American Express Co
NYSE:AXP

Watchlist Manager
American Express Co Logo
American Express Co
NYSE:AXP
Watchlist
Price: 286.82 USD -2.83% Market Closed
Market Cap: 203.9B USD
Have any thoughts about
American Express Co?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

15B
-40%
Operating Cash Flow
Growth Rates:
1 Year
-26%
3 Years
+14%
5 Years
+64%
7 Years
+26%
10 Years
+68%
-20.3B
+14%
Investing Cash Flow
Growth Rates:
1 Year
+25%
3 Years
-327%
5 Years
-22%
7 Years
-19%
10 Years
-131%
9.3B
+8%
Financing Cash Flow
Growth Rates:
1 Year
-53%
3 Years
-
5 Years
+614%
7 Years
+47%
10 Years
-

Cash Flow Statement
American Express Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
5 746
5 885
5 978
5 922
5 711
5 163
5 064
5 606
5 482
5 375
5 200
4 529
4 746
2 748
3 131
3 410
3 705
6 921
6 837
6 975
7 076
6 759
5 576
4 072
3 390
3 135
5 003
7 026
7 779
8 060
7 924
7 608
7 661
7 514
7 231
7 441
8 013
8 374
8 995
9 836
9 892
Depreciation & Amortization
1 021
1 012
1 014
1 011
1 028
1 043
1 053
1 065
1 073
1 095
1 130
1 174
1 238
1 321
1 373
1 391
1 375
1 293
1 242
1 191
1 169
1 188
1 228
1 316
1 420
1 543
1 628
1 666
1 704
1 695
1 671
1 656
1 627
1 626
1 628
1 631
1 647
1 651
1 641
1 662
1 670
Change in Deffered Taxes
(440)
(941)
(766)
(399)
(419)
507
506
(490)
(594)
(1 066)
(1 266)
(200)
(37)
782
510
602
482
455
846
1 106
1 421
426
622
276
(114)
(256)
(670)
(885)
(781)
294
306
186
(9)
(1 189)
(1 454)
(1 639)
(1 667)
(1 329)
(1 129)
(921)
(1 019)
Stock-Based Compensation
285
290
273
266
280
234
233
227
224
254
273
273
276
282
277
284
300
283
284
285
270
283
241
236
241
249
304
323
330
330
354
345
356
375
393
425
434
450
486
482
0
Other Non-Cash Items
2 275
2 334
2 252
2 223
2 278
2 222
2 235
2 225
2 197
2 281
2 439
2 560
2 828
3 042
3 239
3 468
3 532
3 635
3 670
3 726
3 773
3 856
5 626
6 315
6 106
4 979
1 738
(404)
(1 253)
(1 861)
(1 242)
(60)
1 327
2 922
4 227
4 960
5 170
6 037
5 942
5 385
5 770
Cash Taxes Paid
0
2 500
0
0
0
3 400
0
0
0
3 000
0
0
0
1 400
0
0
0
2 000
0
0
0
1 700
0
0
0
2 200
0
0
0
1 600
0
0
0
3 000
0
0
0
3 300
0
0
0
Cash Interest Paid
0
1 700
0
0
0
1 600
0
0
0
1 700
0
0
0
2 000
0
0
0
2 700
0
0
0
3 400
0
0
0
2 000
0
0
0
1 100
0
0
0
2 200
0
0
0
6 400
0
0
0
Change in Working Capital
328
2 700
1 353
1 649
1 880
1 771
2 191
1 199
(575)
606
(521)
1 312
3 146
5 647
6 190
5 481
6 047
(3 374)
2 819
2 313
(4 255)
1 403
(10 186)
(9 913)
(5 515)
(3 810)
2 391
3 742
5 688
6 457
7 586
7 929
7 049
10 206
5 190
4 093
7 059
3 826
9 039
9 135
(1 272)
Cash from Operating Activities
8 930
N/A
10 990
+23%
9 831
-11%
10 406
+6%
10 478
+1%
10 706
+2%
11 049
+3%
9 605
-13%
7 583
-21%
8 291
+9%
6 982
-16%
9 375
+34%
11 921
+27%
13 540
+14%
14 443
+7%
14 352
-1%
15 141
+5%
8 930
-41%
15 414
+73%
15 311
-1%
9 184
-40%
13 632
+48%
2 866
-79%
2 066
-28%
5 287
+156%
5 591
+6%
10 090
+80%
11 145
+10%
13 137
+18%
14 645
+11%
16 245
+11%
17 319
+7%
17 655
+2%
21 079
+19%
16 822
-20%
16 486
-2%
20 222
+23%
18 559
-8%
24 488
+32%
25 097
+2%
15 041
-40%
Investing Cash Flow
Capital Expenditures
(1 225)
(1 195)
(1 225)
(1 186)
(1 220)
(1 341)
(1 387)
(1 453)
(1 437)
(1 375)
(1 350)
(1 264)
(1 212)
(1 062)
(1 022)
(1 060)
(1 121)
(1 310)
(1 421)
(1 614)
(1 653)
(1 645)
(1 632)
(1 494)
(1 473)
(1 478)
(1 462)
(1 398)
(1 515)
(1 550)
(1 678)
(1 840)
(1 813)
(1 855)
(1 768)
(1 692)
(1 650)
(1 563)
(1 599)
(1 788)
(1 842)
Other Items
(7 557)
(6 772)
(5 478)
(8 135)
(6 474)
(6 852)
(5 987)
8 328
6 081
3 098
144
(13 297)
(15 892)
(17 180)
(18 624)
(21 417)
(22 595)
(18 305)
(20 210)
(20 119)
(15 043)
(15 062)
9 561
17 432
13 207
13 110
(4 059)
(7 107)
(3 249)
(8 979)
(16 402)
(26 090)
(32 424)
(31 834)
(30 548)
(25 940)
(25 388)
(22 870)
(24 574)
(21 945)
(18 484)
Cash from Investing Activities
(8 782)
N/A
(7 967)
+9%
(6 703)
+16%
(9 321)
-39%
(7 694)
+17%
(8 193)
-6%
(7 374)
+10%
6 875
N/A
4 644
-32%
1 723
-63%
(1 206)
N/A
(14 561)
-1 107%
(17 104)
-17%
(18 242)
-7%
(19 646)
-8%
(22 477)
-14%
(23 716)
-6%
(19 615)
+17%
(21 631)
-10%
(21 733)
0%
(16 696)
+23%
(16 707)
0%
7 929
N/A
15 938
+101%
11 734
-26%
11 632
-1%
(5 521)
N/A
(8 505)
-54%
(4 764)
+44%
(10 529)
-121%
(18 080)
-72%
(27 930)
-54%
(34 237)
-23%
(33 689)
+2%
(32 316)
+4%
(27 632)
+14%
(27 038)
+2%
(24 433)
+10%
(26 173)
-7%
(23 733)
+9%
(20 326)
+14%
Financing Cash Flow
Net Issuance of Common Stock
(3 528)
(3 285)
(2 453)
(2 374)
(2 651)
(3 541)
(4 762)
(5 393)
(4 685)
(4 321)
(4 099)
(3 205)
(3 862)
(4 271)
(3 499)
(2 637)
(2 115)
(1 598)
(2 808)
(3 455)
(4 135)
(4 599)
(4 273)
(3 645)
(2 205)
(985)
(460)
(1 345)
(3 886)
(7 604)
(8 643)
(8 459)
(6 519)
(3 446)
(2 223)
(2 566)
(3 364)
(3 622)
(4 587)
(5 303)
(5 836)
Net Issuance of Debt
3 704
1 878
1 221
252
(6 655)
(7 928)
(6 984)
(4 242)
(3 933)
(136)
5 760
2 815
3 621
6 382
(1 004)
2 743
6 892
2 481
5 902
1 948
2 823
2 172
(5 270)
(10 865)
(15 410)
(20 151)
(12 443)
(10 967)
(9 496)
(3 413)
(2 534)
4 079
8 121
3 618
2 494
5 804
4 012
4 866
7 745
4 769
6 049
Cash Paid for Dividends
(1 016)
(1 041)
(1 063)
(1 085)
(1 139)
(1 172)
(1 206)
(1 240)
(1 196)
(1 207)
(1 218)
(1 226)
(1 240)
(1 251)
(1 262)
(1 276)
(1 296)
(1 324)
(1 355)
(1 381)
(1 402)
(1 422)
(1 450)
(1 469)
(1 486)
(1 474)
(1 454)
(1 449)
(1 452)
(1 448)
(1 430)
(1 477)
(1 518)
(1 565)
(1 625)
(1 679)
(1 731)
(1 780)
(1 827)
(1 886)
(1 943)
Other
(191)
2 459
2 325
5 105
6 713
10 878
10 867
7 267
4 208
(1 935)
(1 973)
3 325
7 783
11 385
12 856
9 676
8 042
5 542
6 228
5 210
4 012
3 330
5 139
12 224
12 142
13 542
11 168
57
(1 150)
(2 468)
1 746
11 558
19 214
25 902
29 927
26 358
20 971
18 915
13 632
11 029
11 003
Cash from Financing Activities
(1 031)
N/A
11
N/A
30
+173%
1 898
+6 227%
(3 732)
N/A
(1 763)
+53%
(2 085)
-18%
(3 608)
-73%
(5 606)
-55%
(7 599)
-36%
(1 530)
+80%
1 709
N/A
6 302
+269%
12 245
+94%
7 091
-42%
8 506
+20%
11 523
+35%
5 101
-56%
7 967
+56%
2 322
-71%
1 298
-44%
(519)
N/A
(5 854)
-1 028%
(3 755)
+36%
(6 959)
-85%
(9 068)
-30%
(3 189)
+65%
(13 704)
-330%
(15 984)
-17%
(14 933)
+7%
(10 861)
+27%
5 701
N/A
19 298
+239%
24 509
+27%
28 573
+17%
27 917
-2%
19 888
-29%
18 379
-8%
14 963
-19%
8 609
-42%
9 273
+8%
Change in Cash
Effect of Foreign Exchange Rates
(139)
(232)
(326)
(342)
(378)
(276)
(117)
(176)
(39)
(160)
(91)
(5)
139
226
(59)
119
59
129
375
170
306
232
36
522
211
364
292
(243)
(100)
(120)
94
391
550
(13)
79
(90)
(346)
177
99
(36)
22
Net Change in Cash
(1 022)
N/A
2 802
N/A
2 832
+1%
2 641
-7%
(1 326)
N/A
474
N/A
1 473
+211%
12 696
+762%
6 582
-48%
2 255
-66%
4 155
+84%
(3 482)
N/A
1 258
N/A
7 769
+518%
1 829
-76%
500
-73%
3 007
+501%
(5 455)
N/A
2 125
N/A
(3 930)
N/A
(5 908)
-50%
(3 362)
+43%
4 977
N/A
14 771
+197%
10 273
-30%
8 519
-17%
1 672
-80%
(11 307)
N/A
(7 711)
+32%
(10 937)
-42%
(12 602)
-15%
(4 519)
+64%
3 266
N/A
11 886
+264%
13 158
+11%
16 681
+27%
12 726
-24%
12 682
0%
13 377
+5%
9 937
-26%
4 010
-60%
Free Cash Flow
Free Cash Flow
7 705
N/A
9 795
+27%
8 606
-12%
9 220
+7%
9 258
+0%
9 365
+1%
9 662
+3%
8 152
-16%
6 146
-25%
6 916
+13%
5 632
-19%
8 111
+44%
10 709
+32%
12 478
+17%
13 421
+8%
13 292
-1%
14 020
+5%
7 620
-46%
13 993
+84%
13 697
-2%
7 531
-45%
11 987
+59%
1 234
-90%
572
-54%
3 814
+567%
4 113
+8%
8 628
+110%
9 747
+13%
11 622
+19%
13 095
+13%
14 567
+11%
15 479
+6%
15 842
+2%
19 224
+21%
15 054
-22%
14 794
-2%
18 572
+26%
16 996
-8%
22 889
+35%
23 309
+2%
13 199
-43%

See Also

Summary
AXP intrinsic value, competitors valuation, and company profile.
DCF Valuation
AXP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AXP stock valuation using valuation multiples.
Wall Street Estimates
AXP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AXP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 195,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.