Build-A-Bear Workshop Inc
NYSE:BBW

Watchlist Manager
Build-A-Bear Workshop Inc Logo
Build-A-Bear Workshop Inc
NYSE:BBW
Watchlist
Price: 41.43 USD -3.38%
Market Cap: 556.8m USD
Have any thoughts about
Build-A-Bear Workshop Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one BBW stock under the Base Case scenario is 31.29 USD. Compared to the current market price of 41.43 USD, Build-A-Bear Workshop Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBW Relative Value
Base Case
31.29 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
0
vs Industry
33
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
1.2
More Details
10.7
P/E
P/E
Price to Earnings
10.7
vs History
11
vs Industry
53
Median 3Y
6.9
Median 5Y
6.5
Industry
16.6
Forward
11.3
More Details
12.5
P/OCF
P/OCF
Price to OCF
12.5
vs History
9
vs Industry
45
Median 3Y
9.2
Median 5Y
6.5
Industry
8
More Details
20.8
P/FCFE
P/FCFE
Price to FCFE
20.8
vs History
14
vs Industry
41
Median 3Y
12.9
Median 5Y
9.3
Industry
15.3
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
0
vs Industry
21
Median 3Y
2.9
Median 5Y
2.8
Industry
1.6
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
0
vs Industry
41
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
1.1
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
0
vs Industry
63
Median 3Y
1.2
Median 5Y
1.1
Industry
2.2
More Details
6.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.9
vs History
9
vs Industry
56
Median 3Y
4.1
Median 5Y
3.8
Industry
8.5
Forward
6.8
More Details
8.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.5
vs History
6
vs Industry
56
Median 3Y
5
Median 5Y
4.6
Industry
12.7
Forward
8.3
More Details
12.3
EV/OCF
EV/OCF
Enterprise Value to OCF
12.3
vs History
7
vs Industry
53
Median 3Y
8
Median 5Y
5.5
Industry
9.1
More Details
20.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.4
vs History
11
vs Industry
46
Median 3Y
11.1
Median 5Y
7.8
Industry
12.8
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
0
vs Industry
28
Median 3Y
1.4
Median 5Y
1.1
Industry
1.1
More Details

Multiples Across Competitors

BBW Competitors Multiples
Build-A-Bear Workshop Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Build-A-Bear Workshop Inc
NYSE:BBW
579.6m USD 1.2 10.7 6.9 8.5
US
Tractor Supply Co
NASDAQ:TSCO
29.6B USD 2 26.7 16.3 21.1
US
Ulta Beauty Inc
NASDAQ:ULTA
19.6B USD 1.7 16.4 10.9 12.7
US
DICK'S Sporting Goods Inc
NYSE:DKS
18.9B USD 1.4 16.3 10.1 12.9
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
124.1B CNY 2.1 22.9 14.7 14.7
CN
Pop Mart International Group Ltd
HKEX:9992
114.6B HKD 13.4 70.7 54.2 54.2
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
66.1B HKD 0.7 14.8 10 13.3
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.3T JPY 11 50.2 32.1 33.8
US
Bath & Body Works Inc
NYSE:BBWI
8B USD 1.1 8.7 7.5 9.1
UK
JD Sports Fashion PLC
LSE:JD
5.1B GBP 0.5 15.8 2.9 4.7

See Also

Summary
BBW intrinsic value, competitors valuation, and company profile.
DCF Valuation
BBW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BBW stock valuation using valuation multiples.
Wall Street Estimates
BBW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BBW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 216,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.