Bausch + Lomb Corp
NYSE:BLCO

Watchlist Manager
Bausch + Lomb Corp Logo
Bausch + Lomb Corp
NYSE:BLCO
Watchlist
Price: 17.65 USD -0.51% Market Closed
Market Cap: 6.2B USD
Have any thoughts about
Bausch + Lomb Corp?
Write Note

Relative Value

The Relative Value of one BLCO stock under the Base Case scenario is 41.22 USD. Compared to the current market price of 17.65 USD, Bausch + Lomb Corp is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLCO Relative Value
Base Case
41.22 USD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
37
vs Industry
59
Median 3Y
1.4
Median 5Y
1.4
Industry
2.3
Forward
1.3
vs History
vs Industry
0
Median 3Y
-18.1
Median 5Y
-18.1
Industry
23
Forward
29.2
vs History
40
vs Industry
3
Median 3Y
25.3
Median 5Y
25.3
Industry
14.3
vs History
3
vs Industry
40
Median 3Y
2.9
Median 5Y
2.9
Industry
20
vs History
3
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
2.2
vs History
21
vs Industry
45
Median 3Y
2.3
Median 5Y
2.3
Industry
2.4
Forward
2.2
vs History
25
vs Industry
52
Median 3Y
3.7
Median 5Y
3.7
Industry
5
vs History
6
vs Industry
21
Median 3Y
15.5
Median 5Y
15.5
Industry
12.9
Forward
12
vs History
3
vs Industry
8
Median 3Y
47.3
Median 5Y
47.3
Industry
17.4
Forward
16
vs History
40
vs Industry
2
Median 3Y
38.5
Median 5Y
38.5
Industry
14
vs History
vs Industry
11
Median 3Y
-60.2
Median 5Y
-60.2
Industry
18.2
vs History
3
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

BLCO Competitors Multiples
Bausch + Lomb Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bausch + Lomb Corp
NYSE:BLCO
6.4B USD 1.4 -17.3 16.7 55.9
JP
Hoya Corp
TSE:7741
6.8T JPY 8.3 34.8 22.9 27.6
CH
Alcon AG
SIX:ALC
37.8B CHF 4.3 36 17.7 34.3
DK
Coloplast A/S
CSE:COLO B
175.9B DKK 6.5 34.8 22.4 26.4
US
Align Technology Inc
NASDAQ:ALGN
16.3B USD 4.1 37 18.7 22.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
52.2B CNY 11.8 28.2 24.5 24.5
KR
HLB Inc
KOSDAQ:028300
10.1T KRW 194.6 -54.4 -83.7 -79
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.5B USD 4.4 15.3 10.5 11.9
UK
ConvaTec Group PLC
LSE:CTEC
4.5B GBP 2.6 37.1 266.5 465.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.6 23.2 38.1
CH
Ypsomed Holding AG
SIX:YPSN
4.7B CHF 7.6 62.9 30.4 57.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Bausch + Lomb Corp
NYSE:BLCO
Average EV/EBITDA: 45.4
16.7
22%
0.8
JP
Hoya Corp
TSE:7741
22.9
15%
1.5
CH
Alcon AG
SIX:ALC
17.7
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.4
11%
2
US
Align Technology Inc
NASDAQ:ALGN
18.7
15%
1.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.5
27%
0.9
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -83.7 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.5
11%
1
UK
ConvaTec Group PLC
LSE:CTEC
266.5
12%
22.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.2
22%
1.1
CH
Ypsomed Holding AG
SIX:YPSN
30.4
35%
0.9