
Belden Inc
NYSE:BDC

Intrinsic Value
The intrinsic value of one
BDC
stock under the Base Case scenario is
113.49
USD.
Compared to the current market price of 106.3 USD,
Belden Inc
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Belden Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Belden Inc
Balance Sheet Decomposition
Belden Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 370.3m |
Receivables | 409.7m |
Other Current Assets | 416.2m |
Non-Current Assets | 2.1B |
PP&E | 624.1m |
Intangibles | 1.4B |
Other Non-Current Assets | 69.8m |
Free Cash Flow Analysis
Belden Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Belden Inc
Revenue
|
2.5B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
923.5m
USD
|
Operating Expenses
|
-640.3m
USD
|
Operating Income
|
283.3m
USD
|
Other Expenses
|
-84.8m
USD
|
Net Income
|
198.4m
USD
|
BDC Profitability Score
Profitability Due Diligence
Belden Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Belden Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
BDC Solvency Score
Solvency Due Diligence
Belden Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Belden Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BDC Price Targets Summary
Belden Inc
According to Wall Street analysts, the average 1-year price target for
BDC
is 139.94 USD
with a low forecast of 131.3 USD and a high forecast of 152.25 USD.
Dividends
Current shareholder yield for BDC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BDC
stock under the Base Case scenario is
113.49
USD.
Compared to the current market price of 106.3 USD,
Belden Inc
is
Undervalued by 6%.