Badger Meter Inc
NYSE:BMI

Watchlist Manager
Badger Meter Inc Logo
Badger Meter Inc
NYSE:BMI
Watchlist
Price: 220 USD 1.44% Market Closed
Market Cap: 6.5B USD
Have any thoughts about
Badger Meter Inc?
Write Note

Intrinsic Value

The intrinsic value of one BMI stock under the Base Case scenario is 117.42 USD. Compared to the current market price of 220 USD, Badger Meter Inc is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BMI Intrinsic Value
117.42 USD
Overvaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Badger Meter Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BMI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BMI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BMI?
Bearish
Neutral
Bullish

Fundamental Analysis

220 USD
+1.44%
+1.44%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Badger Meter Inc
US
Electrical Equipment
Market Cap
6.5B USD
IPO
Mar 17, 1980
Employees
1 837
United States of America
Market Cap
6.5B USD
Industry
Electrical Equipment
IPO
Mar 17, 1980
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Badger Meter Inc

Provide an overview of the primary business activities
of Badger Meter Inc.

What unique competitive advantages
does Badger Meter Inc hold over its rivals?

What risks and challenges
does Badger Meter Inc face in the near future?

Has there been any significant insider trading activity
in Badger Meter Inc recently?

Summarize the latest earnings call
of Badger Meter Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Badger Meter Inc.

Provide P/S
for Badger Meter Inc.

Provide P/E
for Badger Meter Inc.

Provide P/OCF
for Badger Meter Inc.

Provide P/FCFE
for Badger Meter Inc.

Provide P/B
for Badger Meter Inc.

Provide EV/S
for Badger Meter Inc.

Provide EV/GP
for Badger Meter Inc.

Provide EV/EBITDA
for Badger Meter Inc.

Provide EV/EBIT
for Badger Meter Inc.

Provide EV/OCF
for Badger Meter Inc.

Provide EV/FCFF
for Badger Meter Inc.

Provide EV/IC
for Badger Meter Inc.

Show me price targets
for Badger Meter Inc made by professional analysts.

What are the Revenue projections
for Badger Meter Inc?

How accurate were the past Revenue estimates
for Badger Meter Inc?

What are the Net Income projections
for Badger Meter Inc?

How accurate were the past Net Income estimates
for Badger Meter Inc?

What are the EPS projections
for Badger Meter Inc?

How accurate were the past EPS estimates
for Badger Meter Inc?

What are the EBIT projections
for Badger Meter Inc?

How accurate were the past EBIT estimates
for Badger Meter Inc?

Compare the revenue forecasts
for Badger Meter Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Badger Meter Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Badger Meter Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Badger Meter Inc compared to its peers.

Compare the P/E ratios
of Badger Meter Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Badger Meter Inc with its peers.

Analyze the financial leverage
of Badger Meter Inc compared to its main competitors.

Show all profitability ratios
for Badger Meter Inc.

Provide ROE
for Badger Meter Inc.

Provide ROA
for Badger Meter Inc.

Provide ROIC
for Badger Meter Inc.

Provide ROCE
for Badger Meter Inc.

Provide Gross Margin
for Badger Meter Inc.

Provide Operating Margin
for Badger Meter Inc.

Provide Net Margin
for Badger Meter Inc.

Provide FCF Margin
for Badger Meter Inc.

Show all solvency ratios
for Badger Meter Inc.

Provide D/E Ratio
for Badger Meter Inc.

Provide D/A Ratio
for Badger Meter Inc.

Provide Interest Coverage Ratio
for Badger Meter Inc.

Provide Altman Z-Score Ratio
for Badger Meter Inc.

Provide Quick Ratio
for Badger Meter Inc.

Provide Current Ratio
for Badger Meter Inc.

Provide Cash Ratio
for Badger Meter Inc.

What is the historical Revenue growth
over the last 5 years for Badger Meter Inc?

What is the historical Net Income growth
over the last 5 years for Badger Meter Inc?

What is the current Free Cash Flow
of Badger Meter Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Badger Meter Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Badger Meter Inc

Current Assets 529.3m
Cash & Short-Term Investments 259m
Receivables 93.4m
Other Current Assets 176.9m
Non-Current Assets 273.6m
PP&E 73.3m
Intangibles 164m
Other Non-Current Assets 36.3m
Current Liabilities 129.2m
Accounts Payable 77.4m
Accrued Liabilities 29.8m
Other Current Liabilities 22m
Non-Current Liabilities 82.5m
Other Non-Current Liabilities 82.5m
Efficiency

Earnings Waterfall
Badger Meter Inc

Revenue
803.8m USD
Cost of Revenue
-485.9m USD
Gross Profit
317.9m USD
Operating Expenses
-167.1m USD
Operating Income
150.8m USD
Other Expenses
-31.8m USD
Net Income
118.9m USD

Free Cash Flow Analysis
Badger Meter Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BMI Profitability Score
Profitability Due Diligence

Badger Meter Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
64/100
Profitability
Score

Badger Meter Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

BMI Solvency Score
Solvency Due Diligence

Badger Meter Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Badger Meter Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BMI Price Targets Summary
Badger Meter Inc

Wall Street analysts forecast BMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BMI is 222.38 USD with a low forecast of 198.08 USD and a high forecast of 262.5 USD.

Lowest
Price Target
198.08 USD
10% Downside
Average
Price Target
222.38 USD
1% Upside
Highest
Price Target
262.5 USD
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BMI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BMI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BMI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one BMI stock?

The intrinsic value of one BMI stock under the Base Case scenario is 117.42 USD.

Is BMI stock undervalued or overvalued?

Compared to the current market price of 220 USD, Badger Meter Inc is Overvalued by 47%.

Back to Top