Booz Allen Hamilton Holding Corp
NYSE:BAH

Watchlist Manager
Booz Allen Hamilton Holding Corp Logo
Booz Allen Hamilton Holding Corp
NYSE:BAH
Watchlist
Price: 129.7 USD -1.08%
Market Cap: 16.6B USD
Have any thoughts about
Booz Allen Hamilton Holding Corp?
Write Note

Relative Value

The Relative Value of one BAH stock under the Base Case scenario is 179.29 USD. Compared to the current market price of 129.7 USD, Booz Allen Hamilton Holding Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAH Relative Value
Base Case
179.29 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
35
Median 3Y
1.5
Median 5Y
1.4
Industry
1.3
Forward
1.4
vs History
73
vs Industry
16
Median 3Y
29.5
Median 5Y
23.7
Industry
19
Forward
20.5
vs History
76
vs Industry
4
Median 3Y
24.9
Median 5Y
19.8
Industry
13.4
vs History
49
vs Industry
21
Median 3Y
26.3
Median 5Y
21.9
Industry
18.3
vs History
26
vs Industry
3
Median 3Y
13.3
Median 5Y
11.5
Industry
2.4
vs History
41
vs Industry
32
Median 3Y
1.8
Median 5Y
1.7
Industry
1.3
Forward
1.6
vs History
49
vs Industry
35
Median 3Y
3.3
Median 5Y
3.1
Industry
3.3
vs History
98
vs Industry
15
Median 3Y
15.7
Median 5Y
15.4
Industry
10.4
Forward
14.5
vs History
98
vs Industry
17
Median 3Y
18.7
Median 5Y
17.8
Industry
12.7
Forward
14.7
vs History
71
vs Industry
3
Median 3Y
29.8
Median 5Y
22.9
Industry
12.6
vs History
79
vs Industry
2
Median 3Y
34.1
Median 5Y
27.4
Industry
14.7
vs History
23
vs Industry
16
Median 3Y
3
Median 5Y
3.1
Industry
1.7

Multiples Across Competitors

BAH Competitors Multiples
Booz Allen Hamilton Holding Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
16.6B USD 1.5 20.1 13 14.6
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 14 42.7 27.6 34.9
US
Equifax Inc
NYSE:EFX
32.4B USD 5.8 57.5 22 36.7
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.3 152.2 759.8
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.7
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
P/E Multiple
Earnings Growth P/E to Growth
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
Average P/E: 46.2
20.1
67%
0.3
UK
Relx PLC
LSE:REL
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
32
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.7
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
US
Equifax Inc
NYSE:EFX
57.5
163%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
170.3
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
Average EV/EBITDA: 44.4
13
32%
0.4
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
US
Equifax Inc
NYSE:EFX
22
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.2
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
Average EV/EBIT: 110.7
14.6
41%
0.4
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
US
Equifax Inc
NYSE:EFX
36.7
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
759.8
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top