
Brown-Forman Corp
NYSE:BF.B

Intrinsic Value
The intrinsic value of one
BF.B
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 35.07 USD,
Brown-Forman Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Brown-Forman Corp
Fundamental Analysis

A heavy reliance on Jack Daniel’s for revenue growth creates concentration risk, leaving the company vulnerable if consumer tastes shift or competitor brands innovate more aggressively within the American whiskey category.
Jack Daniel’s global brand recognition and strong portfolio of premium whiskeys give Brown-Forman pricing power and consumer loyalty, helping it outperform peers in the high-end spirits segment.

Revenue & Expenses Breakdown
Brown-Forman Corp
Balance Sheet Decomposition
Brown-Forman Corp
Current Assets | 4.3B |
Cash & Short-Term Investments | 599m |
Receivables | 855m |
Other Current Assets | 2.8B |
Non-Current Assets | 3.8B |
Long-Term Investments | 3m |
PP&E | 1B |
Intangibles | 2.4B |
Other Non-Current Assets | 340m |
Free Cash Flow Analysis
Brown-Forman Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Brown-Forman Corp
Revenue
|
4B
USD
|
Cost of Revenue
|
-1.6B
USD
|
Gross Profit
|
2.4B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
1.2B
USD
|
Other Expenses
|
-161m
USD
|
Net Income
|
989m
USD
|
BF.B Profitability Score
Profitability Due Diligence
Brown-Forman Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Brown-Forman Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
BF.B Solvency Score
Solvency Due Diligence
Brown-Forman Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Brown-Forman Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BF.B Price Targets Summary
Brown-Forman Corp
According to Wall Street analysts, the average 1-year price target for
BF.B
is 41.21 USD
with a low forecast of 32.32 USD and a high forecast of 60.38 USD.
Dividends
Current shareholder yield for BF.B is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BF.B
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 35.07 USD,
Brown-Forman Corp
is
hidden
.