Bath & Body Works Inc
NYSE:BBWI

Watchlist Manager
Bath & Body Works Inc Logo
Bath & Body Works Inc
NYSE:BBWI
Watchlist
Price: 30.71 USD -0.13% Market Closed
Market Cap: 6.7B USD
Have any thoughts about
Bath & Body Works Inc?
Write Note

Intrinsic Value

The intrinsic value of one BBWI stock under the Base Case scenario is 50.93 USD. Compared to the current market price of 30.71 USD, Bath & Body Works Inc is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BBWI Intrinsic Value
50.93 USD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bath & Body Works Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BBWI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BBWI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Bath & Body Works Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Bath & Body Works Inc

Provide an overview of the primary business activities
of Bath & Body Works Inc.

What unique competitive advantages
does Bath & Body Works Inc hold over its rivals?

What risks and challenges
does Bath & Body Works Inc face in the near future?

Has there been any significant insider trading activity
in Bath & Body Works Inc recently?

Summarize the latest earnings call
of Bath & Body Works Inc.

What significant events have occurred
in Bath & Body Works Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bath & Body Works Inc.

Provide P/S
for Bath & Body Works Inc.

Provide P/E
for Bath & Body Works Inc.

Provide P/OCF
for Bath & Body Works Inc.

Provide P/FCFE
for Bath & Body Works Inc.

Provide P/B
for Bath & Body Works Inc.

Provide EV/S
for Bath & Body Works Inc.

Provide EV/GP
for Bath & Body Works Inc.

Provide EV/EBITDA
for Bath & Body Works Inc.

Provide EV/EBIT
for Bath & Body Works Inc.

Provide EV/OCF
for Bath & Body Works Inc.

Provide EV/FCFF
for Bath & Body Works Inc.

Provide EV/IC
for Bath & Body Works Inc.

Show me price targets
for Bath & Body Works Inc made by professional analysts.

What are the Revenue projections
for Bath & Body Works Inc?

How accurate were the past Revenue estimates
for Bath & Body Works Inc?

What are the Net Income projections
for Bath & Body Works Inc?

How accurate were the past Net Income estimates
for Bath & Body Works Inc?

What are the EPS projections
for Bath & Body Works Inc?

How accurate were the past EPS estimates
for Bath & Body Works Inc?

What are the EBIT projections
for Bath & Body Works Inc?

How accurate were the past EBIT estimates
for Bath & Body Works Inc?

Compare the revenue forecasts
for Bath & Body Works Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bath & Body Works Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bath & Body Works Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bath & Body Works Inc compared to its peers.

Compare the P/E ratios
of Bath & Body Works Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Bath & Body Works Inc with its peers.

Analyze the financial leverage
of Bath & Body Works Inc compared to its main competitors.

Show all profitability ratios
for Bath & Body Works Inc.

Provide ROE
for Bath & Body Works Inc.

Provide ROA
for Bath & Body Works Inc.

Provide ROIC
for Bath & Body Works Inc.

Provide ROCE
for Bath & Body Works Inc.

Provide Gross Margin
for Bath & Body Works Inc.

Provide Operating Margin
for Bath & Body Works Inc.

Provide Net Margin
for Bath & Body Works Inc.

Provide FCF Margin
for Bath & Body Works Inc.

Show all solvency ratios
for Bath & Body Works Inc.

Provide D/E Ratio
for Bath & Body Works Inc.

Provide D/A Ratio
for Bath & Body Works Inc.

Provide Interest Coverage Ratio
for Bath & Body Works Inc.

Provide Altman Z-Score Ratio
for Bath & Body Works Inc.

Provide Quick Ratio
for Bath & Body Works Inc.

Provide Current Ratio
for Bath & Body Works Inc.

Provide Cash Ratio
for Bath & Body Works Inc.

What is the historical Revenue growth
over the last 5 years for Bath & Body Works Inc?

What is the historical Net Income growth
over the last 5 years for Bath & Body Works Inc?

What is the current Free Cash Flow
of Bath & Body Works Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bath & Body Works Inc.

Business Breakdown

Bath & Body Works Inc. has established itself as a leading player in the personal care and home fragrance market, captivating customers with its wide array of high-quality products ranging from fragrant body lotions to aromatic candles. Founded in 1990, the brand quickly garnered a loyal following thanks to its inviting retail experience and signature scents. Over the years, Bath & Body Works has evolved into a powerhouse within L Brands, Inc. (now known as Bath & Body Works, Inc.), consistently delivering strong financial performance and demonstrating its resilience in the face of changing consumer trends. With a focus on innovation and customer engagement, the company has developed a robus...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bath & Body Works Inc

Current Assets 1.7B
Cash & Short-Term Investments 514m
Receivables 146m
Other Current Assets 1B
Non-Current Assets 3.3B
Long-Term Investments 121m
PP&E 2.2B
Intangibles 793m
Other Non-Current Assets 159m
Current Liabilities 1.5B
Accounts Payable 411m
Accrued Liabilities 546m
Other Current Liabilities 540m
Non-Current Liabilities 5.2B
Long-Term Debt 3.9B
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Bath & Body Works Inc

Revenue
7.4B USD
Cost of Revenue
-4.1B USD
Gross Profit
3.3B USD
Operating Expenses
-2B USD
Operating Income
1.3B USD
Other Expenses
-350m USD
Net Income
937m USD

Free Cash Flow Analysis
Bath & Body Works Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter, Bath & Body Works reported a 2% decline in net sales to $1.5 billion, with adjusted earnings per share of $0.37 slightly above guidance. Despite a disappointing semi-annual sale, merchandise margins improved and the company continues to invest in brand and product innovations. New category adjacencies such as men's, hair, and lip performed well, attracting new customers. Looking ahead, the company revised its full-year guidance, expecting net sales to decline by 2-4% and plans to save $130 million through cost optimization. For the third quarter, EPS is projected between $0.41 and $0.47.

What is Earnings Call?
Fundamental Scores

BBWI Profitability Score
Profitability Due Diligence

Bath & Body Works Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
ROE is Increasing
52/100
Profitability
Score

Bath & Body Works Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

BBWI Solvency Score
Solvency Due Diligence

Bath & Body Works Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
50/100
Solvency
Score

Bath & Body Works Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BBWI Price Targets Summary
Bath & Body Works Inc

Wall Street analysts forecast BBWI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BBWI is 42.24 USD with a low forecast of 28.28 USD and a high forecast of 68.25 USD.

Lowest
Price Target
28.28 USD
8% Downside
Average
Price Target
42.24 USD
38% Upside
Highest
Price Target
68.25 USD
122% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BBWI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BBWI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BBWI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

BBWI News

Other Videos

Profile

Bath & Body Works Inc Logo
Bath & Body Works Inc

Country

United States of America

Industry

Retail

Market Cap

6.8B USD

Dividend Yield

2.61%

Description

Bath & Body Works, Inc. is a specialty retailers and home to America’s Favorite Fragrances, offering a breadth of exclusive fragrances for the body and home, including the selling collections for fine fragrance mist, body lotion and body cream, 3-wick candles, home fragrance diffusers and liquid hand soap. The company is headquartered in Columbus, Ohio and currently employs 8,800 full-time employees. The Company’s products offerings include fine fragrance mist, body lotion and body cream, 3-wick candles, home fragrance diffusers and liquid hand soap. The firm is operating approximately 1,755 stores and e-commerce sites in the United States and Canada. The company is also operating more than 338 stores and 27 e-commerce sites in approximately 35 other countries operating under franchise, license and wholesale arrangements. The firm offers its products under Bath & Body Works, White Barn, Aromatherapy and other brand names.

Contact

OHIO
Columbus
Three Limited Pkwy, P O Box 16000
+16144157000.0
www.bbwinc.com

IPO

1982-06-10

Employees

8 800

Officers

CEO & Director
Ms. Gina R. Boswell
Chief Financial Officer
Ms. Eva C. Boratto
Chief Legal Officer & Corporate Secretary
Mr. Michael C. Wu
Chief Human Resources Officer
Dr. Deon N. Riley
Chief Digital & Technology Officer
Mr. Thilina Gunasinghe
Executive VP & CIO
Mr. Brian K. Leinbach
Show More
Chief Supply Chain Officer
Mr. Tom Mazurek
VP & Chief Diversity Officer
Ms. Kelie Charles
Executive Vice President of Logistics
Bruce Mosier
Chief Customer Office
Mr. Maurice Cooper
Show Less

See Also

Discover More
What is the Intrinsic Value of one BBWI stock?

The intrinsic value of one BBWI stock under the Base Case scenario is 50.93 USD.

Is BBWI stock undervalued or overvalued?

Compared to the current market price of 30.71 USD, Bath & Body Works Inc is Undervalued by 40%.

Back to Top