
Build-A-Bear Workshop Inc
NYSE:BBW

Intrinsic Value
The intrinsic value of one
BBW
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 38.53 USD,
Build-A-Bear Workshop Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Build-A-Bear Workshop Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Build-A-Bear Workshop Inc
Balance Sheet Decomposition
Build-A-Bear Workshop Inc
Current Assets | 126.3m |
Cash & Short-Term Investments | 27.8m |
Receivables | 16.1m |
Other Current Assets | 82.4m |
Non-Current Assets | 163.7m |
PP&E | 150m |
Other Non-Current Assets | 13.7m |
Free Cash Flow Analysis
Build-A-Bear Workshop Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Build-A-Bear Workshop Inc
Revenue
|
496.4m
USD
|
Cost of Revenue
|
-223.9m
USD
|
Gross Profit
|
272.5m
USD
|
Operating Expenses
|
-206.2m
USD
|
Operating Income
|
66.3m
USD
|
Other Expenses
|
-14.5m
USD
|
Net Income
|
51.8m
USD
|
BBW Profitability Score
Profitability Due Diligence
Build-A-Bear Workshop Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Build-A-Bear Workshop Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
BBW Solvency Score
Solvency Due Diligence
Build-A-Bear Workshop Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Build-A-Bear Workshop Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BBW Price Targets Summary
Build-A-Bear Workshop Inc
According to Wall Street analysts, the average 1-year price target for
BBW
is 55.42 USD
with a low forecast of 50.5 USD and a high forecast of 60.9 USD.
Dividends
Current shareholder yield for BBW is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BBW
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 38.53 USD,
Build-A-Bear Workshop Inc
is
hidden
.