Build-A-Bear Workshop Inc
NYSE:BBW

Watchlist Manager
Build-A-Bear Workshop Inc Logo
Build-A-Bear Workshop Inc
NYSE:BBW
Watchlist
Price: 41.78 USD -2.57%
Market Cap: 561.5m USD
Have any thoughts about
Build-A-Bear Workshop Inc?
Write Note

Intrinsic Value

The intrinsic value of one BBW stock under the Base Case scenario is 45.69 USD. Compared to the current market price of 41.78 USD, Build-A-Bear Workshop Inc is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BBW Intrinsic Value
45.69 USD
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Build-A-Bear Workshop Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BBW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BBW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BBW?
Bearish
Neutral
Bullish

Fundamental Analysis

41.78 USD
-2.57%
-2.57%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Build-A-Bear Workshop Inc
US
Retail
Market Cap
564.8m USD
IPO
Oct 28, 2004
Employees
1 000
United States of America
Market Cap
564.8m USD
Industry
Retail
IPO
Oct 28, 2004
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Build-A-Bear Workshop Inc

Provide an overview of the primary business activities
of Build-A-Bear Workshop Inc.

What unique competitive advantages
does Build-A-Bear Workshop Inc hold over its rivals?

What risks and challenges
does Build-A-Bear Workshop Inc face in the near future?

Has there been any significant insider trading activity
in Build-A-Bear Workshop Inc recently?

Summarize the latest earnings call
of Build-A-Bear Workshop Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Build-A-Bear Workshop Inc.

Provide P/S
for Build-A-Bear Workshop Inc.

Provide P/E
for Build-A-Bear Workshop Inc.

Provide P/OCF
for Build-A-Bear Workshop Inc.

Provide P/FCFE
for Build-A-Bear Workshop Inc.

Provide P/B
for Build-A-Bear Workshop Inc.

Provide EV/S
for Build-A-Bear Workshop Inc.

Provide EV/GP
for Build-A-Bear Workshop Inc.

Provide EV/EBITDA
for Build-A-Bear Workshop Inc.

Provide EV/EBIT
for Build-A-Bear Workshop Inc.

Provide EV/OCF
for Build-A-Bear Workshop Inc.

Provide EV/FCFF
for Build-A-Bear Workshop Inc.

Provide EV/IC
for Build-A-Bear Workshop Inc.

Show me price targets
for Build-A-Bear Workshop Inc made by professional analysts.

What are the Revenue projections
for Build-A-Bear Workshop Inc?

How accurate were the past Revenue estimates
for Build-A-Bear Workshop Inc?

What are the Net Income projections
for Build-A-Bear Workshop Inc?

How accurate were the past Net Income estimates
for Build-A-Bear Workshop Inc?

What are the EPS projections
for Build-A-Bear Workshop Inc?

How accurate were the past EPS estimates
for Build-A-Bear Workshop Inc?

What are the EBIT projections
for Build-A-Bear Workshop Inc?

How accurate were the past EBIT estimates
for Build-A-Bear Workshop Inc?

Compare the revenue forecasts
for Build-A-Bear Workshop Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Build-A-Bear Workshop Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Build-A-Bear Workshop Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Build-A-Bear Workshop Inc compared to its peers.

Compare the P/E ratios
of Build-A-Bear Workshop Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Build-A-Bear Workshop Inc with its peers.

Analyze the financial leverage
of Build-A-Bear Workshop Inc compared to its main competitors.

Show all profitability ratios
for Build-A-Bear Workshop Inc.

Provide ROE
for Build-A-Bear Workshop Inc.

Provide ROA
for Build-A-Bear Workshop Inc.

Provide ROIC
for Build-A-Bear Workshop Inc.

Provide ROCE
for Build-A-Bear Workshop Inc.

Provide Gross Margin
for Build-A-Bear Workshop Inc.

Provide Operating Margin
for Build-A-Bear Workshop Inc.

Provide Net Margin
for Build-A-Bear Workshop Inc.

Provide FCF Margin
for Build-A-Bear Workshop Inc.

Show all solvency ratios
for Build-A-Bear Workshop Inc.

Provide D/E Ratio
for Build-A-Bear Workshop Inc.

Provide D/A Ratio
for Build-A-Bear Workshop Inc.

Provide Interest Coverage Ratio
for Build-A-Bear Workshop Inc.

Provide Altman Z-Score Ratio
for Build-A-Bear Workshop Inc.

Provide Quick Ratio
for Build-A-Bear Workshop Inc.

Provide Current Ratio
for Build-A-Bear Workshop Inc.

Provide Cash Ratio
for Build-A-Bear Workshop Inc.

What is the historical Revenue growth
over the last 5 years for Build-A-Bear Workshop Inc?

What is the historical Net Income growth
over the last 5 years for Build-A-Bear Workshop Inc?

What is the current Free Cash Flow
of Build-A-Bear Workshop Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Build-A-Bear Workshop Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Build-A-Bear Workshop Inc

Current Assets 125.2m
Cash & Short-Term Investments 29m
Receivables 13.5m
Other Current Assets 82.8m
Non-Current Assets 160.7m
PP&E 145.8m
Other Non-Current Assets 14.9m
Current Liabilities 86.4m
Accounts Payable 18.4m
Accrued Liabilities 48.8m
Other Current Liabilities 19.2m
Non-Current Liabilities 70.9m
Other Non-Current Liabilities 70.9m
Efficiency

Earnings Waterfall
Build-A-Bear Workshop Inc

Revenue
495.2m USD
Cost of Revenue
-223.6m USD
Gross Profit
271.6m USD
Operating Expenses
-206.9m USD
Operating Income
64.7m USD
Other Expenses
-12.3m USD
Net Income
52.4m USD
Fundamental Scores

BBW Profitability Score
Profitability Due Diligence

Build-A-Bear Workshop Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive 3-Year Average ROIC
69/100
Profitability
Score

Build-A-Bear Workshop Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

BBW Solvency Score
Solvency Due Diligence

Build-A-Bear Workshop Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Build-A-Bear Workshop Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BBW Price Targets Summary
Build-A-Bear Workshop Inc

Wall Street analysts forecast BBW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BBW is 55.42 USD with a low forecast of 50.5 USD and a high forecast of 60.9 USD.

Lowest
Price Target
50.5 USD
21% Upside
Average
Price Target
55.42 USD
33% Upside
Highest
Price Target
60.9 USD
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BBW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BBW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

BBW News

Other Videos
What is the Intrinsic Value of one BBW stock?

The intrinsic value of one BBW stock under the Base Case scenario is 45.69 USD.

Is BBW stock undervalued or overvalued?

Compared to the current market price of 41.78 USD, Build-A-Bear Workshop Inc is Undervalued by 9%.

Back to Top