Bath & Body Works Inc
NYSE:BBWI

Watchlist Manager
Bath & Body Works Inc Logo
Bath & Body Works Inc
NYSE:BBWI
Watchlist
Price: 36.97 USD 0.33% Market Closed
Market Cap: 8B USD
Have any thoughts about
Bath & Body Works Inc?
Write Note

Relative Value

The Relative Value of one BBWI stock under the Base Case scenario is 51.94 USD. Compared to the current market price of 36.97 USD, Bath & Body Works Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBWI Relative Value
Base Case
51.94 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
24
Median 3Y
1.1
Median 5Y
1.2
Industry
0.6
Forward
1.1
vs History
61
vs Industry
49
Median 3Y
9.9
Median 5Y
9.6
Industry
16.9
Forward
11.2
vs History
15
vs Industry
33
Median 3Y
8.1
Median 5Y
7.1
Industry
8
vs History
11
vs Industry
14
Median 3Y
14
Median 5Y
11.5
Industry
15.7
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-4
Industry
1.6
vs History
71
vs Industry
18
Median 3Y
1.6
Median 5Y
1.7
Industry
0.7
Forward
1.6
vs History
73
vs Industry
26
Median 3Y
3.7
Median 5Y
3.9
Industry
2.3
vs History
39
vs Industry
39
Median 3Y
7.6
Median 5Y
7.1
Industry
8.6
Forward
7.4
vs History
34
vs Industry
44
Median 3Y
9
Median 5Y
8.6
Industry
12.9
Forward
9.2
vs History
6
vs Industry
25
Median 3Y
11.3
Median 5Y
10.5
Industry
9.2
vs History
11
vs Industry
25
Median 3Y
15.2
Median 5Y
13.8
Industry
12.9
vs History
55
vs Industry
13
Median 3Y
3.2
Median 5Y
2.8
Industry
1.1

Multiples Across Competitors

BBWI Competitors Multiples
Bath & Body Works Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bath & Body Works Inc
NYSE:BBWI
8.1B USD 1.1 8.8 7.5 9.2
US
Tractor Supply Co
NASDAQ:TSCO
29.3B USD 2 26.4 16.2 20.9
US
Ulta Beauty Inc
NASDAQ:ULTA
19.5B USD 1.7 16.2 10.8 12.6
US
DICK'S Sporting Goods Inc
NYSE:DKS
19B USD 1.4 16.4 10.2 13
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
126.2B CNY 2.1 22.9 15 15
CN
Pop Mart International Group Ltd
HKEX:9992
113.8B HKD 13.4 70.7 53.8 53.8
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
66.4B HKD 0.7 14.8 10 13.3
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.3T JPY 11 50.2 32.1 33.8
UK
JD Sports Fashion PLC
LSE:JD
5.1B GBP 0.5 15.8 2.9 4.8
US
Five Below Inc
NASDAQ:FIVE
5.5B USD 1.4 20.4 10.4 15.2