BALL Income Statement - Ball Corp - Alpha Spread
B

Ball Corp
NYSE:BALL

Watchlist Manager
Ball Corp
NYSE:BALL
Watchlist
Price: 66.83 USD 1.26%
Market Cap: 21B USD
Have any thoughts about
Ball Corp?
Write Note

Income Statement

Earnings Waterfall
Ball Corp

Revenue
12.8B USD
Cost of Revenue
-10.2B USD
Gross Profit
2.6B USD
Operating Expenses
-1.3B USD
Operating Income
1.3B USD
Other Expenses
2.9B USD
Net Income
4.2B USD

Income Statement
Ball Corp

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
8 573
N/A
8 534
0%
8 570
+0%
8 486
-1%
8 366
-1%
8 225
-2%
7 997
-3%
7 830
-2%
7 688
-2%
8 343
+9%
9 061
+9%
9 716
+7%
10 541
+8%
10 697
+1%
10 983
+3%
11 295
+3%
11 541
+2%
11 579
+0%
11 635
+0%
11 635
N/A
11 551
-1%
11 558
+0%
11 474
-1%
11 474
N/A
11 258
-2%
11 398
+1%
11 781
+3%
12 121
+3%
12 779
+5%
13 239
+4%
13 811
+4%
14 402
+4%
15 077
+5%
15 475
+3%
15 349
-1%
15 122
-1%
14 554
-4%
14 174
-3%
14 029
-1%
13 414
-4%
12 807
-5%
Gross Profit
Cost of Revenue
(6 892)
(6 853)
(6 908)
(6 852)
(6 780)
(6 663)
(6 460)
(6 315)
(6 136)
(6 717)
(7 292)
(7 787)
(8 457)
(8 522)
(8 712)
(8 973)
(9 195)
(9 223)
(9 337)
(9 354)
(9 296)
(9 294)
(9 205)
(9 167)
(8 967)
(9 035)
(9 323)
(9 601)
(10 131)
(10 552)
(11 085)
(11 608)
(12 293)
(12 717)
(12 766)
(12 595)
(12 066)
(11 685)
(11 359)
(10 797)
(10 238)
Gross Profit
1 681
N/A
1 682
+0%
1 662
-1%
1 635
-2%
1 586
-3%
1 561
-2%
1 537
-2%
1 514
-1%
1 551
+2%
1 626
+5%
1 769
+9%
1 929
+9%
2 084
+8%
2 175
+4%
2 271
+4%
2 322
+2%
2 346
+1%
2 356
+0%
2 298
-2%
2 281
-1%
2 255
-1%
2 264
+0%
2 269
+0%
2 307
+2%
2 291
-1%
2 363
+3%
2 458
+4%
2 520
+3%
2 648
+5%
2 687
+1%
2 726
+1%
2 794
+2%
2 784
0%
2 758
-1%
2 583
-6%
2 527
-2%
2 488
-2%
2 489
+0%
2 670
+7%
2 617
-2%
2 569
-2%
Operating Income
Operating Expenses
(717)
(736)
(719)
(755)
(763)
(748)
(737)
(734)
(765)
(840)
(913)
(987)
(1 123)
(1 121)
(1 185)
(1 226)
(1 232)
(1 301)
(1 269)
(1 369)
(1 307)
(1 342)
(1 252)
(1 191)
(1 097)
(1 118)
(1 193)
(1 218)
(1 275)
(1 317)
(1 293)
(1 339)
(1 330)
(1 323)
(1 298)
(1 224)
(1 230)
(1 219)
(1 244)
(1 316)
(1 272)
Selling, General & Administrative
(418)
(442)
(439)
(475)
(481)
(465)
(451)
(442)
(466)
(466)
(460)
(460)
(445)
(428)
(456)
(465)
(522)
(582)
(567)
(677)
(622)
(659)
(574)
(514)
(496)
(430)
(525)
(551)
(606)
(633)
(593)
(622)
(617)
(628)
(626)
(571)
(575)
(548)
(558)
(638)
(612)
Depreciation & Amortization
(291)
(286)
(281)
(280)
(282)
(282)
(286)
(292)
(299)
(374)
(453)
(527)
(678)
(693)
(729)
(761)
(710)
(719)
(702)
(692)
(685)
(683)
(678)
(677)
(676)
(667)
(668)
(667)
(669)
(684)
(700)
(717)
(713)
(695)
(672)
(653)
(655)
(671)
(686)
(678)
(660)
Other Operating Expenses
(8)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75
(21)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
964
N/A
946
-2%
943
0%
880
-7%
823
-6%
814
-1%
800
-2%
781
-2%
787
+1%
786
0%
856
+9%
942
+10%
961
+2%
1 054
+10%
1 086
+3%
1 096
+1%
1 114
+2%
1 055
-5%
1 029
-2%
912
-11%
948
+4%
922
-3%
1 017
+10%
1 116
+10%
1 194
+7%
1 245
+4%
1 265
+2%
1 302
+3%
1 373
+5%
1 370
0%
1 433
+5%
1 455
+2%
1 454
0%
1 435
-1%
1 285
-10%
1 303
+1%
1 258
-3%
1 270
+1%
1 426
+12%
1 301
-9%
1 297
0%
Pre-Tax Income
Interest Income Expense
(172)
(167)
(183)
(158)
(149)
(146)
(143)
(253)
(189)
(263)
(460)
(313)
(425)
(426)
(348)
(314)
(251)
(175)
(204)
(112)
(157)
(103)
(158)
(216)
(297)
(286)
(275)
(271)
(270)
(270)
(270)
(272)
(274)
(285)
(312)
(356)
(403)
(446)
(459)
(439)
(374)
Non-Reccuring Items
(42)
(8)
(81)
(133)
(58)
(201)
(195)
(285)
(356)
(267)
(142)
(141)
(177)
(271)
(221)
(196)
(224)
(99)
(191)
(179)
(110)
(211)
(251)
(388)
(500)
(376)
(303)
(155)
(31)
(164)
(155)
133
(348)
(43)
(89)
(390)
85
(125)
(153)
(161)
(228)
Total Other Income
(34)
(33)
(33)
(60)
(65)
(86)
(117)
(134)
(179)
(160)
(129)
(53)
(4)
(2)
(3)
(4)
(3)
(3)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
716
N/A
739
+3%
646
-13%
529
-18%
552
+4%
381
-31%
346
-9%
109
-68%
63
-42%
96
+51%
125
+31%
435
+248%
355
-18%
355
N/A
514
+45%
582
+13%
636
+9%
778
+22%
633
-19%
621
-2%
681
+10%
608
-11%
608
N/A
512
-16%
397
-22%
583
+47%
687
+18%
876
+28%
1 072
+22%
936
-13%
1 008
+8%
1 316
+31%
832
-37%
1 107
+33%
884
-20%
557
-37%
940
+69%
699
-26%
814
+16%
701
-14%
695
-1%
Net Income
Tax Provision
(201)
(196)
(150)
(111)
(130)
(59)
(47)
36
229
175
126
4
(132)
(113)
(82)
(94)
(118)
(254)
(130)
(106)
(91)
17
(71)
(57)
(49)
(90)
(124)
(160)
(253)
(178)
(168)
(236)
(121)
(161)
(159)
(100)
(135)
(99)
(123)
(109)
(122)
Income from Continuing Operations
515
543
496
418
422
323
299
145
292
271
251
439
223
242
432
488
518
524
503
515
590
625
537
455
348
493
563
716
819
758
840
1 080
711
946
725
457
805
600
691
592
573
Income to Minority Interest
(31)
(26)
(28)
(23)
(20)
(25)
(22)
(15)
(15)
(12)
(3)
(5)
(6)
(6)
(6)
(4)
(4)
(1)
1
1
2
2
30
30
32
33
3
3
1
0
0
(1)
(10)
(12)
(13)
(15)
(6)
(5)
(4)
(2)
(3)
Equity Earnings Affiliates
2
2
2
2
2
3
4
3
3
8
15
25
34
32
31
30
20
22
5
(15)
(13)
(15)
(1)
(13)
(11)
(8)
(6)
18
25
25
26
33
35
15
7
8
(2)
13
20
18
23
Net Income (Common)
486
N/A
519
+7%
470
-9%
397
-15%
404
+2%
301
-25%
281
-7%
133
-53%
280
+111%
266
-5%
263
-1%
459
+75%
251
-45%
268
+7%
374
+40%
431
+15%
451
+5%
462
+2%
454
-2%
446
-2%
524
+17%
557
+6%
566
+2%
472
-17%
369
-22%
518
+40%
585
+13%
762
+30%
870
+14%
808
-7%
878
+9%
1 124
+28%
748
-33%
961
+28%
719
-25%
450
-37%
797
+77%
608
-24%
707
+16%
4 215
+496%
4 200
0%
EPS (Diluted)
1.7
N/A
1.81
+6%
1.65
-9%
1.41
-15%
1.44
+2%
1.08
-25%
1
-7%
0.48
-52%
0.97
+102%
0.74
-24%
0.81
+9%
1.28
+58%
0.7
-45%
0.74
+6%
1.04
+41%
1.2
+15%
1.27
+6%
1.32
+4%
1.28
-3%
1.3
+2%
1.53
+18%
1.63
+7%
1.66
+2%
1.42
-14%
1.1
-23%
1.55
+41%
1.75
+13%
2.28
+30%
2.6
+14%
2.43
-7%
2.64
+9%
3.44
+30%
2.35
-32%
3.03
+29%
2.25
-26%
1.42
-37%
2.52
+77%
1.92
-24%
2.23
+16%
13.28
+496%
13.46
+1%

See Also

Discover More