Watchlist Manager

Watchlist

Price: 35.47 USD -0.25%

Market Cap: 2.7B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		677	683	698	714	746	780	813	846	870	894	919	939	950	968	983	994	1 050	993	929	863	753	743	742	744	752	767	775	783	796	808	835	876	913	932	921	900	874	861	873	892	914
Interest Income		784	795	816	839	881	930	978	1 024	1 059	1 092	1 130	1 170	1 205	1 249	1 299	1 347	1 449	1 443	1 422	1 387	1 282	1 254	1 195	1 126	1 068	1 019	993	973	959	950	975	1 067	1 231	1 435	1 631	1 776	1 858	1 899	1 918	1 940	1 925
Interest Expense		107	112	118	125	135	150	165	178	189	198	211	231	254	281	316	353	399	450	493	525	529	512	453	382	316	252	218	190	164	142	140	191	318	503	711	876	984	1 038	1 046	1 048	1 011
Non Interest Income		84	75	75	92	102	105	113	107	106	111	112	141	158	158	160	145	132	140	144	143	147	134	137	136	133	140	135	124	134	118	99	97	78	80	92	97	87	97	96	91	99
Revenue		761 N/A	758 0%	774 +2%	806 +4%	848 +5%	885 +4%	926 +5%	952 +3%	977 +3%	1 006 +3%	1 032 +3%	1 080 +5%	1 108 +3%	1 125 +2%	1 143 +2%	1 139 0%	1 182 +4%	1 134 -4%	1 073 -5%	1 005 -6%	900 -10%	877 -3%	879 +0%	880 +0%	885 +1%	908 +3%	910 +0%	907 0%	930 +3%	926 0%	934 +1%	972 +4%	991 +2%	1 012 +2%	1 013 +0%	996 -2%	961 -4%	958 0%	969 +1%	983 +1%	1 013 +3%
Pre-Tax Income
Loan Loss Provision		(42)	(41)	(42)	(55)	(44)	(40)	(46)	(52)	(51)	(59)	(59)	(72)	(69)	(60)	(55)	(19)	(26)	(33)	(21)	(22)	(9)	0	0	0	0	28	56	67	67	31	(20)	(36)	(75)	(87)	(79)	(108)	(88)	(83)	(87)	(63)	(55)
Non Interest Expense		(427)	(438)	(455)	(478)	(507)	(535)	(555)	(571)	(590)	(605)	(621)	(630)	(635)	(640)	(641)	(655)	(741)	(705)	(664)	(615)	(487)	(605)	(616)	(633)	(636)	(515)	(501)	(481)	(548)	(551)	(560)	(580)	(540)	(567)	(585)	(594)	(636)	(642)	(655)	(672)	(642)
Pre-Tax Income		293 N/A	279 -5%	276 -1%	273 -1%	297 +9%	310 +4%	324 +5%	329 +1%	335 +2%	341 +2%	352 +3%	378 +7%	405 +7%	425 +5%	447 +5%	465 +4%	416 -11%	395 -5%	387 -2%	369 -5%	404 +10%	273 -32%	261 -4%	247 -6%	249 +1%	421 +69%	464 +10%	493 +6%	449 -9%	407 -9%	354 -13%	357 +1%	375 +5%	358 -5%	349 -2%	295 -16%	237 -20%	232 -2%	227 -2%	248 +9%	316 +28%
Net Income
Tax Provision		(89)	(83)	(83)	(31)	(45)	(50)	(54)	(110)	(110)	(108)	(109)	(118)	206	208	210	221	(91)	(89)	(90)	(93)	(91)	(57)	(50)	(45)	(52)	(94)	(109)	(117)	(34)	(24)	(9)	(11)	(90)	(88)	(86)	(73)	(58)	(59)	(57)	(64)	(84)
Income from Continuing Operations		204	195	194	242	252	260	270	219	226	233	243	260	611	634	657	687	325	306	297	276	313	216	211	202	198	328	355	375	415	383	345	346	285	271	263	222	179	174	170	184	232
Net Income (Common)		196 N/A	188 -4%	186 -1%	233 +25%	242 +4%	250 +3%	260 +4%	210 -19%	217 +3%	224 +3%	234 +4%	250 +7%	591 +136%	613 +4%	636 +4%	664 +4%	312 -53%	293 -6%	285 -3%	264 -7%	300 +13%	207 -31%	202 -2%	193 -5%	189 -2%	316 +67%	346 +9%	368 +6%	409 +11%	378 -8%	340 -10%	341 +0%	280 -18%	266 -5%	258 -3%	218 -16%	175 -20%	170 -3%	166 -2%	181 +9%	228 +27%
EPS (Diluted)		1.95 N/A	1.86 -5%	1.76 -5%	2.27 +29%	2.35 +4%	2.41 +3%	2.5 +4%	2.02 -19%	2.09 +3%	2.12 +1%	2.2 +4%	2.35 +7%	5.58 +137%	5.78 +4%	6.02 +4%	6.35 +5%	3 -53%	3.02 +1%	2.94 -3%	2.8 -5%	3.13 +12%	2.25 -28%	2.16 -4%	2.09 -3%	2.06 -1%	3.45 +67%	3.76 +9%	4.04 +7%	4.52 +12%	4.5 0%	4.57 +2%	4.41 -4%	3.55 -20%	3.59 +1%	3.51 -2%	2.95 -16%	2.38 -19%	2.32 -3%	2.26 -3%	2.44 +8%	3.09 +27%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 241,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.