Bath & Body Works Inc
NYSE:BBWI

Watchlist Manager
Bath & Body Works Inc Logo
Bath & Body Works Inc
NYSE:BBWI
Watchlist
Price: 29.58 USD -0.57% Market Closed
Market Cap: 6.3B USD

Relative Value

The Relative Value of one BBWI stock under the Base Case scenario is 50.67 USD. Compared to the current market price of 29.58 USD, Bath & Body Works Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBWI Relative Value
Base Case
50.67 USD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
27
Median 3Y
1.1
Median 5Y
1.2
Industry
0.5
Forward
0.8
vs History
69
vs Industry
51
Median 3Y
9.7
Median 5Y
9.6
Industry
16.3
Forward
8.3
vs History
47
vs Industry
35
Median 3Y
7.6
Median 5Y
7.1
Industry
8
vs History
vs Industry
7
Median 3Y
13.4
Median 5Y
11.2
Industry
16.1
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-4.5
Industry
1.6
vs History
93
vs Industry
21
Median 3Y
1.6
Median 5Y
1.7
Industry
0.7
Forward
1.3
vs History
93
vs Industry
30
Median 3Y
3.7
Median 5Y
3.9
Industry
2.2
vs History
69
vs Industry
43
Median 3Y
7.4
Median 5Y
7.1
Industry
8.2
Forward
6.1
vs History
71
vs Industry
48
Median 3Y
8.7
Median 5Y
8.6
Industry
12.4
Forward
7.3
vs History
41
vs Industry
28
Median 3Y
11.2
Median 5Y
10.7
Industry
9.3
vs History
44
vs Industry
27
Median 3Y
15.3
Median 5Y
14.3
Industry
12.9
vs History
71
vs Industry
14
Median 3Y
3.1
Median 5Y
2.9
Industry
1

Multiples Across Competitors

BBWI Competitors Multiples
Bath & Body Works Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bath & Body Works Inc
NYSE:BBWI
6.4B USD 0.9 8 6.2 7.6
CN
Pop Mart International Group Ltd
HKEX:9992
231.4B HKD 16.7 69.5 49.8 49.8
US
Tractor Supply Co
NASDAQ:TSCO
26.5B USD 1.8 24.5 14.8 19.5
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
130.3B CNY 2.2 24 15.9 15.9
US
Ulta Beauty Inc
NASDAQ:ULTA
17.6B USD 1.6 14.7 9.2 10.8
US
DICK'S Sporting Goods Inc
NYSE:DKS
15.1B USD 1.1 12.9 7.9 10.1
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
92.2B HKD 0.9 20.6 12.9 17.2
JP
Sanrio Co Ltd
TSE:8136
1.4T JPY 10.5 39.4 27.1 28.3
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
UK
JD Sports Fashion PLC
LSE:JD
4B GBP 0.4 12.5 2.3 3.8
CH
Dufry AG
SIX:DUFN
4.4B CHF 0.5 92 4.9 14.7