Watchlist Manager

Watchlist

Price: 14.15 USD 0.07%

Market Cap: 2.4B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		155	172	191	208	211	226	250	277	310	324	322	314	304	295	292	289	286	283	275	262	248	232	223	220	225	231	235	242	254	272	291	307	314	311	302	292	747	1 115	1 275	1 438	926
Interest Income		188	206	227	247	254	274	300	332	370	388	393	392	389	389	398	409	423	435	434	419	391	355	324	301	291	285	282	284	292	307	326	350	373	395	423	443	1 971	1 188	1 535	1 865	1 813
Interest Expense		33	34	37	39	43	48	51	55	60	64	71	78	85	94	105	120	137	152	159	156	143	123	101	81	66	54	46	41	38	35	35	43	58	85	121	151	1 224	1 567	1 754	1 921	887
Non Interest Income		146	166	198	204	76	51	7	(22)	99	92	75	72	45	38	41	27	24	22	11	10	12	8	16	17	19	21	20	21	19	21	24	24	17	19	18	63	(448)	(358)	(334)	(400)	77
Revenue		301 N/A	339 +12%	388 +15%	412 +6%	287 -30%	277 -3%	257 -7%	255 -1%	409 +60%	416 +2%	397 -5%	385 -3%	349 -9%	334 -4%	333 0%	316 -5%	310 -2%	304 -2%	286 -6%	272 -5%	260 -4%	240 -8%	239 -1%	236 -1%	243 +3%	252 +3%	255 +1%	263 +3%	273 +4%	293 +7%	314 +7%	331 +5%	332 +0%	330 0%	321 -3%	355 +11%	299 -16%	757 +153%	941 +24%	1 038 +10%	1 003 -3%
Pre-Tax Income
Loan Loss Provision		(11)	(9)	(13)	(10)	(8)	(8)	(4)	(6)	(5)	(8)	(8)	(9)	(14)	(31)	(31)	(29)	(30)	(13)	(8)	(46)	(36)	0	0	0	0	1	3	4	(7)	24	21	20	32	(2)	(4)	(9)	(52)	(69)	(78)	(82)	(43)
Non Interest Expense		(264)	(282)	(309)	(324)	(210)	(194)	(171)	(175)	(303)	(334)	(345)	(335)	(308)	(278)	(264)	(250)	(233)	(235)	(216)	(199)	(196)	(197)	(238)	(236)	(229)	(213)	(169)	(165)	(183)	(183)	(191)	(204)	(194)	(199)	(200)	(205)	(2 458)	(2 774)	(2 929)	(3 069)	(792)
Pre-Tax Income		26 N/A	48 +80%	67 +40%	78 +17%	69 -11%	76 +10%	82 +8%	75 -9%	101 +35%	75 -26%	44 -42%	42 -5%	27 -35%	25 -8%	38 +53%	37 -1%	47 +26%	56 +19%	61 +9%	28 -55%	28 +1%	9 -66%	(35) N/A	3 N/A	14 +414%	40 +176%	89 +124%	103 +15%	83 -20%	133 +61%	145 +8%	147 +2%	169 +15%	129 -23%	117 -10%	142 +21%	(2 211) N/A	(2 086) +6%	(2 066) +1%	(2 113) -2%	169 N/A
Net Income
Tax Provision		4	(6)	(17)	(25)	(28)	(30)	(32)	(14)	(14)	4	31	26	25	24	10	3	(5)	(14)	(16)	(8)	(4)	1	10	2	(2)	(6)	(18)	(25)	(20)	(37)	(41)	(42)	(48)	(37)	(33)	(40)	312	278	270	284	(42)
Income from Continuing Operations		30	42	50	53	41	46	50	60	87	79	74	67	51	49	48	40	42	42	45	20	24	10	(25)	5	13	34	71	78	62	97	104	105	121	93	84	102	(1 899)	(1 808)	(1 795)	(1 829)	127
Net Income (Common)		26 N/A	37 +44%	43 +16%	44 +3%	50 +15%	54 +7%	62 +15%	81 +30%	93 +15%	90 -3%	76 -15%	57 -24%	36 -37%	28 -23%	30 +9%	22 -26%	23 +3%	22 -3%	25 +12%	(2) N/A	3 N/A	(10) N/A	(44) -348%	(9) +80%	(1) +87%	16 N/A	55 +238%	65 +17%	51 -22%	86 +70%	96 +11%	98 +3%	116 +18%	93 -20%	84 -9%	102 +22%	(1 939) N/A	(1 858) +4%	(1 855) +0%	(1 899) -2%	87 N/A
EPS (Diluted)		0.75 N/A	0.96 +28%	1.11 +16%	1.12 +1%	1.33 +19%	1.15 -14%	1.19 +3%	1.58 +33%	1.94 +23%	1.76 -9%	1.48 -16%	1.12 -24%	0.71 -37%	0.55 -23%	0.59 +7%	0.43 -27%	0.44 +2%	0.43 -2%	0.47 +9%	-0.04 N/A	0.05 N/A	-0.19 N/A	-0.86 -353%	-0.17 +80%	-0.02 +88%	0.32 N/A	1.09 +241%	1.27 +17%	0.95 -25%	1.36 +43%	1.55 +14%	1.62 +5%	1.89 +17%	1.56 -17%	1.44 -8%	1.77 +23%	-11.53 N/A	-11.04 +4%	-11.01 +0%	-11.26 -2%	0.52 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 243,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.