Belden Inc
NYSE:BDC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
87.1
133.49
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Belden Inc
Income Statement
Belden Inc
| Oct-2001 | Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Apr-2010 | Jul-2010 | Oct-2010 | Dec-2010 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Apr-2012 | Jul-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
6
|
9
|
13
|
15
|
13
|
14
|
14
|
15
|
15
|
15
|
14
|
13
|
12
|
17
|
21
|
29
|
33
|
36
|
37
|
38
|
37
|
35
|
38
|
42
|
48
|
53
|
52
|
50
|
49
|
47
|
47
|
48
|
48
|
48
|
50
|
52
|
56
|
62
|
67
|
73
|
76
|
76
|
78
|
82
|
87
|
94
|
98
|
101
|
101
|
100
|
99
|
95
|
94
|
94
|
90
|
83
|
76
|
68
|
63
|
61
|
58
|
57
|
56
|
56
|
55
|
55
|
56
|
59
|
61
|
62
|
62
|
63
|
62
|
58
|
52
|
44
|
37
|
35
|
34
|
34
|
33
|
33
|
35
|
38
|
41
|
44
|
45
|
|
| Revenue |
677
N/A
|
590
-13%
|
538
-9%
|
502
-7%
|
494
-2%
|
491
-1%
|
483
-2%
|
485
+0%
|
624
+29%
|
461
-26%
|
516
+12%
|
798
+55%
|
865
+8%
|
1 082
+25%
|
1 210
+12%
|
1 245
+3%
|
1 246
+0%
|
1 281
+3%
|
1 380
+8%
|
1 449
+5%
|
1 496
+3%
|
1 511
+1%
|
1 651
+9%
|
1 827
+11%
|
2 033
+11%
|
2 208
+9%
|
2 214
+0%
|
2 173
-2%
|
1 992
-8%
|
1 823
-9%
|
1 610
-12%
|
1 405
-13%
|
1 362
-3%
|
1 418
+4%
|
1 485
+5%
|
1 567
+6%
|
1 543
-1%
|
1 694
+10%
|
1 820
+7%
|
1 866
+3%
|
1 882
+1%
|
1 860
-1%
|
1 782
-4%
|
1 804
+1%
|
1 841
+2%
|
1 909
+4%
|
1 980
+4%
|
2 037
+3%
|
2 069
+2%
|
2 050
-1%
|
2 121
+3%
|
2 209
+4%
|
2 308
+4%
|
2 368
+3%
|
2 353
-1%
|
2 321
-1%
|
2 309
-1%
|
2 304
0%
|
2 320
+1%
|
2 341
+1%
|
2 357
+1%
|
2 367
+0%
|
2 376
+0%
|
2 396
+1%
|
2 087
-13%
|
2 141
+3%
|
2 199
+3%
|
2 233
+2%
|
2 166
-3%
|
2 060
-5%
|
1 940
-6%
|
1 817
-6%
|
2 131
+17%
|
1 831
-14%
|
1 708
-7%
|
1 650
-3%
|
1 752
+6%
|
1 797
+3%
|
1 948
+8%
|
2 077
+7%
|
2 301
+11%
|
2 403
+4%
|
2 494
+4%
|
2 560
+3%
|
2 607
+2%
|
2 638
+1%
|
2 664
+1%
|
2 620
-2%
|
2 512
-4%
|
2 406
-4%
|
2 318
-4%
|
2 346
+1%
|
2 461
+5%
|
2 550
+4%
|
2 618
+3%
|
2 661
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(491)
|
(437)
|
(398)
|
(374)
|
(374)
|
(370)
|
(369)
|
(371)
|
(505)
|
(363)
|
(416)
|
(644)
|
(675)
|
(854)
|
(943)
|
(957)
|
(968)
|
(993)
|
(1 072)
|
(1 125)
|
(1 163)
|
(1 160)
|
(1 241)
|
(1 349)
|
(1 472)
|
(1 591)
|
(1 583)
|
(1 545)
|
(1 433)
|
(1 320)
|
(1 166)
|
(1 024)
|
(974)
|
(1 004)
|
(1 062)
|
(1 115)
|
(1 097)
|
(1 207)
|
(1 293)
|
(1 327)
|
(1 341)
|
(1 316)
|
(1 250)
|
(1 265)
|
(1 274)
|
(1 308)
|
(1 344)
|
(1 357)
|
(1 365)
|
(1 337)
|
(1 383)
|
(1 432)
|
(1 489)
|
(1 516)
|
(1 471)
|
(1 435)
|
(1 391)
|
(1 368)
|
(1 370)
|
(1 372)
|
(1 375)
|
(1 388)
|
(1 402)
|
(1 429)
|
(1 252)
|
(1 331)
|
(1 374)
|
(1 387)
|
(1 318)
|
(1 274)
|
(1 206)
|
(1 145)
|
(1 334)
|
(1 162)
|
(1 094)
|
(1 068)
|
(1 176)
|
(1 223)
|
(1 332)
|
(1 425)
|
(1 521)
|
(1 583)
|
(1 638)
|
(1 665)
|
(1 680)
|
(1 676)
|
(1 667)
|
(1 623)
|
(1 555)
|
(1 494)
|
(1 440)
|
(1 466)
|
(1 537)
|
(1 584)
|
(1 620)
|
(1 644)
|
|
| Gross Profit |
186
N/A
|
153
-18%
|
140
-9%
|
128
-8%
|
120
-6%
|
120
+0%
|
114
-5%
|
114
+0%
|
119
+5%
|
98
-18%
|
101
+2%
|
154
+53%
|
190
+24%
|
229
+20%
|
267
+17%
|
288
+8%
|
277
-4%
|
288
+4%
|
308
+7%
|
323
+5%
|
333
+3%
|
351
+5%
|
410
+17%
|
478
+17%
|
561
+17%
|
617
+10%
|
632
+2%
|
628
-1%
|
559
-11%
|
502
-10%
|
444
-12%
|
380
-14%
|
388
+2%
|
414
+7%
|
423
+2%
|
451
+7%
|
447
-1%
|
487
+9%
|
527
+8%
|
539
+2%
|
542
+0%
|
544
+0%
|
532
-2%
|
540
+1%
|
567
+5%
|
601
+6%
|
636
+6%
|
680
+7%
|
704
+4%
|
713
+1%
|
738
+4%
|
777
+5%
|
819
+5%
|
851
+4%
|
881
+4%
|
886
+0%
|
918
+4%
|
936
+2%
|
949
+1%
|
969
+2%
|
981
+1%
|
979
0%
|
974
-1%
|
967
-1%
|
835
-14%
|
811
-3%
|
825
+2%
|
846
+3%
|
848
+0%
|
786
-7%
|
734
-7%
|
673
-8%
|
797
+18%
|
670
-16%
|
614
-8%
|
582
-5%
|
576
-1%
|
575
0%
|
616
+7%
|
652
+6%
|
780
+20%
|
820
+5%
|
856
+4%
|
894
+4%
|
926
+4%
|
962
+4%
|
997
+4%
|
997
0%
|
957
-4%
|
912
-5%
|
878
-4%
|
880
+0%
|
924
+5%
|
966
+5%
|
998
+3%
|
1 017
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(134)
|
(124)
|
(115)
|
(105)
|
(102)
|
(97)
|
(96)
|
(97)
|
(92)
|
(76)
|
(70)
|
(118)
|
(145)
|
(180)
|
(203)
|
(203)
|
(201)
|
(199)
|
(196)
|
(200)
|
(205)
|
(211)
|
(256)
|
(298)
|
(346)
|
(401)
|
(404)
|
(415)
|
(399)
|
(407)
|
(393)
|
(344)
|
(313)
|
(318)
|
(301)
|
(324)
|
(326)
|
(359)
|
(365)
|
(398)
|
(387)
|
(396)
|
(387)
|
(413)
|
(434)
|
(547)
|
(581)
|
(500)
|
(512)
|
(516)
|
(581)
|
(617)
|
(660)
|
(737)
|
(734)
|
(761)
|
(780)
|
(759)
|
(755)
|
(747)
|
(725)
|
(712)
|
(707)
|
(701)
|
(559)
|
(584)
|
(605)
|
(618)
|
(573)
|
(472)
|
(474)
|
(421)
|
(563)
|
(464)
|
(449)
|
(440)
|
(417)
|
(389)
|
(383)
|
(379)
|
(489)
|
(512)
|
(530)
|
(550)
|
(584)
|
(613)
|
(640)
|
(648)
|
(633)
|
(627)
|
(616)
|
(627)
|
(640)
|
(680)
|
(702)
|
(720)
|
|
| Selling, General & Administrative |
(127)
|
(117)
|
(108)
|
(98)
|
(96)
|
(92)
|
(92)
|
(93)
|
(95)
|
(74)
|
(73)
|
(121)
|
(148)
|
(174)
|
(206)
|
(207)
|
(204)
|
(202)
|
(199)
|
(203)
|
(205)
|
(211)
|
(244)
|
(279)
|
(318)
|
(361)
|
(361)
|
(361)
|
(348)
|
(335)
|
(316)
|
(290)
|
(263)
|
(263)
|
(264)
|
(271)
|
(273)
|
(286)
|
(302)
|
(316)
|
(319)
|
(326)
|
(318)
|
(336)
|
(346)
|
(356)
|
(374)
|
(372)
|
(378)
|
(381)
|
(433)
|
(456)
|
(488)
|
(534)
|
(516)
|
(525)
|
(527)
|
(509)
|
(504)
|
(503)
|
(486)
|
(477)
|
(472)
|
(461)
|
(380)
|
(402)
|
(423)
|
(439)
|
(407)
|
(384)
|
(346)
|
(309)
|
(394)
|
(328)
|
(315)
|
(303)
|
(315)
|
(299)
|
(305)
|
(316)
|
(368)
|
(390)
|
(402)
|
(416)
|
(442)
|
(464)
|
(484)
|
(489)
|
(477)
|
(467)
|
(461)
|
(475)
|
(479)
|
(515)
|
(528)
|
(540)
|
|
| Research & Development |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
(11)
|
(18)
|
(27)
|
(33)
|
(43)
|
(42)
|
(58)
|
(61)
|
(43)
|
(40)
|
(34)
|
(30)
|
(43)
|
(42)
|
(46)
|
(51)
|
(53)
|
(55)
|
(55)
|
(55)
|
(61)
|
(65)
|
(72)
|
(78)
|
(80)
|
(83)
|
(83)
|
(94)
|
(103)
|
(114)
|
(130)
|
(135)
|
(142)
|
(148)
|
(148)
|
(148)
|
(144)
|
(141)
|
(139)
|
(137)
|
(139)
|
(89)
|
(108)
|
(110)
|
(108)
|
(91)
|
(94)
|
(82)
|
(72)
|
(94)
|
(75)
|
(75)
|
(82)
|
(73)
|
(78)
|
(75)
|
(68)
|
(90)
|
(91)
|
(95)
|
(98)
|
(104)
|
(110)
|
(115)
|
(119)
|
(115)
|
(112)
|
(110)
|
(108)
|
(112)
|
(114)
|
(119)
|
(125)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(11)
|
(7)
|
(10)
|
(11)
|
(10)
|
(15)
|
(16)
|
(11)
|
(10)
|
(9)
|
(7)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(16)
|
(23)
|
(33)
|
(43)
|
(48)
|
(51)
|
(50)
|
(52)
|
(55)
|
(58)
|
(73)
|
(83)
|
(94)
|
(104)
|
(103)
|
(103)
|
(101)
|
(98)
|
(97)
|
(97)
|
(101)
|
(90)
|
(91)
|
(89)
|
(87)
|
(75)
|
(69)
|
(63)
|
(57)
|
(75)
|
(61)
|
(58)
|
(55)
|
(29)
|
(40)
|
(31)
|
(23)
|
(31)
|
(32)
|
(34)
|
(36)
|
(38)
|
(39)
|
(41)
|
(40)
|
(40)
|
(42)
|
(40)
|
(45)
|
(49)
|
(51)
|
(55)
|
(55)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(2)
|
3
|
3
|
3
|
(6)
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
(6)
|
(6)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(15)
|
0
|
(17)
|
0
|
(3)
|
(3)
|
0
|
0
|
(86)
|
(86)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
0
|
75
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
28
|
28
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
52
N/A
|
29
-44%
|
25
-15%
|
23
-7%
|
18
-21%
|
23
+28%
|
18
-24%
|
17
-5%
|
28
+64%
|
23
-18%
|
30
+35%
|
36
+19%
|
45
+25%
|
49
+7%
|
64
+32%
|
84
+32%
|
77
-9%
|
89
+16%
|
112
+26%
|
124
+11%
|
128
+4%
|
140
+9%
|
154
+10%
|
180
+17%
|
215
+20%
|
216
+0%
|
228
+6%
|
213
-7%
|
160
-25%
|
95
-41%
|
52
-45%
|
36
-31%
|
75
+109%
|
96
+29%
|
121
+26%
|
127
+5%
|
121
-5%
|
128
+6%
|
161
+26%
|
141
-13%
|
155
+9%
|
148
-4%
|
145
-2%
|
126
-13%
|
132
+5%
|
54
-60%
|
54
+1%
|
179
+231%
|
192
+7%
|
197
+2%
|
157
-21%
|
161
+2%
|
159
-1%
|
115
-28%
|
148
+29%
|
125
-15%
|
139
+11%
|
177
+27%
|
195
+10%
|
222
+14%
|
256
+15%
|
267
+4%
|
267
+0%
|
266
0%
|
276
+3%
|
226
-18%
|
220
-3%
|
228
+4%
|
275
+20%
|
314
+14%
|
260
-17%
|
251
-3%
|
234
-7%
|
205
-12%
|
166
-19%
|
143
-14%
|
159
+12%
|
185
+17%
|
233
+26%
|
273
+17%
|
291
+7%
|
308
+6%
|
326
+6%
|
344
+6%
|
342
-1%
|
350
+2%
|
357
+2%
|
348
-2%
|
324
-7%
|
285
-12%
|
261
-8%
|
253
-3%
|
283
+12%
|
286
+1%
|
296
+4%
|
297
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(13)
|
(7)
|
(9)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(6)
|
(3)
|
(8)
|
(14)
|
(22)
|
(29)
|
(31)
|
(32)
|
(26)
|
(31)
|
(30)
|
(34)
|
(35)
|
(41)
|
(44)
|
(41)
|
(37)
|
(34)
|
(32)
|
(34)
|
(34)
|
(35)
|
(37)
|
(38)
|
(41)
|
(46)
|
(51)
|
(59)
|
(64)
|
(68)
|
(69)
|
(71)
|
(78)
|
(83)
|
(91)
|
(95)
|
(99)
|
(101)
|
(100)
|
(99)
|
(95)
|
(94)
|
(94)
|
(90)
|
(83)
|
(76)
|
(68)
|
(63)
|
(61)
|
(58)
|
(57)
|
(56)
|
(56)
|
(55)
|
(55)
|
(57)
|
(59)
|
(61)
|
(62)
|
(62)
|
(63)
|
(62)
|
(58)
|
(52)
|
(44)
|
(37)
|
(35)
|
(34)
|
(34)
|
(33)
|
(33)
|
(35)
|
(38)
|
(41)
|
(44)
|
(45)
|
|
| Non-Reccuring Items |
(19)
|
(23)
|
(21)
|
(6)
|
(12)
|
(9)
|
(9)
|
(12)
|
(0)
|
0
|
0
|
(9)
|
(9)
|
0
|
(9)
|
(8)
|
(8)
|
(8)
|
(10)
|
(5)
|
(10)
|
(11)
|
(11)
|
1
|
5
|
(6)
|
(4)
|
(13)
|
(447)
|
(501)
|
(520)
|
(510)
|
(45)
|
0
|
9
|
(0)
|
(17)
|
0
|
(17)
|
0
|
(3)
|
0
|
0
|
(83)
|
(86)
|
0
|
0
|
(6)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(26)
|
(27)
|
(79)
|
(94)
|
(72)
|
(75)
|
39
|
17
|
0
|
60
|
(6)
|
(27)
|
(25)
|
(27)
|
(25)
|
(9)
|
(14)
|
(10)
|
(18)
|
(33)
|
(34)
|
(38)
|
4
|
15
|
26
|
29
|
3
|
(7)
|
0
|
0
|
(12)
|
(17)
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(0)
|
2
|
5
|
7
|
7
|
0
|
4
|
0
|
2
|
(2)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(9)
|
(9)
|
(9)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
(0)
|
(0)
|
0
|
1
|
32
|
32
|
32
|
31
|
4
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Pre-Tax Income |
25
N/A
|
(1)
N/A
|
(4)
-192%
|
10
N/A
|
(2)
N/A
|
6
N/A
|
2
-61%
|
(1)
N/A
|
15
N/A
|
15
+4%
|
23
+50%
|
16
-30%
|
25
+53%
|
37
+50%
|
42
+14%
|
65
+53%
|
58
-11%
|
70
+22%
|
91
+30%
|
110
+21%
|
112
+2%
|
124
+10%
|
135
+9%
|
167
+24%
|
200
+20%
|
187
-7%
|
200
+7%
|
174
-13%
|
(314)
N/A
|
(434)
-38%
|
(496)
-14%
|
(506)
-2%
|
(6)
+99%
|
57
N/A
|
88
+54%
|
86
-2%
|
70
-20%
|
94
+35%
|
113
+20%
|
108
-4%
|
118
+10%
|
113
-4%
|
108
-4%
|
6
-95%
|
5
-15%
|
8
+56%
|
3
-64%
|
115
+4 014%
|
127
+10%
|
129
+2%
|
88
-32%
|
90
+2%
|
82
-9%
|
32
-61%
|
57
+79%
|
30
-48%
|
40
+35%
|
76
+89%
|
94
+25%
|
124
+31%
|
127
+2%
|
138
+9%
|
138
0%
|
89
-35%
|
98
+10%
|
77
-21%
|
77
N/A
|
206
+167%
|
230
+12%
|
257
+12%
|
265
+3%
|
190
-28%
|
152
-20%
|
127
-16%
|
86
-33%
|
63
-27%
|
91
+45%
|
110
+21%
|
161
+47%
|
194
+20%
|
227
+17%
|
245
+8%
|
261
+7%
|
327
+25%
|
317
-3%
|
341
+8%
|
354
+4%
|
321
-9%
|
286
-11%
|
254
-11%
|
229
-10%
|
207
-10%
|
228
+10%
|
244
+7%
|
251
+3%
|
250
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14)
|
(4)
|
(2)
|
(5)
|
0
|
(3)
|
(1)
|
0
|
(5)
|
(7)
|
(7)
|
(4)
|
(14)
|
(18)
|
(21)
|
(31)
|
(24)
|
(29)
|
(37)
|
(41)
|
(41)
|
(45)
|
(48)
|
(54)
|
(64)
|
(59)
|
(60)
|
(53)
|
(3)
|
27
|
42
|
39
|
(1)
|
(18)
|
(22)
|
(17)
|
(8)
|
(17)
|
(22)
|
(18)
|
(17)
|
(14)
|
(5)
|
21
|
38
|
38
|
33
|
5
|
(22)
|
(22)
|
(10)
|
(7)
|
(7)
|
(2)
|
(6)
|
3
|
27
|
27
|
28
|
20
|
1
|
(1)
|
(7)
|
7
|
29
|
27
|
20
|
(19)
|
(53)
|
(55)
|
(50)
|
(28)
|
(43)
|
(41)
|
(38)
|
(32)
|
(20)
|
(25)
|
(34)
|
(43)
|
(28)
|
(31)
|
(34)
|
(41)
|
(50)
|
(55)
|
(57)
|
(56)
|
(43)
|
(37)
|
(32)
|
(28)
|
(30)
|
(31)
|
(26)
|
(22)
|
|
| Income from Continuing Operations |
11
|
(5)
|
(6)
|
5
|
(2)
|
3
|
1
|
(1)
|
10
|
9
|
16
|
12
|
11
|
19
|
22
|
34
|
34
|
41
|
54
|
69
|
72
|
79
|
87
|
112
|
136
|
128
|
140
|
122
|
(317)
|
(407)
|
(454)
|
(466)
|
(7)
|
40
|
66
|
69
|
61
|
77
|
90
|
89
|
101
|
99
|
104
|
27
|
43
|
46
|
36
|
120
|
105
|
108
|
78
|
83
|
74
|
30
|
51
|
32
|
67
|
103
|
123
|
144
|
128
|
137
|
131
|
96
|
127
|
105
|
98
|
186
|
177
|
202
|
215
|
163
|
110
|
86
|
48
|
31
|
71
|
85
|
127
|
151
|
199
|
214
|
227
|
287
|
268
|
287
|
297
|
265
|
243
|
217
|
197
|
179
|
198
|
213
|
225
|
228
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
10
N/A
|
(7)
N/A
|
(7)
-9%
|
4
N/A
|
(71)
N/A
|
(66)
+8%
|
(68)
-3%
|
(72)
-6%
|
(62)
+14%
|
(57)
+7%
|
(53)
+8%
|
(61)
-14%
|
15
N/A
|
26
+71%
|
41
+59%
|
55
+33%
|
48
-13%
|
44
-8%
|
47
+6%
|
65
+39%
|
66
+2%
|
79
+19%
|
87
+11%
|
112
+29%
|
136
+21%
|
128
-6%
|
140
+9%
|
122
-13%
|
(362)
N/A
|
(407)
-13%
|
(454)
-11%
|
(493)
-9%
|
(25)
+95%
|
19
N/A
|
44
+128%
|
72
+64%
|
109
+51%
|
119
+9%
|
134
+13%
|
144
+8%
|
114
-21%
|
117
+2%
|
124
+7%
|
54
-56%
|
195
+258%
|
192
-1%
|
180
-7%
|
247
+38%
|
103
-58%
|
106
+2%
|
76
-28%
|
81
+6%
|
74
-8%
|
30
-59%
|
52
+72%
|
33
-37%
|
66
+103%
|
102
+55%
|
123
+20%
|
138
+12%
|
113
-18%
|
113
+0%
|
98
-13%
|
61
-38%
|
58
-5%
|
35
-40%
|
28
-20%
|
113
+302%
|
126
+12%
|
149
+18%
|
162
+9%
|
(213)
N/A
|
(396)
-86%
|
(771)
-95%
|
(872)
-13%
|
(557)
+36%
|
(55)
+90%
|
(15)
+72%
|
96
N/A
|
121
+25%
|
64
-47%
|
71
+11%
|
86
+21%
|
143
+66%
|
255
+78%
|
282
+11%
|
292
+4%
|
266
-9%
|
243
-9%
|
217
-11%
|
197
-9%
|
179
-9%
|
198
+11%
|
213
+7%
|
225
+6%
|
228
+1%
|
|
| EPS (Diluted) |
0.44
N/A
|
-0.3
N/A
|
-0.33
-10%
|
0.14
N/A
|
-3.18
N/A
|
-2.94
+8%
|
-3.02
-3%
|
-3.22
-7%
|
-2.42
+25%
|
-2.22
+8%
|
-3.31
-49%
|
-1.42
+57%
|
0.39
N/A
|
0.48
+23%
|
0.77
+60%
|
1.05
+36%
|
0.91
-13%
|
0.89
-2%
|
0.93
+4%
|
1.28
+38%
|
1.31
+2%
|
1.52
+16%
|
1.78
+17%
|
2.23
+25%
|
2.71
+22%
|
2.64
-3%
|
2.94
+11%
|
2.58
-12%
|
-8.09
N/A
|
-8.75
-8%
|
-9.74
-11%
|
-10.46
-7%
|
-0.53
+95%
|
0.4
N/A
|
0.91
+127%
|
1.53
+68%
|
2.26
+48%
|
2.45
+8%
|
2.76
+13%
|
3.06
+11%
|
2.37
-23%
|
2.48
+5%
|
2.68
+8%
|
1.21
-55%
|
4.23
+250%
|
4.23
N/A
|
4
-5%
|
5.55
+39%
|
2.31
-58%
|
2.38
+3%
|
1.72
-28%
|
1.84
+7%
|
1.69
-8%
|
0.71
-58%
|
1.19
+68%
|
0.74
-38%
|
1.55
+109%
|
2.41
+55%
|
2.9
+20%
|
3.24
+12%
|
2.65
-18%
|
2.66
+0%
|
2.31
-13%
|
1.44
-38%
|
1.36
-6%
|
0.84
-38%
|
0.68
-19%
|
2.36
+247%
|
3.07
+30%
|
3.74
+22%
|
4.08
+9%
|
-4.8
N/A
|
-9.37
-95%
|
-16.97
-81%
|
-19.55
-15%
|
-12.46
+36%
|
-1.23
+90%
|
-0.34
+72%
|
2.12
N/A
|
2.65
+25%
|
1.4
-47%
|
1.55
+11%
|
1.91
+23%
|
3.24
+70%
|
5.72
+77%
|
6.45
+13%
|
6.8
+5%
|
6.25
-8%
|
5.66
-9%
|
5.22
-8%
|
4.78
-8%
|
4.3
-10%
|
4.8
+12%
|
5.21
+9%
|
5.62
+8%
|
5.68
+1%
|
|