
American Express Co
NYSE:AXP

Intrinsic Value
The intrinsic value of one
AXP
stock under the Base Case scenario is
362.79
USD.
Compared to the current market price of 251.31 USD,
American Express Co
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
American Express Co
Fundamental Analysis

American Express’s reliance on premium cardholders exposes it to disproportionate losses if economic uncertainty leads affluent clients to curb discretionary spending or switch to competing high-end cards, potentially reducing overall transaction volumes.
American Express’s premium brand identity and strong customer loyalty position the company to capitalize on affluent consumers’ steady spending habits, especially in travel and entertainment, driving robust fee and interest income.

Revenue & Expenses Breakdown
American Express Co
Balance Sheet Decomposition
American Express Co
Current Assets | 106.2B |
Cash & Short-Term Investments | 47.3B |
Receivables | 58.9B |
Non-Current Assets | 164.8B |
Long-Term Investments | 1.4B |
PP&E | 5.3B |
Other Non-Current Assets | 158.1B |
Free Cash Flow Analysis
American Express Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
American Express Co
Revenue
|
71.6B
USD
|
Cost of Revenue
|
-27.1B
USD
|
Gross Profit
|
44.6B
USD
|
Operating Expenses
|
-31.7B
USD
|
Operating Income
|
12.9B
USD
|
Other Expenses
|
-2.9B
USD
|
Net Income
|
10B
USD
|
AXP Profitability Score
Profitability Due Diligence
American Express Co's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
American Express Co's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
AXP Solvency Score
Solvency Due Diligence
American Express Co's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
American Express Co's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AXP Price Targets Summary
American Express Co
According to Wall Street analysts, the average 1-year price target for
AXP
is 317.75 USD
with a low forecast of 233.89 USD and a high forecast of 389.55 USD.
Dividends
Current shareholder yield for AXP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AXP
stock under the Base Case scenario is
362.79
USD.
Compared to the current market price of 251.31 USD,
American Express Co
is
Undervalued by 31%.