Badger Meter Inc
NYSE:BMI

Watchlist Manager
Badger Meter Inc Logo
Badger Meter Inc
NYSE:BMI
Watchlist
Price: 221 USD 0.81% Market Closed
Market Cap: 6.5B USD
Have any thoughts about
Badger Meter Inc?
Write Note

Intrinsic Value

The intrinsic value of one BMI stock under the Base Case scenario is 118.12 USD. Compared to the current market price of 221 USD, Badger Meter Inc is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BMI Intrinsic Value
118.12 USD
Overvaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Badger Meter Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BMI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BMI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Badger Meter Inc

Provide an overview of the primary business activities
of Badger Meter Inc.

What unique competitive advantages
does Badger Meter Inc hold over its rivals?

What risks and challenges
does Badger Meter Inc face in the near future?

Has there been any significant insider trading activity
in Badger Meter Inc recently?

Summarize the latest earnings call
of Badger Meter Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Badger Meter Inc.

Provide P/S
for Badger Meter Inc.

Provide P/E
for Badger Meter Inc.

Provide P/OCF
for Badger Meter Inc.

Provide P/FCFE
for Badger Meter Inc.

Provide P/B
for Badger Meter Inc.

Provide EV/S
for Badger Meter Inc.

Provide EV/GP
for Badger Meter Inc.

Provide EV/EBITDA
for Badger Meter Inc.

Provide EV/EBIT
for Badger Meter Inc.

Provide EV/OCF
for Badger Meter Inc.

Provide EV/FCFF
for Badger Meter Inc.

Provide EV/IC
for Badger Meter Inc.

Show me price targets
for Badger Meter Inc made by professional analysts.

What are the Revenue projections
for Badger Meter Inc?

How accurate were the past Revenue estimates
for Badger Meter Inc?

What are the Net Income projections
for Badger Meter Inc?

How accurate were the past Net Income estimates
for Badger Meter Inc?

What are the EPS projections
for Badger Meter Inc?

How accurate were the past EPS estimates
for Badger Meter Inc?

What are the EBIT projections
for Badger Meter Inc?

How accurate were the past EBIT estimates
for Badger Meter Inc?

Compare the revenue forecasts
for Badger Meter Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Badger Meter Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Badger Meter Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Badger Meter Inc compared to its peers.

Compare the P/E ratios
of Badger Meter Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Badger Meter Inc with its peers.

Analyze the financial leverage
of Badger Meter Inc compared to its main competitors.

Show all profitability ratios
for Badger Meter Inc.

Provide ROE
for Badger Meter Inc.

Provide ROA
for Badger Meter Inc.

Provide ROIC
for Badger Meter Inc.

Provide ROCE
for Badger Meter Inc.

Provide Gross Margin
for Badger Meter Inc.

Provide Operating Margin
for Badger Meter Inc.

Provide Net Margin
for Badger Meter Inc.

Provide FCF Margin
for Badger Meter Inc.

Show all solvency ratios
for Badger Meter Inc.

Provide D/E Ratio
for Badger Meter Inc.

Provide D/A Ratio
for Badger Meter Inc.

Provide Interest Coverage Ratio
for Badger Meter Inc.

Provide Altman Z-Score Ratio
for Badger Meter Inc.

Provide Quick Ratio
for Badger Meter Inc.

Provide Current Ratio
for Badger Meter Inc.

Provide Cash Ratio
for Badger Meter Inc.

What is the historical Revenue growth
over the last 5 years for Badger Meter Inc?

What is the historical Net Income growth
over the last 5 years for Badger Meter Inc?

What is the current Free Cash Flow
of Badger Meter Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Badger Meter Inc.

Business Breakdown

Badger Meter Inc. is a prominent player in the water flow measurement and control industry, specializing in innovative solutions that empower municipalities and industries to manage their water resources more effectively. Founded in 1905, the company has evolved from a local manufacturer into a global leader, serving diverse markets including water utilities, industrial applications, and irrigation systems. Badger Meter's core offerings include advanced metering technologies, telemetry systems, and software solutions designed to enhance operational efficiency and promote water conservation. With a strong emphasis on research and development, the company continuously innovates to meet the gro...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Badger Meter Inc

Current Assets 529.3m
Cash & Short-Term Investments 259m
Receivables 93.4m
Other Current Assets 176.9m
Non-Current Assets 273.6m
PP&E 73.3m
Intangibles 164m
Other Non-Current Assets 36.3m
Current Liabilities 129.2m
Accounts Payable 77.4m
Accrued Liabilities 29.8m
Other Current Liabilities 22m
Non-Current Liabilities 82.5m
Other Non-Current Liabilities 82.5m
Efficiency

Earnings Waterfall
Badger Meter Inc

Revenue
803.8m USD
Cost of Revenue
-485.9m USD
Gross Profit
317.9m USD
Operating Expenses
-167.1m USD
Operating Income
150.8m USD
Other Expenses
-31.8m USD
Net Income
118.9m USD

Free Cash Flow Analysis
Badger Meter Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter of 2024, Badger Meter achieved impressive 12% year-over-year sales growth, maintaining strong demand for its utility solutions. Operating margins hit a record 19.5%, up 260 basis points, backed by improved gross margins at 40.2%. The Software as a Service segment soared 35%, driven by increased reliance on analytics. The company aims for high single-digit growth rates through its strategic cycle, despite potential project delays in hurricane-affected areas. With a strong capital position, Badger Meter recently raised its dividend by 26%, highlighting confidence in continued robust cash flow and earnings growth.

What is Earnings Call?
Fundamental Scores

BMI Profitability Score
Profitability Due Diligence

Badger Meter Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
64/100
Profitability
Score

Badger Meter Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

BMI Solvency Score
Solvency Due Diligence

Badger Meter Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Badger Meter Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BMI Price Targets Summary
Badger Meter Inc

Wall Street analysts forecast BMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BMI is 221.53 USD with a low forecast of 198.08 USD and a high forecast of 262.5 USD.

Lowest
Price Target
198.08 USD
10% Downside
Average
Price Target
221.53 USD
0% Upside
Highest
Price Target
262.5 USD
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BMI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BMI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BMI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Badger Meter Inc Logo
Badger Meter Inc

Country

United States of America

Industry

Electrical Equipment

Market Cap

6.5B USD

Dividend Yield

0.52%

Description

Badger Meter, Inc. engages in the provision of flow measurement, control products, and communications solutions that serve water utilities, municipalities, and commercial and industrial customers worldwide. The company is headquartered in Milwaukee, Wisconsin and currently employs 1,837 full-time employees. The firm provides water solutions encompassing flow measurement, quality and other system parameters. These offerings provide customers with the data and analytics essential to optimize their operations and contribute to the sustainable use and protects resource. The Company’s water quality monitoring solutions include optical sensing and electrochemical instruments that provide real-time, on-demand data parameters. The Company’s product lines fall into two categories: sales of water meters, radios, software and related technologies, and water quality monitoring solutions to water utilities (utility water); and sales of meters and other sensing instruments, valves, software and other solutions for industrial applications in water, wastewater, and other industries (flow instrumentation).

Contact

WISCONSIN
Milwaukee
4545 W Brown Deer Rd
+14143715702.0
www.badgermeter.com

IPO

1980-03-17

Employees

1 837

Officers

Chairman, President & CEO
Mr. Kenneth C. Bockhorst
Senior VP & CFO
Mr. Robert A. Wrocklage
Vice President of Global Operations
Mr. Richard Htwe
Vice President of Sales & Marketing
Ms. Kimberly K. Stoll
Vice President of Human Resources
Ms. Sheryl L. Hopkins
VP of Investor Relations, Corporate Strategy & Treasurer
Ms. Karen Bauer
Show More
VP, General Counsel & Secretary
Mr. William R. A. Bergum
VP & Controller
Mr. Daniel R. Weltzien
Show Less

See Also

Discover More
What is the Intrinsic Value of one BMI stock?

The intrinsic value of one BMI stock under the Base Case scenario is 118.12 USD.

Is BMI stock undervalued or overvalued?

Compared to the current market price of 221 USD, Badger Meter Inc is Overvalued by 47%.

Back to Top