Build-A-Bear Workshop Inc
NYSE:BBW

Watchlist Manager
Build-A-Bear Workshop Inc Logo
Build-A-Bear Workshop Inc
NYSE:BBW
Watchlist
Price: 38.19 USD 4.06% Market Closed
Market Cap: 516.3m USD
Have any thoughts about
Build-A-Bear Workshop Inc?
Write Note

Relative Value

The Relative Value of one BBW stock under the Base Case scenario is 30.81 USD. Compared to the current market price of 38.19 USD, Build-A-Bear Workshop Inc is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBW Relative Value
Base Case
30.81 USD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
33
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
1.1
vs History
11
vs Industry
53
Median 3Y
7
Median 5Y
6.5
Industry
16.7
Forward
10.2
vs History
23
vs Industry
45
Median 3Y
8.1
Median 5Y
6.6
Industry
7.8
vs History
22
vs Industry
41
Median 3Y
10.2
Median 5Y
9.2
Industry
15.2
vs History
0
vs Industry
21
Median 3Y
3
Median 5Y
2.8
Industry
1.6
vs History
0
vs Industry
41
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7
Forward
1
vs History
0
vs Industry
63
Median 3Y
1.2
Median 5Y
1.1
Industry
2.2
vs History
11
vs Industry
56
Median 3Y
4.1
Median 5Y
3.9
Industry
8.5
Forward
6.1
vs History
6
vs Industry
56
Median 3Y
5
Median 5Y
4.7
Industry
12.8
Forward
7.4
vs History
20
vs Industry
53
Median 3Y
6.4
Median 5Y
5.6
Industry
8.9
vs History
15
vs Industry
46
Median 3Y
8.9
Median 5Y
7.5
Industry
12.2
vs History
0
vs Industry
28
Median 3Y
1.4
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

BBW Competitors Multiples
Build-A-Bear Workshop Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Build-A-Bear Workshop Inc
NYSE:BBW
527.2m USD 1.1 10.5 6.6 8.1
US
Tractor Supply Co
NASDAQ:TSCO
30.4B USD 2.1 27.3 16.8 21.6
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
139.4B CNY 2.3 25.7 17.1 17.1
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.9B USD 1.3 14.9 9 11.5
US
Ulta Beauty Inc
NASDAQ:ULTA
16B USD 1.4 13.2 8.5 9.9
CN
Pop Mart International Group Ltd
HKEX:9992
112.1B HKD 13 68.3 52.3 52.3
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
70.7B HKD 0.7 10.9 7.8 9.6
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 10.7 50.4 33 34.9
US
Bath & Body Works Inc
NYSE:BBWI
6.8B USD 0.9 7.2 6.5 7.9
UK
JD Sports Fashion PLC
LSE:JD
4.8B GBP 0.4 15.1 2.8 4.5

See Also

Discover More
Back to Top