%
|
34 404
0%
|
34 587
+1%
|
35 431
+2%
|
35 991
+2%
|
36 351
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(8 886)
|
(8 902)
|
(9 783)
|
(9 952)
|
(10 685)
|
(10 560)
|
(9 885)
|
(9 693)
|
(9 140)
|
(9 152)
|
(8 466)
|
(8 442)
|
(8 162)
|
(7 961)
|
(8 420)
|
(8 335)
|
(8 290)
|
(8 515)
|
(8 469)
|
(8 501)
|
(10 561)
|
(14 455)
|
(18 277)
|
(22 310)
|
(25 413)
|
(25 648)
|
(26 043)
|
(26 304)
|
(25 510)
|
(25 462)
|
(25 190)
|
(24 971)
|
(24 699)
|
(24 197)
|
(24 049)
|
(23 681)
|
(23 545)
|
(24 045)
|
(24 357)
|
(24 867)
|
(24 806)
|
|
Selling, General & Administrative |
(4 822)
|
(4 731)
|
(4 728)
|
(4 704)
|
(4 841)
|
(4 880)
|
(4 983)
|
(4 951)
|
(4 911)
|
(4 917)
|
(4 846)
|
(4 849)
|
(4 687)
|
(4 592)
|
(4 556)
|
(4 512)
|
(4 550)
|
(4 576)
|
(4 521)
|
(4 473)
|
(4 870)
|
(5 541)
|
(6 094)
|
(6 746)
|
(7 733)
|
(7 724)
|
(7 977)
|
(8 057)
|
(7 688)
|
(7 850)
|
(7 751)
|
(7 894)
|
(7 808)
|
(7 741)
|
(7 872)
|
(7 880)
|
(7 678)
|
(7 905)
|
(7 913)
|
(7 951)
|
(7 992)
|
|
Research & Development |
(3 913)
|
(4 031)
|
(4 929)
|
(5 143)
|
(5 760)
|
(5 880)
|
(5 290)
|
(5 296)
|
(4 927)
|
(4 882)
|
(4 786)
|
(4 817)
|
(4 823)
|
(4 882)
|
(5 034)
|
(5 109)
|
(5 052)
|
(5 183)
|
(5 126)
|
(5 224)
|
(5 845)
|
(6 855)
|
(7 773)
|
(8 723)
|
(9 519)
|
(9 489)
|
(9 567)
|
(9 715)
|
(9 532)
|
(9 528)
|
(9 588)
|
(9 508)
|
(9 411)
|
(9 492)
|
(9 423)
|
(9 212)
|
(9 178)
|
(9 223)
|
(9 266)
|
(9 470)
|
(9 782)
|
|
Depreciation & Amortization |
(151)
|
(140)
|
(126)
|
(105)
|
(84)
|
(54)
|
(33)
|
(25)
|
(21)
|
(17)
|
(16)
|
(9)
|
(3)
|
(6)
|
(17)
|
(30)
|
(41)
|
(50)
|
(66)
|
(66)
|
(1 206)
|
(3 521)
|
(5 880)
|
(8 358)
|
(9 688)
|
(9 919)
|
(10 077)
|
(10 132)
|
(10 023)
|
(9 927)
|
(9 797)
|
(9 669)
|
(9 595)
|
(9 434)
|
(9 274)
|
(9 112)
|
(9 047)
|
(9 148)
|
(9 307)
|
(9 457)
|
(8 872)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
254
|
421
|
579
|
719
|
664
|
1 182
|
1 233
|
1 351
|
1 519
|
1 187
|
1 316
|
1 353
|
1 294
|
1 244
|
1 262
|
1 360
|
1 462
|
1 470
|
1 517
|
1 527
|
1 484
|
1 578
|
1 600
|
1 733
|
1 843
|
1 946
|
2 100
|
2 115
|
2 470
|
2 520
|
2 523
|
2 358
|
2 231
|
2 129
|
2 011
|
1 840
|
|
Operating Income |
3 212
N/A
|
3 536
+10%
|
2 893
-18%
|
2 761
-5%
|
2 050
-26%
|
2 290
+12%
|
3 459
+51%
|
4 288
+24%
|
5 362
+25%
|
5 677
+6%
|
6 406
+13%
|
6 489
+1%
|
6 697
+3%
|
6 883
+3%
|
6 832
-1%
|
7 289
+7%
|
7 835
+7%
|
8 025
+2%
|
8 467
+6%
|
8 601
+2%
|
7 780
-10%
|
6 973
-10%
|
6 078
-13%
|
5 865
-4%
|
5 972
+2%
|
7 172
+20%
|
8 586
+20%
|
9 617
+12%
|
11 274
+17%
|
11 929
+6%
|
12 159
+2%
|
11 910
-2%
|
11 386
-4%
|
11 483
+1%
|
10 807
-6%
|
10 786
0%
|
10 859
+1%
|
10 542
-3%
|
11 074
+5%
|
11 124
+0%
|
11 545
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
5
|
5
|
(11)
|
3
|
0
|
2
|
6
|
19
|
15
|
14
|
13
|
14
|
33
|
36
|
(291)
|
(152)
|
(380)
|
(210)
|
(12)
|
(421)
|
(69)
|
(1 321)
|
(708)
|
(537)
|
(71)
|
825
|
169
|
407
|
(550)
|
(1 767)
|
(2 191)
|
(2 653)
|
(1 862)
|
(1 206)
|
(857)
|
(717)
|
(877)
|
(676)
|
(758)
|
(984)
|
(1 453)
|
|
Non-Reccuring Items |
(836)
|
(775)
|
(533)
|
(413)
|
(630)
|
(332)
|
168
|
236
|
585
|
581
|
(429)
|
(881)
|
(1 453)
|
(1 869)
|
(2 284)
|
(1 889)
|
(1 449)
|
(1 571)
|
(1 168)
|
(168)
|
(1 393)
|
(2 060)
|
(1 772)
|
(2 360)
|
(12 819)
|
(12 106)
|
(12 912)
|
(14 316)
|
(2 659)
|
(2 917)
|
(2 272)
|
(1 546)
|
(1 721)
|
(1 095)
|
(873)
|
(998)
|
(1 436)
|
(15 571)
|
(16 628)
|
(16 825)
|
(18 306)
|
|
Gain/Loss on Disposition of Assets |
564
|
459
|
474
|
367
|
196
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(564)
|
(381)
|
(375)
|
(291)
|
461
|
324
|
214
|
(124)
|
(47)
|
(57)
|
(95)
|
(103)
|
(146)
|
(95)
|
(80)
|
(87)
|
(38)
|
(76)
|
140
|
(1 403)
|
(1 343)
|
(900)
|
(1 055)
|
483
|
47
|
72
|
46
|
81
|
33
|
10
|
(36)
|
1
|
(90)
|
(386)
|
(380)
|
(446)
|
(106)
|
(141)
|
(107)
|
(195)
|
(165)
|
|
Pre-Tax Income |
2 381
N/A
|
2 844
+19%
|
2 448
-14%
|
2 427
-1%
|
2 077
-14%
|
2 284
+10%
|
3 847
+68%
|
4 419
+15%
|
5 915
+34%
|
6 215
+5%
|
5 895
-5%
|
5 519
-6%
|
5 131
-7%
|
4 955
-3%
|
4 177
-16%
|
5 161
+24%
|
5 968
+16%
|
6 168
+3%
|
7 427
+20%
|
6 609
-11%
|
4 975
-25%
|
2 692
-46%
|
2 543
-6%
|
3 451
+36%
|
(6 871)
N/A
|
(4 037)
+41%
|
(4 111)
-2%
|
(4 211)
-2%
|
8 098
N/A
|
7 255
-10%
|
7 660
+6%
|
7 712
+1%
|
7 713
+0%
|
8 796
+14%
|
8 697
-1%
|
8 625
-1%
|
8 440
-2%
|
(5 846)
N/A
|
(6 419)
-10%
|
(6 880)
-7%
|
(8 379)
-22%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(352)
|
(552)
|
(600)
|
(581)
|
(446)
|
(646)
|
(911)
|
(998)
|
(1 408)
|
(1 388)
|
(1 334)
|
(1 317)
|
(1 260)
|
(1 083)
|
(848)
|
(756)
|
(965)
|
(977)
|
(1 176)
|
(924)
|
(1 515)
|
(1 713)
|
(3 083)
|
(3 479)
|
(2 124)
|
(2 163)
|
(948)
|
(1 174)
|
(1 084)
|
(987)
|
(1 024)
|
(1 020)
|
(1 368)
|
(1 467)
|
(720)
|
(322)
|
(400)
|
(289)
|
(109)
|
(367)
|
(554)
|
|
Income from Continuing Operations |
2 029
|
2 292
|
1 848
|
1 846
|
1 631
|
1 638
|
2 936
|
3 421
|
4 507
|
4 827
|
4 561
|
4 202
|
3 871
|
3 872
|
3 329
|
4 405
|
5 003
|
5 191
|
6 251
|
5 685
|
3 460
|
979
|
(540)
|
(28)
|
(8 995)
|
(6 200)
|
(5 059)
|
(5 385)
|
7 014
|
6 268
|
6 636
|
6 692
|
6 345
|
7 329
|
7 977
|
8 303
|
8 040
|
(6 135)
|
(6 528)
|
(7 247)
|
(8 933)
|
|
Income to Minority Interest |
(25)
|
(39)
|
(58)
|
(71)
|
(66)
|
(64)
|
(66)
|
(55)
|
(50)
|
9
|
25
|
27
|
32
|
(25)
|
(28)
|
(28)
|
(27)
|
(23)
|
(21)
|
(23)
|
(21)
|
(25)
|
(23)
|
(16)
|
(20)
|
(19)
|
(20)
|
(20)
|
(20)
|
(17)
|
(19)
|
(15)
|
(18)
|
(18)
|
(14)
|
(18)
|
(15)
|
(13)
|
(13)
|
(11)
|
(15)
|
|
Net Income (Common) |
2 004
N/A
|
2 253
+12%
|
1 790
-21%
|
1 775
-1%
|
1 565
-12%
|
1 574
+1%
|
2 870
+82%
|
3 366
+17%
|
4 457
+32%
|
4 836
+9%
|
4 586
-5%
|
4 229
-8%
|
1 007
-76%
|
919
-9%
|
376
-59%
|
1 432
+281%
|
4 920
+244%
|
5 144
+5%
|
6 203
+21%
|
5 655
-9%
|
3 439
-39%
|
954
-72%
|
(563)
N/A
|
(44)
+92%
|
(9 015)
-20 389%
|
(6 219)
+31%
|
(5 079)
+18%
|
(5 405)
-6%
|
6 994
N/A
|
6 251
-11%
|
6 617
+6%
|
6 677
+1%
|
6 327
-5%
|
7 311
+16%
|
7 963
+9%
|
8 285
+4%
|
8 025
-3%
|
(6 148)
N/A
|
(6 541)
-6%
|
(7 258)
-11%
|
(8 948)
-23%
|
|
EPS (Diluted) |
1.2
N/A
|
1.35
+13%
|
1.07
-21%
|
1.06
-1%
|
0.93
-12%
|
0.93
N/A
|
1.7
+83%
|
2
+18%
|
2.65
+33%
|
2.88
+9%
|
2.77
-4%
|
2.57
-7%
|
0.6
-77%
|
0.56
-7%
|
0.22
-61%
|
0.87
+295%
|
3
+245%
|
3.15
+5%
|
3.79
+20%
|
3.45
-9%
|
2.01
-42%
|
0.42
-79%
|
-0.24
N/A
|
-0.01
+96%
|
-3.99
-39 800%
|
-2.74
+31%
|
-2.27
+17%
|
-2.4
-6%
|
3.12
N/A
|
2.88
-8%
|
3.07
+7%
|
3.1
+1%
|
2.95
-5%
|
3.46
+17%
|
3.78
+9%
|
4.01
+6%
|
3.86
-4%
|
-3.03
N/A
|
-3.22
-6%
|
-3.57
-11%
|
-4.41
-24%
|