Booz Allen Hamilton Holding Corp
NYSE:BAH

Watchlist Manager
Booz Allen Hamilton Holding Corp Logo
Booz Allen Hamilton Holding Corp
NYSE:BAH
Watchlist
Price: 120.25 USD 0.77% Market Closed
Market Cap: 15.2B USD

Relative Value

The Relative Value of one BAH stock under the Base Case scenario is 178.68 USD. Compared to the current market price of 120.25 USD, Booz Allen Hamilton Holding Corp is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAH Relative Value
Base Case
178.68 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
54
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
Forward
1.3
vs History
95
vs Industry
46
Median 3Y
28.8
Median 5Y
22.4
Industry
18.7
Forward
18.7
vs History
71
vs Industry
33
Median 3Y
22.7
Median 5Y
18.6
Industry
12.5
vs History
52
vs Industry
25
Median 3Y
26.1
Median 5Y
23.9
Industry
17
vs History
36
vs Industry
5
Median 3Y
13.1
Median 5Y
11.3
Industry
2.3
vs History
95
vs Industry
47
Median 3Y
1.7
Median 5Y
1.6
Industry
1.3
Forward
1.5
vs History
95
vs Industry
55
Median 3Y
3.1
Median 5Y
3
Industry
3.1
vs History
95
vs Industry
41
Median 3Y
15.3
Median 5Y
14.9
Industry
9.8
Forward
13.5
vs History
95
vs Industry
45
Median 3Y
18.3
Median 5Y
17.1
Industry
12.9
Forward
13.2
vs History
68
vs Industry
23
Median 3Y
25.5
Median 5Y
22.4
Industry
11.8
vs History
76
vs Industry
22
Median 3Y
29.3
Median 5Y
25.9
Industry
13.9
vs History
38
vs Industry
24
Median 3Y
3.1
Median 5Y
2.9
Industry
1.7

Multiples Across Competitors

BAH Competitors Multiples
Booz Allen Hamilton Holding Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
15.3B USD 1 14.8 10.1 11.1
UK
Relx PLC
LSE:REL
74.3B GBP 7.9 38.4 22 28.1
CA
Thomson Reuters Corp
TSX:TRI
113.3B CAD 11.3 37.1 27.8 38.7
IE
Experian PLC
LSE:EXPN
33.2B GBP 6.1 37.4 189.6 266.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.3 35.7 26.4 39.5
NL
Wolters Kluwer NV
AEX:WKL
35.8B EUR 6.1 33.2 20.1 26.7
US
Verisk Analytics Inc
NASDAQ:VRSK
39.9B USD 13.9 41.7 27 33.6
US
CoStar Group Inc
NASDAQ:CSGP
33.9B USD 12.4 244.1 199.1 6 421.8
US
Equifax Inc
NYSE:EFX
31.7B USD 5.5 51.8 20.5 34
US
Leidos Holdings Inc
NYSE:LDOS
19.1B USD 1.1 15.3 10.6 12.3
CH
SGS SA
SIX:SGSN
14.9B CHF 2.2 25.7 12.2 18.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
Average EV/EBITDA: 51.4
10.1
9%
1.1
UK
Relx PLC
LSE:REL
22
10%
2.2
CA
Thomson Reuters Corp
TSX:TRI
27.8
7%
4
IE
Experian PLC
LSE:EXPN
189.6
10%
19
UK
I
IHS Markit Ltd
F:0M3
26.4
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
20.1
7%
2.9
US
Verisk Analytics Inc
NASDAQ:VRSK
27
9%
3
US
CoStar Group Inc
NASDAQ:CSGP
199.1
88%
2.3
US
Equifax Inc
NYSE:EFX
20.5
16%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.6
5%
2.1
CH
SGS SA
SIX:SGSN
12.2
11%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
Average EV/EBIT: 630.1
11.1
10%
1.1
UK
Relx PLC
LSE:REL
28.1
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
38.7
10%
3.9
IE
Experian PLC
LSE:EXPN
266.9
14%
19.1
UK
I
IHS Markit Ltd
F:0M3
39.5
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
26.7
9%
3
US
Verisk Analytics Inc
NASDAQ:VRSK
33.6
10%
3.4
US
CoStar Group Inc
NASDAQ:CSGP
6 421.8
478%
13.4
US
Equifax Inc
NYSE:EFX
34
25%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2
CH
SGS SA
SIX:SGSN
18.6
14%
1.3