
Bright Horizons Family Solutions Inc
NYSE:BFAM

Intrinsic Value
The intrinsic value of one
BFAM
stock under the Base Case scenario is
111.15
USD.
Compared to the current market price of 116.35 USD,
Bright Horizons Family Solutions Inc
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bright Horizons Family Solutions Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Bright Horizons Family Solutions Inc
Balance Sheet Decomposition
Bright Horizons Family Solutions Inc
Current Assets | 496m |
Cash & Short-Term Investments | 110.3m |
Receivables | 283.3m |
Other Current Assets | 102.4m |
Non-Current Assets | 3.4B |
PP&E | 1.3B |
Intangibles | 2B |
Other Non-Current Assets | 95.2m |
Free Cash Flow Analysis
Bright Horizons Family Solutions Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Bright Horizons Family Solutions Inc
Revenue
|
2.7B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
619.6m
USD
|
Operating Expenses
|
-373m
USD
|
Operating Income
|
246.6m
USD
|
Other Expenses
|
-106.4m
USD
|
Net Income
|
140.2m
USD
|
BFAM Profitability Score
Profitability Due Diligence
Bright Horizons Family Solutions Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Bright Horizons Family Solutions Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
BFAM Solvency Score
Solvency Due Diligence
Bright Horizons Family Solutions Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Bright Horizons Family Solutions Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BFAM Price Targets Summary
Bright Horizons Family Solutions Inc
According to Wall Street analysts, the average 1-year price target for
BFAM
is 140.31 USD
with a low forecast of 101 USD and a high forecast of 168 USD.
Dividends
Current shareholder yield for BFAM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BFAM
stock under the Base Case scenario is
111.15
USD.
Compared to the current market price of 116.35 USD,
Bright Horizons Family Solutions Inc
is
Overvalued by 4%.