Brunswick Corp
NYSE:BC

Watchlist Manager
Brunswick Corp Logo
Brunswick Corp
NYSE:BC
Watchlist
Price: 66.75 USD -0.13% Market Closed
Market Cap: 4.4B USD
Have any thoughts about
Brunswick Corp?
Write Note

Income Statement

Earnings Waterfall
Brunswick Corp

Revenue
5.4B USD
Cost of Revenue
-4B USD
Gross Profit
1.5B USD
Operating Expenses
-937.8m USD
Operating Income
524.2m USD
Other Expenses
-250.7m USD
Net Income
273.5m USD

Income Statement
Brunswick Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 727
N/A
3 839
+3%
3 930
+2%
3 998
+2%
4 058
+1%
3 780
-7%
3 865
+2%
3 965
+3%
4 066
+3%
4 489
+10%
4 579
+2%
4 688
+2%
4 737
+1%
3 802
-20%
3 609
-5%
3 406
-6%
3 308
-3%
4 121
+25%
4 205
+2%
4 219
+0%
4 152
-2%
4 108
-1%
4 023
-2%
3 848
-4%
4 104
+7%
4 348
+6%
4 815
+11%
5 382
+12%
5 576
+4%
5 846
+5%
6 109
+4%
6 390
+5%
6 661
+4%
6 812
+2%
6 860
+1%
6 727
-2%
6 622
-2%
6 401
-3%
6 023
-6%
5 764
-4%
5 444
-6%
Gross Profit
Cost of Revenue
(2 723)
(2 802)
(2 870)
(2 916)
(2 956)
(2 720)
(2 776)
(2 850)
(2 918)
(3 251)
(3 323)
(3 424)
(3 465)
(2 854)
(2 719)
(2 605)
(2 548)
(3 082)
(3 144)
(3 095)
(3 021)
(2 960)
(2 917)
(2 823)
(2 986)
(3 105)
(3 429)
(3 790)
(3 951)
(4 146)
(4 376)
(4 582)
(4 765)
(4 826)
(4 891)
(4 822)
(4 771)
(4 569)
(4 368)
(4 191)
(3 982)
Gross Profit
1 004
N/A
1 037
+3%
1 060
+2%
1 082
+2%
1 102
+2%
1 060
-4%
1 089
+3%
1 115
+2%
1 149
+3%
1 238
+8%
1 256
+1%
1 264
+1%
1 272
+1%
949
-25%
890
-6%
801
-10%
760
-5%
1 039
+37%
1 061
+2%
1 125
+6%
1 131
+1%
1 149
+2%
1 107
-4%
1 025
-7%
1 118
+9%
1 243
+11%
1 387
+12%
1 592
+15%
1 626
+2%
1 700
+5%
1 732
+2%
1 807
+4%
1 896
+5%
1 987
+5%
1 969
-1%
1 905
-3%
1 851
-3%
1 833
-1%
1 655
-10%
1 574
-5%
1 462
-7%
Operating Income
Operating Expenses
(670)
(676)
(737)
(692)
(694)
(642)
(654)
(673)
(691)
(737)
(750)
(754)
(763)
(570)
(521)
(479)
(446)
(623)
(639)
(655)
(655)
(659)
(633)
(606)
(633)
(698)
(713)
(777)
(796)
(886)
(912)
(958)
(993)
(1 014)
(990)
(997)
(993)
(1 043)
(987)
(948)
(938)
Selling, General & Administrative
(550)
(557)
(564)
(567)
(568)
(528)
(536)
(551)
(566)
(598)
(608)
(611)
(619)
(458)
(416)
(379)
(352)
(501)
(519)
(534)
(533)
(537)
(511)
(497)
(518)
(572)
(582)
(636)
(651)
(732)
(740)
(773)
(794)
(811)
(790)
(798)
(799)
(858)
(805)
(771)
(765)
Research & Development
(120)
(120)
(121)
(125)
(126)
(114)
(118)
(122)
(126)
(139)
(141)
(143)
(144)
(112)
(105)
(101)
(95)
(122)
(120)
(121)
(122)
(122)
(122)
(116)
(118)
(126)
(131)
(141)
(145)
(155)
(172)
(185)
(199)
(203)
(200)
(199)
(194)
(185)
(182)
(176)
(173)
Other Operating Expenses
0
0
(52)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
334
N/A
361
+8%
323
-11%
390
+21%
408
+5%
418
+2%
435
+4%
442
+2%
457
+3%
501
+9%
506
+1%
510
+1%
509
0%
379
-26%
369
-3%
322
-13%
314
-2%
416
+33%
422
+1%
470
+11%
476
+1%
490
+3%
474
-3%
419
-12%
485
+16%
545
+12%
673
+24%
815
+21%
830
+2%
814
-2%
821
+1%
849
+3%
903
+6%
973
+8%
979
+1%
908
-7%
858
-5%
790
-8%
668
-15%
626
-6%
524
-16%
Pre-Tax Income
Interest Income Expense
(31)
(27)
(32)
(33)
(29)
(22)
(28)
(23)
(29)
(25)
(22)
(14)
(16)
(18)
(21)
(19)
(20)
(26)
(23)
(45)
(48)
(64)
(59)
(64)
(63)
(62)
(61)
(57)
(58)
(62)
(65)
(76)
(83)
(88)
(94)
(94)
(113)
(114)
(113)
(114)
(99)
Non-Reccuring Items
(10)
(52)
0
(49)
(48)
(87)
(91)
(93)
(96)
(71)
(82)
(85)
(90)
(145)
(133)
(164)
(182)
(74)
(74)
(44)
(321)
(314)
(312)
(307)
(7)
(5)
(5)
(4)
(10)
(9)
(9)
(8)
(25)
(25)
(35)
(49)
(40)
(55)
(59)
(53)
(49)
Total Other Income
4
7
7
8
9
5
5
2
2
(15)
(17)
(16)
(17)
(3)
(1)
(6)
(6)
(6)
(8)
(5)
(2)
(1)
3
2
(0)
(6)
(7)
(7)
(8)
(7)
(7)
(5)
(4)
(6)
(6)
(4)
2
8
9
6
(1)
Pre-Tax Income
297
N/A
288
-3%
298
+3%
316
+6%
339
+7%
315
-7%
321
+2%
327
+2%
334
+2%
390
+17%
385
-1%
396
+3%
386
-2%
213
-45%
215
+1%
133
-38%
106
-20%
311
+193%
317
+2%
376
+19%
104
-72%
111
+6%
105
-5%
50
-52%
415
+734%
473
+14%
600
+27%
746
+24%
754
+1%
736
-2%
740
+0%
760
+3%
791
+4%
854
+8%
845
-1%
762
-10%
707
-7%
629
-11%
505
-20%
465
-8%
375
-19%
Net Income
Tax Provision
479
(93)
(95)
(93)
(105)
(84)
(84)
(89)
(82)
(115)
(109)
(108)
(105)
(45)
(42)
(12)
22
(50)
(39)
(54)
(101)
(80)
(80)
(66)
(61)
(98)
(127)
(165)
(165)
(141)
(140)
(141)
(148)
(172)
(225)
(205)
(205)
(196)
(116)
(107)
(84)
Income from Continuing Operations
776
195
202
223
234
231
238
238
251
274
276
287
281
168
174
121
128
260
277
322
4
30
25
(16)
354
375
473
582
589
595
600
619
643
681
620
556
502
433
389
358
292
Net Income (Common)
831
N/A
246
-70%
246
N/A
275
+12%
246
-10%
241
-2%
249
+3%
240
-4%
249
+4%
276
+11%
276
+0%
287
+4%
281
-2%
146
-48%
154
+5%
114
-26%
105
-8%
265
+153%
156
-41%
155
-1%
(155)
N/A
(131)
+15%
(26)
+80%
(33)
-26%
345
N/A
373
+8%
473
+27%
582
+23%
587
+1%
593
+1%
598
+1%
616
+3%
637
+3%
677
+6%
615
-9%
553
-10%
501
-9%
420
-16%
376
-11%
341
-9%
274
-20%
EPS (Diluted)
8.73
N/A
2.58
-70%
2.58
N/A
2.9
+12%
2.62
-10%
2.55
-3%
2.68
+5%
2.59
-3%
2.72
+5%
3
+10%
3.04
+1%
3.16
+4%
3.11
-2%
1.62
-48%
1.74
+7%
1.29
-26%
1.19
-8%
3
+152%
1.78
-41%
1.77
-1%
-1.82
N/A
-1.53
+16%
-0.32
+79%
-0.4
-25%
4.31
N/A
4.67
+8%
6
+28%
7.41
+24%
7.5
+1%
7.56
+1%
7.72
+2%
8.09
+5%
8.54
+6%
9
+5%
8.56
-5%
7.79
-9%
7.16
-8%
5.96
-17%
5.49
-8%
5.05
-8%
4.1
-19%

See Also

Discover More