BigBear.ai Holdings Inc
NYSE:BBAI

Watchlist Manager
BigBear.ai Holdings Inc Logo
BigBear.ai Holdings Inc
NYSE:BBAI
Watchlist
Price: 3.24 USD 4.18%
Market Cap: 811.9m USD
Have any thoughts about
BigBear.ai Holdings Inc?
Write Note

Relative Value

The Relative Value of one BBAI stock under the Base Case scenario is 2.43 USD. Compared to the current market price of 3.24 USD, BigBear.ai Holdings Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBAI Relative Value
Base Case
2.43 USD
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
24
vs Industry
43
Median 3Y
2.2
Median 5Y
2.2
Industry
2.4
Forward
4.4
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.9
Industry
23.2
Forward
-4.1
vs History
vs Industry
Median 3Y
-14
Median 5Y
-14
Industry
17.4
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-6.6
Industry
21.3
vs History
27
vs Industry
33
Median 3Y
1.7
Median 5Y
1.7
Industry
2.9
vs History
27
vs Industry
34
Median 3Y
3.1
Median 5Y
3.1
Industry
2.4
Forward
5.2
vs History
27
vs Industry
16
Median 3Y
11.8
Median 5Y
11.8
Industry
4.9
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-14.5
Industry
12.9
Forward
-221.6
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-11.6
Industry
16.5
Forward
-7.9
vs History
vs Industry
Median 3Y
-21.2
Median 5Y
-21.2
Industry
16.3
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-15.6
Industry
19
vs History
62
vs Industry
52
Median 3Y
2.5
Median 5Y
2.5
Industry
2.5

Multiples Across Competitors

BBAI Competitors Multiples
BigBear.ai Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
BigBear.ai Holdings Inc
NYSE:BBAI
777.7m USD 5.2 -4.8 -26.7 -20.3
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
BigBear.ai Holdings Inc
NYSE:BBAI
Average EV/EBITDA: 17.9
Negative Multiple: -26.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
BigBear.ai Holdings Inc
NYSE:BBAI
Average EV/EBIT: 22.7
Negative Multiple: -20.3
N/A N/A
IE
Accenture PLC
NYSE:ACN
22
30%
0.7
US
International Business Machines Corp
NYSE:IBM
27.1
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.6
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.8
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.1
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
21%
0.6
US
Gartner Inc
NYSE:IT
33.8
45%
0.8
IN
Wipro Ltd
NSE:WIPRO
20
28%
0.7
JP
Fujitsu Ltd
TSE:6702
28.4
N/A N/A
FR
Capgemini SE
PAR:CAP
11.3
19%
0.6

See Also

Discover More
Back to Top