Black Hills Corp
NYSE:BKH

Watchlist Manager
Black Hills Corp Logo
Black Hills Corp
NYSE:BKH
Watchlist
Price: 57.97 USD -0.14% Market Closed
Market Cap: 4.1B USD
Have any thoughts about
Black Hills Corp?
Write Note

Relative Value

The Relative Value of one BKH stock under the Base Case scenario is 117.09 USD. Compared to the current market price of 57.97 USD, Black Hills Corp is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BKH Relative Value
Base Case
117.09 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
43
Median 3Y
1.8
Median 5Y
2
Industry
1.6
Forward
1.8
vs History
38
vs Industry
40
Median 3Y
16.3
Median 5Y
16.7
Industry
15.1
Forward
14.8
vs History
52
vs Industry
57
Median 3Y
5.4
Median 5Y
6
Industry
7
vs History
vs Industry
1
Median 3Y
-46.2
Median 5Y
-56.2
Industry
13.9
vs History
73
vs Industry
51
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
vs History
50
vs Industry
39
Median 3Y
3.6
Median 5Y
4.1
Industry
2.7
Forward
3.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.5
vs History
49
vs Industry
42
Median 3Y
11.5
Median 5Y
11.5
Industry
10.3
Forward
10.8
vs History
47
vs Industry
37
Median 3Y
17.9
Median 5Y
17.9
Industry
14.6
Forward
17.1
vs History
53
vs Industry
50
Median 3Y
10.5
Median 5Y
12.2
Industry
11.1
vs History
6
vs Industry
15
Median 3Y
19
Median 5Y
-11.7
Industry
16.8
vs History
57
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

BKH Competitors Multiples
Black Hills Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Black Hills Corp
NYSE:BKH
4.1B USD 2 16.3 11.3 17.6
UK
National Grid PLC
LSE:NG
45.4B GBP 2.3 19.9 10.4 14
US
Sempra Energy
NYSE:SRE
55B USD 4.3 19 17.6 33.7
US
Dominion Energy Inc
NYSE:D
45.1B USD 3.1 19.2 12.6 21.5
US
Sempra
VSE:SREN
42.1B EUR 3.4 15.2 15.4 29.5
US
Public Service Enterprise Group Inc
NYSE:PEG
42.4B USD 4.1 20.8 15.6 23.7
FR
Engie SA
PAR:ENGI
36.2B EUR 0.5 7.3 4.1 7.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
31.2B USD 2.1 16.9 11.8 21.1
DE
E.ON SE
XETRA:EOAN
29.1B EUR 0.4 16.2 6.6 13.1
US
WEC Energy Group Inc
NYSE:WEC
29.9B USD 3.5 23.1 14.5 24.7
P/E Multiple
Earnings Growth P/E to Growth
US
Black Hills Corp
NYSE:BKH
Average P/E: 18.2
16.3
20%
0.8
UK
National Grid PLC
LSE:NG
19.9
80%
0.2
US
Sempra Energy
NYSE:SRE
19
18%
1.1
US
Dominion Energy Inc
NYSE:D
19.2
61%
0.3
US
S
Sempra
VSE:SREN
15.2
18%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
20.8
-15%
N/A
FR
Engie SA
PAR:ENGI
7.3
93%
0.1
DE
E ON SE
MIL:EOAN
26.7
453%
0.1
US
Consolidated Edison Inc
NYSE:ED
16.9
-14%
N/A
DE
E.ON SE
XETRA:EOAN
16.2
460%
0
US
WEC Energy Group Inc
NYSE:WEC
23.1
34%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Black Hills Corp
NYSE:BKH
Average EV/EBITDA: 11.8
11.3
21%
0.5
UK
National Grid PLC
LSE:NG
10.4
17%
0.6
US
Sempra Energy
NYSE:SRE
17.6
17%
1
US
Dominion Energy Inc
NYSE:D
12.6
29%
0.4
US
S
Sempra
VSE:SREN
15.4
17%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
15.6
-1%
N/A
FR
Engie SA
PAR:ENGI
4.1
-38%
N/A
DE
E ON SE
MIL:EOAN
9.9
-55%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.8
39%
0.3
DE
E.ON SE
XETRA:EOAN
6.6
-55%
N/A
US
WEC Energy Group Inc
NYSE:WEC
14.5
34%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Black Hills Corp
NYSE:BKH
Average EV/EBIT: 22
17.6
18%
1
UK
National Grid PLC
LSE:NG
14
10%
1.4
US
Sempra Energy
NYSE:SRE
33.7
19%
1.7
US
Dominion Energy Inc
NYSE:D
21.5
50%
0.4
US
S
Sempra
VSE:SREN
29.5
19%
1.5
US
Public Service Enterprise Group Inc
NYSE:PEG
23.7
-5%
N/A
FR
Engie SA
PAR:ENGI
7.3
-24%
N/A
DE
E ON SE
MIL:EOAN
35.4
-66%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.1
60%
0.4
DE
E.ON SE
XETRA:EOAN
13.1
-66%
N/A
US
WEC Energy Group Inc
NYSE:WEC
24.7
41%
0.6

See Also

Discover More
Back to Top