Brown-Forman Corp
NYSE:BF.B

Watchlist Manager
Brown-Forman Corp Logo
Brown-Forman Corp
NYSE:BF.B
Watchlist
Price: 41.37 USD 1.67% Market Closed
Market Cap: 19.7B USD
Have any thoughts about
Brown-Forman Corp?
Write Note

Intrinsic Value

The intrinsic value of one BF.B stock under the Base Case scenario is 40.2 USD. Compared to the current market price of 41.37 USD, Brown-Forman Corp is Overvalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BF.B Intrinsic Value
40.2 USD
Overvaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Brown-Forman Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BF.B cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BF.B?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Brown-Forman Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Brown-Forman Corp

Provide an overview of the primary business activities
of Brown-Forman Corp.

What unique competitive advantages
does Brown-Forman Corp hold over its rivals?

What risks and challenges
does Brown-Forman Corp face in the near future?

Summarize the latest earnings call
of Brown-Forman Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brown-Forman Corp.

Provide P/S
for Brown-Forman Corp.

Provide P/E
for Brown-Forman Corp.

Provide P/OCF
for Brown-Forman Corp.

Provide P/FCFE
for Brown-Forman Corp.

Provide P/B
for Brown-Forman Corp.

Provide EV/S
for Brown-Forman Corp.

Provide EV/GP
for Brown-Forman Corp.

Provide EV/EBITDA
for Brown-Forman Corp.

Provide EV/EBIT
for Brown-Forman Corp.

Provide EV/OCF
for Brown-Forman Corp.

Provide EV/FCFF
for Brown-Forman Corp.

Provide EV/IC
for Brown-Forman Corp.

Show me price targets
for Brown-Forman Corp made by professional analysts.

What are the Revenue projections
for Brown-Forman Corp?

How accurate were the past Revenue estimates
for Brown-Forman Corp?

What are the Net Income projections
for Brown-Forman Corp?

How accurate were the past Net Income estimates
for Brown-Forman Corp?

What are the EPS projections
for Brown-Forman Corp?

How accurate were the past EPS estimates
for Brown-Forman Corp?

What are the EBIT projections
for Brown-Forman Corp?

How accurate were the past EBIT estimates
for Brown-Forman Corp?

Compare the revenue forecasts
for Brown-Forman Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brown-Forman Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brown-Forman Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brown-Forman Corp compared to its peers.

Compare the P/E ratios
of Brown-Forman Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Brown-Forman Corp with its peers.

Analyze the financial leverage
of Brown-Forman Corp compared to its main competitors.

Show all profitability ratios
for Brown-Forman Corp.

Provide ROE
for Brown-Forman Corp.

Provide ROA
for Brown-Forman Corp.

Provide ROIC
for Brown-Forman Corp.

Provide ROCE
for Brown-Forman Corp.

Provide Gross Margin
for Brown-Forman Corp.

Provide Operating Margin
for Brown-Forman Corp.

Provide Net Margin
for Brown-Forman Corp.

Provide FCF Margin
for Brown-Forman Corp.

Show all solvency ratios
for Brown-Forman Corp.

Provide D/E Ratio
for Brown-Forman Corp.

Provide D/A Ratio
for Brown-Forman Corp.

Provide Interest Coverage Ratio
for Brown-Forman Corp.

Provide Altman Z-Score Ratio
for Brown-Forman Corp.

Provide Quick Ratio
for Brown-Forman Corp.

Provide Current Ratio
for Brown-Forman Corp.

Provide Cash Ratio
for Brown-Forman Corp.

What is the historical Revenue growth
over the last 5 years for Brown-Forman Corp?

What is the historical Net Income growth
over the last 5 years for Brown-Forman Corp?

What is the current Free Cash Flow
of Brown-Forman Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brown-Forman Corp.

Business Breakdown

Brown-Forman Corp. is a global leader in the spirits and wine industry, best known for its iconic brands, including Jack Daniel's whiskey, Finlandia vodka, and Woodford Reserve bourbon. Founded in 1870 and headquartered in Louisville, Kentucky, this company has built a legacy of quality and craftsmanship in beverage production. With a rich history spanning over 150 years, Brown-Forman has successfully navigated market fluctuations and evolving consumer preferences by focusing on innovation and sustainable practices. Their operations span across more than 170 countries, showcasing their ability to adapt and thrive in diverse markets while maintaining a robust portfolio that appeals to both tr...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brown-Forman Corp

Current Assets 4.1B
Cash & Short-Term Investments 416m
Receivables 806m
Other Current Assets 2.9B
Non-Current Assets 4.1B
Long-Term Investments 270m
PP&E 1.1B
Intangibles 2.5B
Other Non-Current Assets 341m
Current Liabilities 1.6B
Accounts Payable 669m
Short-Term Debt 484m
Other Current Liabilities 496m
Non-Current Liabilities 3.1B
Long-Term Debt 2.4B
Other Non-Current Liabilities 707m
Efficiency

Earnings Waterfall
Brown-Forman Corp

Revenue
4.1B USD
Cost of Revenue
-1.7B USD
Gross Profit
2.4B USD
Operating Expenses
-1.3B USD
Operating Income
1.1B USD
Other Expenses
-133m USD
Net Income
988m USD

Free Cash Flow Analysis
Brown-Forman Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Brown-Forman kicked off fiscal 2024 facing tough comparisons due to prior year's distributor inventory rebuild which impacted its first-quarter results. Although reported and organic top-line growth lagged behind their historical trends, the company saw a 3% increase in reported net sales and a 2% organic net sales growth. A 6% impact on overall top-line results was attributed to the changes in distributor inventories. The gross margin expanded with favorable price mix, overcoming headwinds such as increased input costs. Significant investments were made in new brands and people, however, this led to a decline in operating income. The company continues to project organic operating income growth of 6% to 8% for the full fiscal year with an effective tax rate between 21% to 23%. Investments in advertising are normalizing, aligning with top-line growth while SG&A is expected to remain above historical trends due to higher compensation expenses and transition costs for Japanese distribution.

What is Earnings Call?
Fundamental Scores

BF.B Profitability Score
Profitability Due Diligence

Brown-Forman Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Operating Income
65/100
Profitability
Score

Brown-Forman Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

BF.B Solvency Score
Solvency Due Diligence

Brown-Forman Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
60/100
Solvency
Score

Brown-Forman Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BF.B Price Targets Summary
Brown-Forman Corp

Wall Street analysts forecast BF.B stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BF.B is 48.41 USD with a low forecast of 40.4 USD and a high forecast of 64.05 USD.

Lowest
Price Target
40.4 USD
2% Downside
Average
Price Target
48.41 USD
17% Upside
Highest
Price Target
64.05 USD
55% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BF.B?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BF.B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Brown-Forman Corp Logo
Brown-Forman Corp

Country

United States of America

Industry

Beverages

Market Cap

19.6B USD

Dividend Yield

2.11%

Description

Brown-Forman Corp. engages in the production and distribution of alcoholic beverages. The company is headquartered in Louisville, Kentucky and currently employs 4,700 full-time employees. The firm manufactures, distill, bottle, import, export, market, and sell a range of beverage alcohol products. The firm has a portfolio of approximately 40 spirit, ready-to-drink (RTD) cocktail, and wine brands. Its principal brands include Jack Daniel's Tennessee Whiskey, Jack Daniel's RTDs, Jack Daniel's Tennessee Honey, Gentleman Jack Rare Tennessee Whiskey, Jack Daniel's Tennessee Fire, Jack Daniel's Single Barrel Collection, Jack Daniel's Sinatra Select, Jack Daniel's Winter Jack, Jack Daniel's No. 27 Gold Tennessee Whiskey, Finlandia Vodkas, Korbel California Brandy, Korbel California Champagnes, Woodford Reserve Kentucky Bourbons, Woodford Reserve Double Oaked, el Jimador Tequilas, el Jimador New Mix RTDs, Herradura Tequilas, Sonoma-Cutrer California Wines, Chambord Liqueur, Old Forester Kentucky Straight Bourbon Whisky, Coopers' Craft Kentucky Bourbon, Antiguo Tequila, Pepe Lopez Tequila and Fords Gin.

Contact

KENTUCKY
Louisville
850 Dixie Hwy
+15025851100.0
www.brown-forman.com

IPO

1980-03-17

Employees

4 700

Officers

Executive Chairman
Mr. Campbell P. Brown
CEO, President & Director
Mr. Lawson E. Whiting
Executive VP & CFO
Ms. Leanne D. Cunningham
Executive VP, Chief Strategic Growth Officer & Director
Mr. Marshall B. Farrer
Senior VP & Chief Accounting Officer
Ms. Kelli Nelson Brown
Executive VP, Chief Global Supply Chain & Technology Officer
Mr. Timothy M. Nall
Show More
Chief Information Officer and Director of Supply Chain Integration & Strategy
Mr. Larry Combs
Director of Investor Relations
Ms. Susanne J. Perram
Executive Vice President, General Counsel & Secretary
Mr. Michael E. Carr Jr.
Chief People, Places & Communications Officer
Ms. Diane Nguyen
Show Less

See Also

Discover More
What is the Intrinsic Value of one BF.B stock?

The intrinsic value of one BF.B stock under the Base Case scenario is 40.2 USD.

Is BF.B stock undervalued or overvalued?

Compared to the current market price of 41.37 USD, Brown-Forman Corp is Overvalued by 3%.

Back to Top