Badger Meter Inc
NYSE:BMI

Watchlist Manager
Badger Meter Inc Logo
Badger Meter Inc
NYSE:BMI
Watchlist
Price: 216 USD -2.01% Market Closed
Market Cap: 6.4B USD
Have any thoughts about
Badger Meter Inc?
Write Note

Income Statement

Earnings Waterfall
Badger Meter Inc

Revenue
803.8m USD
Cost of Revenue
-485.9m USD
Gross Profit
317.9m USD
Operating Expenses
-167.1m USD
Operating Income
150.8m USD
Other Expenses
-31.8m USD
Net Income
118.9m USD

Income Statement
Badger Meter Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
357
N/A
365
+2%
365
+0%
368
+1%
371
+1%
378
+2%
395
+5%
400
+1%
397
-1%
394
-1%
395
+0%
395
+0%
399
+1%
402
+1%
406
+1%
415
+2%
426
+3%
434
+2%
434
0%
423
-2%
421
0%
425
+1%
428
+1%
416
-3%
421
+1%
426
+1%
435
+2%
467
+7%
482
+3%
505
+5%
520
+3%
535
+3%
554
+4%
566
+2%
592
+5%
630
+6%
668
+6%
704
+5%
741
+5%
782
+6%
804
+3%
Gross Profit
Cost of Revenue
(227)
(234)
(233)
(236)
(239)
(242)
(250)
(251)
(245)
(243)
(245)
(243)
(249)
(247)
(252)
(261)
(265)
(271)
(268)
(259)
(259)
(261)
(262)
(254)
(256)
(257)
(261)
(278)
(287)
(300)
(313)
(323)
(336)
(346)
(360)
(384)
(407)
(427)
(450)
(475)
(486)
Gross Profit
129
N/A
131
+1%
132
+1%
133
+0%
132
0%
136
+3%
145
+7%
149
+3%
152
+2%
151
-1%
150
0%
152
+1%
150
-1%
156
+4%
154
-1%
154
+0%
161
+4%
162
+1%
166
+2%
165
-1%
163
-1%
164
+0%
166
+2%
162
-3%
165
+2%
168
+2%
174
+4%
189
+8%
195
+3%
205
+5%
207
+1%
212
+2%
218
+3%
220
+1%
232
+5%
247
+6%
262
+6%
276
+6%
291
+5%
307
+5%
318
+4%
Operating Income
Operating Expenses
(81)
(85)
(87)
(89)
(91)
(93)
(97)
(98)
(100)
(98)
(97)
(97)
(97)
(99)
(101)
(102)
(103)
(103)
(125)
(117)
(102)
(101)
(103)
(101)
(101)
(103)
(107)
(116)
(122)
(127)
(127)
(128)
(130)
(133)
(139)
(146)
(153)
(158)
(161)
(165)
(167)
Selling, General & Administrative
(81)
(85)
(87)
(89)
(91)
(93)
(97)
(98)
(100)
(98)
(97)
(97)
(97)
(99)
(101)
(102)
(103)
(103)
(102)
(102)
(101)
(101)
(103)
(101)
(101)
(103)
(107)
(116)
(122)
(127)
(127)
(128)
(130)
(133)
(139)
(146)
(153)
(158)
(161)
(165)
(167)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
48
N/A
46
-5%
46
-1%
44
-4%
41
-6%
42
+3%
48
+13%
51
+6%
51
+1%
53
+3%
53
+1%
55
+4%
54
-3%
57
+5%
53
-6%
53
-1%
58
+10%
60
+3%
41
-31%
48
+16%
60
+26%
62
+3%
64
+3%
61
-4%
65
+5%
65
+1%
67
+3%
73
+9%
73
0%
79
+8%
80
+1%
83
+4%
88
+5%
87
0%
93
+7%
101
+8%
108
+7%
118
+9%
130
+10%
142
+9%
151
+6%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
0
(0)
(0)
0
0
0
0
1
1
2
3
4
5
6
7
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
(1)
(1)
(9)
(23)
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
47
N/A
45
-5%
44
-2%
42
-5%
40
-6%
41
+4%
47
+14%
50
+6%
50
+1%
50
-1%
51
+2%
52
+3%
51
-3%
55
+8%
51
-7%
43
-17%
34
-20%
36
+5%
40
+13%
47
+17%
60
+27%
62
+3%
63
+3%
61
-4%
64
+5%
65
+1%
67
+3%
73
+9%
73
0%
79
+8%
80
+1%
83
+4%
88
+5%
88
+0%
95
+8%
103
+9%
111
+8%
122
+9%
134
+10%
147
+10%
158
+7%
Net Income
Tax Provision
(17)
(15)
(15)
(14)
(13)
(15)
(17)
(19)
(19)
(18)
(18)
(18)
(17)
(20)
(17)
(13)
(10)
(8)
(9)
(11)
(14)
(14)
(15)
(15)
(16)
(16)
(16)
(17)
(16)
(18)
(18)
(19)
(21)
(21)
(23)
(25)
(26)
(29)
(32)
(35)
(39)
Income from Continuing Operations
30
30
29
28
26
26
30
31
32
32
33
34
33
35
34
30
25
28
31
36
46
47
48
46
49
49
51
56
57
61
61
64
66
66
72
77
85
93
102
113
119
Net Income (Common)
30
N/A
30
-1%
29
-2%
28
-3%
26
-7%
26
-2%
30
+15%
31
+5%
32
+2%
32
+2%
33
+2%
34
+4%
33
-2%
35
+4%
33
-4%
29
-13%
24
-18%
28
+17%
31
+12%
36
+17%
46
+27%
47
+2%
48
+2%
46
-4%
49
+5%
49
+1%
51
+4%
56
+9%
57
+2%
61
+7%
61
+1%
64
+4%
66
+3%
66
+0%
72
+8%
77
+8%
85
+10%
93
+8%
102
+10%
113
+10%
119
+5%
EPS (Diluted)
1.05
N/A
1.03
-2%
1.02
-1%
0.98
-4%
0.91
-7%
0.9
-1%
1.03
+14%
1.08
+5%
1.09
+1%
1.11
+2%
1.13
+2%
1.17
+4%
1.14
-3%
1.18
+4%
1.14
-3%
0.99
-13%
0.81
-18%
0.95
+17%
1.06
+12%
1.24
+17%
1.58
+27%
1.61
+2%
1.66
+3%
1.6
-4%
1.67
+4%
1.69
+1%
1.76
+4%
1.91
+9%
1.94
+2%
2.08
+7%
2.09
+0%
2.19
+5%
2.26
+3%
2.26
N/A
2.43
+8%
2.63
+8%
2.9
+10%
3.14
+8%
3.47
+11%
3.83
+10%
4.03
+5%

See Also

Discover More