Income Statement

Revenue

-9%

+7%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	24	23	23	24	28	27	25	36	31	31	33	20	20	23	26	30	33	33	32	32	32	32	32	31	32	32	32	32	32	32	34	41	47	54	58	58	64	66	64	62	53	50	50	49	51	49	48	68	61	54	48	24	22	23	23	21	22	22	23	23	23	23	24	24	23	23	23	24	24	24	24	23	23	23	23	23	22	17	11	6	2	5	16	27	38	46	48	49	49	49	49	49	49	49	49	49
Revenue	818 N/A	825 +1%	844 +2%	883 +5%	865 -2%	923 +7%	948 +3%	965 +2%	980 +2%	1 002 +2%	1 023 +2%	1 040 +2%	1 090 +5%	1 126 +3%	1 157 +3%	1 182 +2%	1 181 0%	1 190 +1%	1 217 +2%	1 238 +2%	1 274 +3%	1 288 +1%	1 310 +2%	1 344 +3%	1 461 +9%	1 561 +7%	1 674 +7%	1 776 +6%	1 764 -1%	1 743 -1%	1 718 -1%	1 737 +1%	1 784 +3%	1 838 +3%	1 878 +2%	1 889 +1%	1 927 +2%	1 958 +2%	2 012 +3%	2 057 +2%	2 074 +1%	2 075 +0%	2 063 -1%	2 046 -1%	2 069 +1%	2 083 +1%	2 098 +1%	2 104 +0%	2 133 +1%	2 142 +0%	2 154 +1%	2 179 +1%	2 175 0%	2 138 -2%	2 108 -1%	2 047 -3%	2 019 -1%	2 018 0%	2 029 +1%	2 067 +2%	2 068 +0%	2 097 +1%	2 085 -1%	2 110 +1%	2 160 +2%	2 212 +2%	2 283 +3%	2 294 +0%	2 289 0%	2 292 +0%	2 289 0%	2 304 +1%	2 312 +0%	2 329 +1%	2 294 -2%	2 380 +4%	2 546 +7%	2 701 +6%	2 880 +7%	2 980 +3%	2 923 -2%	2 896 -1%	2 871 -1%	2 805 -2%	2 802 0%	2 779 -1%	2 769 0%	2 720 -2%	2 671 -2%	2 605 -2%	2 563 -2%	2 580 +1%	2 567 -1%	2 541 -1%	2 554 +1%	2 557 +0%
Gross Profit
Cost of Revenue	(362)	(358)	(364)	(378)	(366)	(394)	(406)	(417)	(423)	(437)	(444)	(453)	(480)	(499)	(519)	(529)	(535)	(535)	(537)	(549)	(561)	(572)	(588)	(601)	(670)	(722)	(777)	(827)	(802)	(779)	(760)	(759)	(784)	(809)	(824)	(828)	(836)	(846)	(875)	(890)	(895)	(896)	(890)	(894)	(914)	(935)	(938)	(934)	(954)	(960)	(975)	(996)	(997)	(965)	(952)	(917)	(898)	(902)	(911)	(933)	(928)	(941)	(937)	(943)	(971)	(1 000)	(1 042)	(1 065)	(1 061)	(1 054)	(1 046)	(1 041)	(1 050)	(1 064)	(1 043)	(1 069)	(1 108)	(1 156)	(1 225)	(1 255)	(1 259)	(1 255)	(1 237)	(1 236)	(1 234)	(1 255)	(1 274)	(1 262)	(1 240)	(1 210)	(1 178)	(1 176)	(1 188)	(1 177)	(1 201)	(1 217)
Gross Profit	455 N/A	467 +2%	481 +3%	505 +5%	500 -1%	529 +6%	542 +2%	548 +1%	556 +2%	565 +2%	580 +3%	587 +1%	610 +4%	627 +3%	638 +2%	652 +2%	647 -1%	656 +1%	680 +4%	690 +1%	713 +3%	717 +1%	722 +1%	743 +3%	791 +6%	839 +6%	897 +7%	949 +6%	963 +1%	965 +0%	958 -1%	978 +2%	1 000 +2%	1 028 +3%	1 054 +3%	1 060 +1%	1 092 +3%	1 112 +2%	1 137 +2%	1 167 +3%	1 179 +1%	1 179 +0%	1 174 0%	1 152 -2%	1 155 +0%	1 148 -1%	1 160 +1%	1 170 +1%	1 179 +1%	1 182 +0%	1 179 0%	1 184 +0%	1 179 0%	1 173 0%	1 156 -2%	1 131 -2%	1 122 -1%	1 116 -1%	1 118 +0%	1 134 +1%	1 141 +1%	1 157 +1%	1 148 -1%	1 167 +2%	1 189 +2%	1 212 +2%	1 241 +2%	1 229 -1%	1 229 0%	1 238 +1%	1 243 +0%	1 263 +2%	1 261 0%	1 266 +0%	1 251 -1%	1 311 +5%	1 438 +10%	1 545 +7%	1 655 +7%	1 725 +4%	1 663 -4%	1 641 -1%	1 633 0%	1 569 -4%	1 568 0%	1 524 -3%	1 495 -2%	1 458 -2%	1 431 -2%	1 395 -3%	1 384 -1%	1 404 +1%	1 379 -2%	1 364 -1%	1 354 -1%	1 341 -1%
Operating Income
Operating Expenses	(349)	(360)	(358)	(368)	(361)	(382)	(392)	(400)	(409)	(424)	(441)	(457)	(487)	(502)	(519)	(533)	(531)	(553)	(562)	(567)	(562)	(579)	(592)	(606)	(649)	(685)	(720)	(758)	(751)	(751)	(749)	(752)	(765)	(782)	(796)	(794)	(808)	(824)	(849)	(880)	(874)	(899)	(885)	(871)	(891)	(903)	(939)	(986)	(1 009)	(1 028)	(1 032)	(1 032)	(1 029)	(1 010)	(998)	(973)	(955)	(958)	(966)	(987)	(1 010)	(1 016)	(1 043)	(1 051)	(1 029)	(1 053)	(1 036)	(1 027)	(1 033)	(1 030)	(1 023)	(1 021)	(1 007)	(996)	(982)	(990)	(1 017)	(1 018)	(1 066)	(1 089)	(1 098)	(1 095)	(1 093)	(1 090)	(1 082)	(1 105)	(1 099)	(1 065)	(1 065)	(1 053)	(1 043)	(1 060)	(1 080)	(1 054)	(1 064)	(1 078)
Selling, General & Administrative	(265)	(269)	(274)	(285)	(282)	(299)	(306)	(311)	(318)	(329)	(343)	(355)	(378)	(391)	(405)	(417)	(416)	(417)	(423)	(426)	(439)	(447)	(456)	(468)	(508)	(540)	(567)	(600)	(591)	(592)	(589)	(592)	(602)	(615)	(627)	(623)	(635)	(650)	(670)	(698)	(696)	(700)	(685)	(668)	(682)	(696)	(730)	(772)	(798)	(814)	(815)	(815)	(808)	(795)	(792)	(776)	(762)	(763)	(766)	(780)	(804)	(809)	(826)	(822)	(802)	(818)	(816)	(819)	(835)	(833)	(824)	(824)	(810)	(797)	(781)	(778)	(799)	(793)	(828)	(846)	(851)	(857)	(844)	(839)	(825)	(846)	(840)	(829)	(824)	(818)	(812)	(812)	(814)	(793)	(803)	(807)
Research & Development	(77)	(78)	(80)	(82)	(80)	(83)	(86)	(89)	(91)	(95)	(98)	(102)	(108)	(111)	(114)	(116)	(115)	(116)	(119)	(121)	(123)	(128)	(132)	(134)	(141)	(145)	(153)	(158)	(160)	(159)	(160)	(160)	(164)	(167)	(168)	(172)	(172)	(175)	(179)	(182)	(178)	(197)	(198)	(201)	(209)	(207)	(209)	(214)	(211)	(213)	(217)	(217)	(220)	(215)	(206)	(196)	(193)	(194)	(200)	(207)	(206)	(207)	(217)	(229)	(227)	(235)	(220)	(208)	(199)	(197)	(199)	(197)	(197)	(199)	(201)	(212)	(218)	(225)	(239)	(243)	(247)	(250)	(249)	(251)	(257)	(259)	(259)	(236)	(241)	(234)	(230)	(248)	(266)	(261)	(262)	(271)
Depreciation & Amortization	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	(3)	0	0	0
Other Operating Expenses	0	(13)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(20)	(20)	(20)	0	(4)	(4)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	0	0	0	0	0	0	6	0	0	0	3	0	0	0
Operating Income	106 N/A	106 0%	123 +15%	137 +12%	138 +1%	147 +6%	150 +2%	148 -1%	147 0%	141 -5%	138 -2%	131 -6%	123 -6%	126 +2%	120 -5%	119 -1%	115 -3%	103 -11%	118 +15%	123 +4%	150 +23%	138 -8%	130 -5%	138 +6%	143 +4%	154 +8%	178 +16%	191 +8%	212 +11%	213 +1%	210 -2%	226 +8%	235 +4%	247 +5%	259 +5%	266 +3%	284 +7%	288 +1%	288 N/A	287 0%	305 +6%	280 -8%	289 +3%	281 -3%	264 -6%	245 -7%	221 -10%	184 -17%	170 -8%	155 -9%	148 -5%	152 +3%	150 -1%	163 +9%	158 -3%	157 0%	167 +6%	158 -6%	152 -3%	147 -3%	131 -11%	141 +8%	105 -25%	116 +10%	160 +38%	159 -1%	205 +29%	202 -1%	195 -3%	208 +7%	220 +6%	242 +10%	255 +5%	270 +6%	269 0%	321 +19%	421 +31%	527 +25%	589 +12%	636 +8%	565 -11%	546 -3%	541 -1%	479 -11%	487 +2%	419 -14%	396 -6%	394 -1%	366 -7%	342 -6%	342 0%	343 +0%	299 -13%	309 +3%	289 -7%	263 -9%
Pre-Tax Income
Interest Income Expense	(26)	(26)	(27)	(29)	(34)	(34)	(31)	(40)	(35)	(35)	(36)	(23)	(23)	(25)	(27)	(29)	(31)	(31)	(33)	(33)	(6)	(33)	(31)	(31)	(12)	(36)	(32)	(29)	(30)	(28)	(35)	(44)	(46)	(53)	(56)	(57)	(62)	(68)	(65)	(67)	(58)	(46)	(58)	(51)	(36)	(51)	(34)	(56)	(57)	(55)	(47)	(24)	(18)	(20)	(24)	(20)	(20)	(18)	(13)	(11)	(12)	(13)	(14)	(16)	(13)	804	1 097	1 419	608	868	1 285	578	2 037	1 790	2 264	4 233	4 491	4 864	4 710	8 000	4 949	(763)	(3 141)	(8 304)	(5 171)	(634)	(880)	(540)	(1 193)	(769)	(2 068)	(1 314)	(2 613)	(3 000)	226	(1 060)
Non-Reccuring Items	(5)	0	0	0	0	0	0	0	0	(1)	(1)	(15)	(15)	(14)	(14)	0	(20)	0	0	0	(4)	0	0	0	(11)	(9)	(11)	(12)	(40)	(35)	(33)	(32)	(7)	(5)	(5)	(4)	(0)	0	0	0	(2)	0	0	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	(12)	(12)	(75)	(85)	(74)	(74)	(48)	(24)	(25)	(24)	(294)	(301)	(300)	(301)	(31)	(27)	(24)	(24)	7	(73)	(69)	(69)	(65)	0	5	4	(18)	(26)	(37)	(39)	(28)	(21)	(9)	(38)	(30)	(62)	(66)	(44)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	4	0	0	0	(1)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	4	4	4	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(10)	(1)	(9)	(6)	1	4	5	5	3	2	2	4	11	17	21	22	29	28	31	38	2	31	30	26	1	14	8	1	1	(4)	(2)	(2)	5	4	0	0	(2)	(1)	(2)	(1)	1	(1)	14	15	(1)	14	1	(1)	1	3	2	2	0	0	0	1	0	0	0	0	(1)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	0	1	1	1	(0)	(1)	(1)	(2)	(2)	(2)	(3)	(2)	1	1	2	(2)	(2)	(3)	(3)	5	5	5	6	3	2	1	0	(1)
Pre-Tax Income	65 N/A	79 +22%	86 +9%	101 +18%	105 +4%	117 +11%	124 +6%	113 -9%	115 +2%	107 -7%	104 -3%	98 -6%	97 0%	104 +7%	100 -4%	112 +12%	93 -16%	99 +6%	116 +17%	127 +10%	142 +12%	136 -5%	129 -5%	132 +2%	121 -8%	123 +2%	143 +17%	151 +6%	143 -6%	147 +3%	140 -5%	148 +6%	186 +26%	192 +4%	199 +3%	205 +3%	220 +7%	219 -1%	221 +1%	219 -1%	246 +12%	234 -5%	246 +5%	245 0%	230 -6%	208 -10%	187 -10%	127 -32%	112 -11%	103 -9%	103 0%	130 +27%	132 +1%	144 +9%	134 -6%	137 +2%	146 +6%	139 -4%	127 -9%	124 -2%	42 -66%	42 0%	16 -62%	24 +50%	98 +314%	941 +863%	1 280 +36%	1 600 +25%	513 -68%	776 +51%	1 206 +55%	521 -57%	2 261 +334%	2 033 -10%	2 509 +23%	4 529 +81%	4 918 +9%	5 317 +8%	5 227 -2%	8 565 +64%	5 449 -36%	(216) N/A	(2 593) -1 100%	(7 823) -202%	(4 704) +40%	(244) +95%	(524) -115%	(180) +66%	(850) -373%	(444) +48%	(1 730) -290%	(1 005) +42%	(2 343) -133%	(2 750) -17%	450 N/A	(843) N/A
Net Income
Tax Provision	(21)	(25)	(27)	(33)	(37)	(41)	(43)	(38)	(38)	(34)	(32)	(30)	(31)	(31)	(29)	(31)	(16)	(20)	(23)	(27)	(39)	(37)	(37)	(35)	(27)	(27)	(27)	(33)	(45)	(45)	(44)	(44)	(37)	(40)	(47)	(48)	(33)	(34)	(35)	(32)	(67)	(58)	(61)	(63)	(64)	(53)	(47)	(36)	(35)	(39)	(41)	(51)	(43)	(44)	(38)	(35)	(33)	(32)	(30)	(26)	(16)	(15)	(3)	(7)	(46)	(245)	(321)	(393)	(196)	(251)	(350)	(193)	(502)	(453)	(562)	(1 008)	(1 104)	(1 211)	(1 174)	(1 899)	(1 195)	126	663	1 802	1 077	58	102	26	213	122	405	227	498	587	(130)	167
Income from Continuing Operations	44	54	59	69	69	76	81	75	77	73	72	68	66	73	71	81	78	79	93	100	103	99	93	97	94	96	116	119	98	102	96	104	149	153	152	158	187	184	186	187	179	176	185	182	166	155	141	91	78	64	61	80	89	100	97	103	113	108	97	98	26	26	13	17	52	697	960	1 207	317	525	856	328	1 759	1 579	1 947	3 521	3 814	4 106	4 053	6 667	4 254	(91)	(1 930)	(6 021)	(3 628)	(185)	(423)	(154)	(637)	(322)	(1 325)	(778)	(1 844)	(2 164)	319	(676)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(3)	(5)	(8)	(9)	(9)	(8)	(6)	(5)	(3)	(3)	(2)	(1)	(1)	(0)	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	44 N/A	54 +23%	59 +8%	69 +16%	68 -1%	75 +11%	80 +6%	73 -9%	76 +4%	72 -6%	74 +3%	70 -5%	68 -3%	80 +17%	75 -6%	85 +13%	82 -4%	79 -3%	93 +18%	100 +8%	103 +3%	99 -4%	93 -7%	97 +5%	93 -4%	93 0%	110 +19%	110 0%	90 -19%	93 +4%	88 -6%	99 +12%	145 +47%	149 +3%	149 N/A	156 +4%	186 +19%	184 -1%	186 +1%	187 +1%	179 -4%	176 -2%	185 +5%	181 -2%	166 -9%	155 -7%	141 -9%	91 -35%	78 -15%	64 -17%	61 -5%	80 +30%	89 +11%	100 +13%	97 -3%	103 +6%	113 +10%	108 -5%	97 -10%	98 +1%	26 -74%	26 +0%	13 -50%	17 +28%	122 +627%	767 +527%	1 030 +34%	1 277 +24%	366 -71%	574 +57%	905 +58%	377 -58%	1 759 +367%	1 579 -10%	1 947 +23%	3 521 +81%	3 814 +8%	4 106 +8%	4 053 -1%	6 667 +64%	4 254 -36%	(91) N/A	(1 930) -2 032%	(6 021) -212%	(3 628) +40%	(185) +95%	(423) -128%	(154) +64%	(637) -315%	(322) +49%	(1 325) -311%	(778) +41%	(1 844) -137%	(2 164) -17%	319 N/A	(676) N/A
EPS (Diluted)	1.74 N/A	2.12 +22%	2.26 +7%	2.62 +16%	2.63 +0%	2.89 +10%	3.04 +5%	2.77 -9%	2.89 +4%	2.72 -6%	2.78 +2%	2.65 -5%	2.57 -3%	2.99 +16%	2.83 -5%	3.19 +13%	3.05 -4%	2.96 -3%	3.47 +17%	3.72 +7%	3.83 +3%	3.64 -5%	3.4 -7%	3.56 +5%	3.41 -4%	3.36 -1%	4.01 +19%	3.98 -1%	3.24 -19%	3.37 +4%	3.17 -6%	3.55 +12%	5.2 +46%	5.31 +2%	5.32 +0%	5.53 +4%	6.59 +19%	6.46 -2%	6.44 0%	6.55 +2%	6.29 -4%	6.15 -2%	6.36 +3%	6.34 0%	5.78 -9%	5.37 -7%	4.86 -9%	3.18 -35%	2.69 -15%	2.22 -17%	2.11 -5%	2.75 +30%	3.05 +11%	3.4 +11%	3.28 -4%	3.48 +6%	3.85 +11%	3.66 -5%	3.3 -10%	3.3 N/A	0.88 -73%	0.88 N/A	0.44 -50%	0.55 +25%	4.07 +640%	25.38 +524%	34.09 +34%	42.13 +24%	12.1 -71%	19.06 +58%	29.96 +57%	12.64 -58%	58.23 +361%	52.29 -10%	64.68 +24%	116.96 +81%	126.29 +8%	135.95 +8%	134.66 -1%	220.74 +64%	140.87 -36%	-3.02 N/A	-65.41 -2 066%	-202.71 -210%	-121.72 +40%	-6.24 +95%	-14.37 -130%	-5.25 +63%	-21.82 -316%	-11.11 +49%	-47.32 -326%	-27.79 +41%	-65.36 -135%	-77.4 -18%	11.71 N/A	-25.1 N/A

Income Statement Balance Sheet Cash Flow Statement

Bio Rad Laboratories Inc
NYSE:BIO

Income Statement

Earnings Waterfall
Bio Rad Laboratories Inc

Income Statement
Bio Rad Laboratories Inc

See Also

Company

Help

Tools

Stocks

Bio Rad Laboratories Inc NYSE:BIO

Income Statement

Earnings Waterfall Bio Rad Laboratories Inc

Income Statement Bio Rad Laboratories Inc

See Also

Company

Help

Tools

Stocks

Bio Rad Laboratories Inc
NYSE:BIO

Earnings Waterfall
Bio Rad Laboratories Inc

Income Statement
Bio Rad Laboratories Inc