Build-A-Bear Workshop Inc
NYSE:BBW

Watchlist Manager
Build-A-Bear Workshop Inc Logo
Build-A-Bear Workshop Inc
NYSE:BBW
Watchlist
Price: 37.93 USD -1.28% Market Closed
Market Cap: 512.8m USD
Have any thoughts about
Build-A-Bear Workshop Inc?
Write Note

Intrinsic Value

The intrinsic value of one BBW stock under the Base Case scenario is 47.63 USD. Compared to the current market price of 37.93 USD, Build-A-Bear Workshop Inc is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BBW Intrinsic Value
47.63 USD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Build-A-Bear Workshop Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BBW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BBW?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Build-A-Bear Workshop Inc

Provide an overview of the primary business activities
of Build-A-Bear Workshop Inc.

What unique competitive advantages
does Build-A-Bear Workshop Inc hold over its rivals?

What risks and challenges
does Build-A-Bear Workshop Inc face in the near future?

Has there been any significant insider trading activity
in Build-A-Bear Workshop Inc recently?

Summarize the latest earnings call
of Build-A-Bear Workshop Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Build-A-Bear Workshop Inc.

Provide P/S
for Build-A-Bear Workshop Inc.

Provide P/E
for Build-A-Bear Workshop Inc.

Provide P/OCF
for Build-A-Bear Workshop Inc.

Provide P/FCFE
for Build-A-Bear Workshop Inc.

Provide P/B
for Build-A-Bear Workshop Inc.

Provide EV/S
for Build-A-Bear Workshop Inc.

Provide EV/GP
for Build-A-Bear Workshop Inc.

Provide EV/EBITDA
for Build-A-Bear Workshop Inc.

Provide EV/EBIT
for Build-A-Bear Workshop Inc.

Provide EV/OCF
for Build-A-Bear Workshop Inc.

Provide EV/FCFF
for Build-A-Bear Workshop Inc.

Provide EV/IC
for Build-A-Bear Workshop Inc.

Show me price targets
for Build-A-Bear Workshop Inc made by professional analysts.

What are the Revenue projections
for Build-A-Bear Workshop Inc?

How accurate were the past Revenue estimates
for Build-A-Bear Workshop Inc?

What are the Net Income projections
for Build-A-Bear Workshop Inc?

How accurate were the past Net Income estimates
for Build-A-Bear Workshop Inc?

What are the EPS projections
for Build-A-Bear Workshop Inc?

How accurate were the past EPS estimates
for Build-A-Bear Workshop Inc?

What are the EBIT projections
for Build-A-Bear Workshop Inc?

How accurate were the past EBIT estimates
for Build-A-Bear Workshop Inc?

Compare the revenue forecasts
for Build-A-Bear Workshop Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Build-A-Bear Workshop Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Build-A-Bear Workshop Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Build-A-Bear Workshop Inc compared to its peers.

Compare the P/E ratios
of Build-A-Bear Workshop Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Build-A-Bear Workshop Inc with its peers.

Analyze the financial leverage
of Build-A-Bear Workshop Inc compared to its main competitors.

Show all profitability ratios
for Build-A-Bear Workshop Inc.

Provide ROE
for Build-A-Bear Workshop Inc.

Provide ROA
for Build-A-Bear Workshop Inc.

Provide ROIC
for Build-A-Bear Workshop Inc.

Provide ROCE
for Build-A-Bear Workshop Inc.

Provide Gross Margin
for Build-A-Bear Workshop Inc.

Provide Operating Margin
for Build-A-Bear Workshop Inc.

Provide Net Margin
for Build-A-Bear Workshop Inc.

Provide FCF Margin
for Build-A-Bear Workshop Inc.

Show all solvency ratios
for Build-A-Bear Workshop Inc.

Provide D/E Ratio
for Build-A-Bear Workshop Inc.

Provide D/A Ratio
for Build-A-Bear Workshop Inc.

Provide Interest Coverage Ratio
for Build-A-Bear Workshop Inc.

Provide Altman Z-Score Ratio
for Build-A-Bear Workshop Inc.

Provide Quick Ratio
for Build-A-Bear Workshop Inc.

Provide Current Ratio
for Build-A-Bear Workshop Inc.

Provide Cash Ratio
for Build-A-Bear Workshop Inc.

What is the historical Revenue growth
over the last 5 years for Build-A-Bear Workshop Inc?

What is the historical Net Income growth
over the last 5 years for Build-A-Bear Workshop Inc?

What is the current Free Cash Flow
of Build-A-Bear Workshop Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Build-A-Bear Workshop Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Build-A-Bear Workshop Inc

Current Assets 117.5m
Cash & Short-Term Investments 25.2m
Receivables 12.1m
Other Current Assets 80.2m
Non-Current Assets 162m
PP&E 147.5m
Other Non-Current Assets 14.5m
Current Liabilities 80.3m
Accounts Payable 17.5m
Accrued Liabilities 43.5m
Other Current Liabilities 19.3m
Non-Current Liabilities 73.4m
Other Non-Current Liabilities 73.4m
Efficiency

Earnings Waterfall
Build-A-Bear Workshop Inc

Revenue
483.4m USD
Cost of Revenue
-219.8m USD
Gross Profit
263.6m USD
Operating Expenses
-201.8m USD
Operating Income
61.8m USD
Other Expenses
-11.7m USD
Net Income
50.1m USD

Free Cash Flow Analysis
Build-A-Bear Workshop Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company reported its best-ever Q2, with revenues of $111.8 million, up 2.4% year-over-year, and a 10.2% increase in pretax income. Despite a 28.2% decline in web demand, growth in existing stores and new locations bolstered sales. The gross margin rose to 54.2%, up 50 basis points. The year-to-date results are strong, driven by improved store performance and successful product launches. Looking ahead, the company expects mid-single-digit revenue growth and a stronger second half, supported by new store openings and enhanced Halloween offerings.

What is Earnings Call?
Fundamental Scores

BBW Profitability Score
Profitability Due Diligence

Build-A-Bear Workshop Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive 3-Year Average ROIC
68/100
Profitability
Score

Build-A-Bear Workshop Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

BBW Solvency Score
Solvency Due Diligence

Build-A-Bear Workshop Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
67/100
Solvency
Score

Build-A-Bear Workshop Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BBW Price Targets Summary
Build-A-Bear Workshop Inc

Wall Street analysts forecast BBW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BBW is 40.46 USD with a low forecast of 38.38 USD and a high forecast of 43.05 USD.

Lowest
Price Target
38.38 USD
1% Upside
Average
Price Target
40.46 USD
7% Upside
Highest
Price Target
43.05 USD
13% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BBW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BBW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BBW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

BBW News

Other Videos

Profile

Build-A-Bear Workshop Inc Logo
Build-A-Bear Workshop Inc

Country

United States of America

Industry

Retail

Market Cap

523.6m USD

Dividend Yield

1.58%

Description

Build-A-Bear Workshop, Inc. operates as a multi-channel retailer, which offers interactive retail-entertainment experiences. The company is headquartered in St. Louis, Missouri and currently employs 1,000 full-time employees. The company went IPO on 2004-10-28. The company has three segments. Direct-to-consumer segment includes the operations of corporately managed locations and other retail delivery operations in the United States, Canada, China, Ireland and the United Kingdom, including its e-commerce sites. Commercial segment includes the Company's transactions with other businesses, mainly consisting of licensing the Company's intellectual properties for third-party use and wholesale activities. International franchising segment includes the licensing activities of the Company's franchise agreements with store locations in Asia, Australia, the Middle East, Africa and South America. The company has approximately 349 corporately managed stores and 73 internationally franchised stores.

Contact

MISSOURI
St. Louis
1954 Innerbelt Business Center Dr
+13144238000.0
www.buildabear.com

IPO

2004-10-28

Employees

1 000

Officers

President, CEO & Director
Ms. Sharon Price John
Founder & Director Emeritus
Ms. Maxine K. Clark
Chief Operations & Experience Officer
Mr. J. Christopher Hurt
Chief Financial Officer
Mr. Voin Todorovic
Vice President of Investor Relations & Corporate Finance
Mr. Gary D. Schnierow C.F.A., J.D.
Senior VP & CTO
Ms. Dara Meath
Show More
Chief Administrative Officer, General Counsel & Secretary
Mr. Eric R. Fencl
Chief Marketing Officer
Ms. Julia Fitzgerald
Senior VP & Chief People Officer
Roz Johnson
Chief Strategy Officer
Dorrie Krueger
Show Less

See Also

Discover More
What is the Intrinsic Value of one BBW stock?

The intrinsic value of one BBW stock under the Base Case scenario is 47.63 USD.

Is BBW stock undervalued or overvalued?

Compared to the current market price of 37.93 USD, Build-A-Bear Workshop Inc is Undervalued by 20%.

Back to Top