Build-A-Bear Workshop Inc
NYSE:BBW

Watchlist Manager
Build-A-Bear Workshop Inc Logo
Build-A-Bear Workshop Inc
NYSE:BBW
Watchlist
Price: 37.93 USD -1.28% Market Closed
Market Cap: 512.8m USD
Have any thoughts about
Build-A-Bear Workshop Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Build-A-Bear Workshop Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024
Operating Cash Flow
Net Income
3
5
8
14
16
20
19
27
24
20
21
1
1
3
3
(1)
(2)
(3)
(10)
(18)
(17)
(17)
(16)
0
(22)
(35)
(27)
(23)
9
29
34
47
51
50
52
48
48
51
51
53
50
Depreciation & Amortization
19
19
18
18
18
17
17
16
16
16
16
16
16
16
17
2
0
0
0
16
15
15
14
14
14
14
13
13
13
13
13
12
12
12
12
12
12
13
13
14
14
Change in Deffered Taxes
0
(1)
(1)
(2)
(2)
(1)
(1)
(8)
(8)
(8)
(8)
2
4
4
4
1
(2)
(3)
(5)
0
1
3
4
(0)
3
2
3
3
0
0
0
(8)
0
(8)
(8)
1
1
1
1
(2)
(2)
Stock-Based Compensation
3
2
2
2
2
2
2
2
2
3
3
3
3
3
3
0
3
2
3
3
3
3
3
3
2
2
2
2
2
2
2
3
3
2
2
3
3
3
3
2
1
Other Non-Cash Items
5
4
4
5
5
5
5
3
3
3
3
8
8
9
8
0
(0)
(1)
0
11
11
10
9
3
8
10
10
10
5
3
3
2
2
2
2
2
2
2
2
1
0
Cash Taxes Paid
0
0
0
1
0
0
0
2
0
0
0
1
0
0
0
(0)
(0)
2
2
2
1
2
1
(2)
(1)
(4)
(4)
0
0
3
9
10
10
14
9
10
11
10
20
17
17
Change in Working Capital
(10)
(1)
11
(1)
(4)
(13)
(12)
(6)
(6)
(14)
(12)
(12)
(1)
(5)
(9)
(5)
0
25
13
0
4
(8)
6
5
12
32
27
10
2
(15)
(22)
(26)
(38)
(41)
(36)
(16)
(2)
6
2
(1)
(6)
Cash from Operating Activities
17
N/A
26
+55%
40
+54%
35
-13%
33
-7%
28
-15%
28
+0%
32
+15%
29
-10%
17
-40%
20
+17%
16
-22%
29
+80%
27
-6%
23
-14%
(3)
N/A
(4)
-57%
19
N/A
(2)
N/A
10
N/A
13
+39%
3
-76%
17
+430%
22
+27%
14
-35%
22
+59%
26
+18%
13
-49%
28
+109%
30
+7%
28
-8%
28
+2%
20
-27%
16
-20%
22
+35%
47
+114%
62
+30%
72
+18%
69
-5%
64
-6%
56
-13%
Investing Cash Flow
Capital Expenditures
(17)
(14)
(10)
(11)
(13)
(14)
(18)
(24)
(28)
(30)
(30)
(28)
(24)
(24)
(23)
(1)
(1)
1
4
(11)
(11)
(9)
(13)
(12)
(13)
(11)
(6)
(5)
(3)
(3)
(6)
(8)
(9)
(11)
(10)
(14)
(16)
(16)
(18)
(18)
(18)
Other Items
0
0
(1)
(1)
0
0
(1)
(1)
1
1
1
1
0
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(17)
N/A
(14)
+19%
(11)
+17%
(12)
-5%
(14)
-15%
(15)
-8%
(19)
-28%
(25)
-34%
(27)
-7%
(29)
-9%
(28)
+4%
(27)
+6%
(24)
+9%
(24)
0%
(22)
+8%
(1)
+94%
(1)
+48%
1
N/A
4
+271%
(11)
N/A
(11)
+5%
(9)
+15%
(13)
-37%
(12)
+2%
(13)
-3%
(11)
+15%
(6)
+42%
(5)
+20%
(3)
+47%
(3)
-20%
(6)
-76%
(8)
-44%
(9)
-7%
(11)
-22%
(10)
+4%
(14)
-33%
(16)
-15%
(16)
-1%
(18)
-15%
(18)
-2%
(18)
+3%
Financing Cash Flow
Net Issuance of Common Stock
1
0
(3)
(2)
(5)
(12)
(11)
(26)
(25)
(19)
(17)
(2)
(0)
(0)
(1)
(5)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
1
(3)
(12)
(23)
(29)
(25)
(17)
(17)
(16)
(22)
(30)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
(20)
(20)
(20)
(0)
(22)
(22)
(22)
(22)
(3)
Cash from Financing Activities
1
N/A
0
-25%
(3)
N/A
(2)
+29%
(5)
-189%
(12)
-134%
(11)
+5%
(26)
-132%
(25)
+6%
(19)
+25%
(17)
+9%
(2)
+88%
(0)
+77%
(0)
-9%
(1)
-210%
(5)
-217%
(1)
+83%
(1)
-65%
7
N/A
(2)
N/A
(1)
+38%
(1)
+45%
(8)
-863%
(0)
+97%
(0)
+60%
(0)
-20%
(0)
+8%
(0)
N/A
(1)
-473%
(1)
N/A
1
N/A
(22)
N/A
(32)
-44%
(43)
-34%
(50)
-14%
(25)
+49%
(40)
-58%
(39)
+2%
(38)
+2%
(44)
-15%
(33)
+25%
Change in Cash
Effect of Foreign Exchange Rates
0
1
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
1
0
(0)
(0)
0
0
0
0
0
1
1
(0)
1
(1)
(0)
(0)
(1)
(0)
(0)
1
1
1
1
1
0
0
0
0
(0)
Net Change in Cash
1
N/A
14
+1 170%
27
+94%
21
-22%
13
-38%
0
-100%
(3)
N/A
(20)
-510%
(24)
-18%
(32)
-32%
(25)
+20%
(13)
+50%
5
N/A
2
-51%
(1)
N/A
(9)
-929%
(6)
+35%
19
N/A
9
-54%
(4)
N/A
1
N/A
(5)
N/A
(2)
+55%
9
N/A
2
-82%
10
+536%
20
+90%
8
-59%
24
+197%
26
+7%
23
-12%
(2)
N/A
(20)
-892%
(37)
-85%
(36)
+1%
9
N/A
7
-28%
18
+170%
13
-30%
2
-83%
5
+154%
Free Cash Flow
Free Cash Flow
0
N/A
13
+9 562%
30
+138%
24
-20%
20
-17%
14
-30%
10
-30%
8
-21%
1
-86%
(13)
N/A
(9)
+27%
(12)
-30%
5
N/A
3
-38%
1
-77%
(4)
N/A
(5)
-27%
20
N/A
2
-90%
(2)
N/A
3
N/A
(6)
N/A
5
N/A
9
+102%
1
-87%
11
+871%
20
+75%
8
-58%
25
+203%
27
+5%
22
-18%
20
-9%
12
-41%
6
-51%
12
+106%
34
+184%
46
+37%
57
+23%
51
-10%
46
-9%
38
-17%

See Also

Discover More