Brinks Co
NYSE:BCO

Watchlist Manager
Brinks Co Logo
Brinks Co
NYSE:BCO
Watchlist
Price: 96.55 USD 3.53% Market Closed
Market Cap: 4.2B USD
Have any thoughts about
Brinks Co?
Write Note

Relative Value

The Relative Value of one BCO stock under the Base Case scenario is 177.67 USD. Compared to the current market price of 96.55 USD, Brinks Co is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCO Relative Value
Base Case
177.67 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
48
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
Forward
0.8
vs History
46
vs Industry
11
Median 3Y
29
Median 5Y
34.5
Industry
16.5
Forward
14.7
vs History
23
vs Industry
47
Median 3Y
6.3
Median 5Y
6.7
Industry
9.5
vs History
23
vs Industry
41
Median 3Y
6.4
Median 5Y
6.2
Industry
16.3
vs History
50
vs Industry
3
Median 3Y
11.1
Median 5Y
16.3
Industry
1.6
vs History
33
vs Industry
39
Median 3Y
1.2
Median 5Y
1.3
Industry
1.4
Forward
1.3
vs History
42
vs Industry
32
Median 3Y
5.1
Median 5Y
5.3
Industry
4.3
vs History
55
vs Industry
31
Median 3Y
8.2
Median 5Y
8.9
Industry
8.3
Forward
7.4
vs History
60
vs Industry
28
Median 3Y
13.2
Median 5Y
14.6
Industry
11.9
Forward
9.8
vs History
19
vs Industry
37
Median 3Y
11.1
Median 5Y
11.7
Industry
10.3
vs History
14
vs Industry
30
Median 3Y
17.3
Median 5Y
18.9
Industry
13.7
vs History
17
vs Industry
34
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

BCO Competitors Multiples
Brinks Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brinks Co
NYSE:BCO
4.2B USD 0.8 35.3 8.5 13.4
JP
Secom Co Ltd
TSE:9735
2.2T JPY 1.9 21.7 7.7 11.6
SE
Securitas AB
STO:SECU B
77.4B SEK 0.5 16.3 7.5 10.6
US
Geo Group Inc
NYSE:GEO
4B USD 1.7 144.6 12.6 17.4
JP
Sohgo Security Services Co Ltd
TSE:2331
546.2B JPY 1 21.4 7 11.3
US
CoreCivic Inc
NYSE:CXW
2.4B USD 1.2 31.9 9.9 16.2
SE
Loomis AB
STO:LOOMIS
22.6B SEK 0.8 14.6 4.1 7.9
TW
Taiwan Secom Co Ltd
TWSE:9917
60.3B TWD 3.5 21.9 13.9 22.8
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
KR
S1 Corp
KRX:012750
2.1T KRW 0.8 11.4 3.7 6.9
ES
Prosegur Compania de Seguridad SA
MAD:PSG
965.8m EUR 0.1 9.8 5.8 5.8

See Also

Discover More
Back to Top