
American States Water Co
NYSE:AWR

Cash Flow Statement
Cash Flow Statement
American States Water Co
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
61
|
62
|
63
|
63
|
61
|
59
|
60
|
60
|
60
|
62
|
68
|
68
|
69
|
68
|
61
|
63
|
64
|
66
|
76
|
81
|
84
|
86
|
84
|
83
|
86
|
92
|
93
|
94
|
94
|
89
|
83
|
80
|
78
|
99
|
117
|
123
|
125
|
114
|
107
|
111
|
119
|
|
Depreciation & Amortization |
42
|
42
|
42
|
42
|
43
|
42
|
41
|
40
|
39
|
39
|
39
|
39
|
39
|
39
|
40
|
40
|
41
|
42
|
39
|
37
|
36
|
34
|
36
|
36
|
37
|
38
|
39
|
39
|
40
|
41
|
41
|
41
|
42
|
43
|
43
|
43
|
43
|
43
|
43
|
44
|
44
|
|
Change in Deffered Taxes |
32
|
34
|
34
|
37
|
10
|
11
|
17
|
21
|
28
|
32
|
27
|
25
|
12
|
6
|
5
|
1
|
(6)
|
(9)
|
(6)
|
(1)
|
7
|
10
|
10
|
6
|
2
|
1
|
1
|
2
|
4
|
6
|
3
|
1
|
3
|
(2)
|
4
|
5
|
5
|
11
|
7
|
11
|
2
|
|
Stock-Based Compensation |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
4
|
3
|
3
|
2
|
2
|
3
|
2
|
3
|
3
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
0
|
|
Other Non-Cash Items |
3
|
3
|
3
|
4
|
5
|
4
|
4
|
3
|
3
|
3
|
(6)
|
(5)
|
(6)
|
(5)
|
3
|
4
|
5
|
5
|
4
|
2
|
(0)
|
4
|
2
|
2
|
0
|
(3)
|
(2)
|
(1)
|
(1)
|
1
|
6
|
8
|
9
|
6
|
1
|
1
|
(0)
|
(1)
|
0
|
(3)
|
0
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
28
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
50
|
|
Change in Working Capital |
25
|
20
|
(6)
|
(15)
|
(23)
|
(32)
|
(41)
|
(36)
|
(32)
|
(38)
|
(5)
|
13
|
30
|
45
|
26
|
26
|
33
|
27
|
4
|
(7)
|
(10)
|
(29)
|
(14)
|
(7)
|
(4)
|
3
|
(14)
|
(18)
|
(21)
|
(8)
|
(1)
|
(7)
|
(14)
|
(59)
|
(86)
|
(88)
|
(105)
|
(60)
|
(36)
|
(18)
|
33
|
|
Cash from Operating Activities |
163
N/A
|
161
-1%
|
135
-16%
|
129
-5%
|
95
-26%
|
84
-11%
|
81
-4%
|
87
+7%
|
97
+12%
|
97
+0%
|
124
+27%
|
140
+13%
|
145
+4%
|
152
+5%
|
134
-12%
|
133
-1%
|
137
+3%
|
131
-5%
|
116
-11%
|
113
-3%
|
117
+4%
|
103
-12%
|
119
+15%
|
120
+2%
|
122
+1%
|
131
+7%
|
117
-11%
|
116
-1%
|
116
-1%
|
129
+12%
|
131
+2%
|
124
-6%
|
118
-5%
|
87
-26%
|
79
-9%
|
84
+7%
|
68
-20%
|
106
+57%
|
120
+13%
|
145
+21%
|
199
+37%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(73)
|
(70)
|
(71)
|
(79)
|
(87)
|
(99)
|
(118)
|
(127)
|
(130)
|
(124)
|
(111)
|
(108)
|
(113)
|
(120)
|
(126)
|
(123)
|
(127)
|
(137)
|
(149)
|
(150)
|
(152)
|
(145)
|
(133)
|
(136)
|
(130)
|
(134)
|
(144)
|
(142)
|
(145)
|
(143)
|
(145)
|
(160)
|
(166)
|
(180)
|
(178)
|
(180)
|
(189)
|
(187)
|
(209)
|
(226)
|
(232)
|
|
Other Items |
(2)
|
(2)
|
(3)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
33
|
33
|
33
|
33
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
Cash from Investing Activities |
(74)
N/A
|
(71)
+4%
|
(74)
-4%
|
(80)
-8%
|
(90)
-13%
|
(102)
-13%
|
(120)
-18%
|
(130)
-9%
|
(131)
-1%
|
(126)
+4%
|
(77)
+39%
|
(75)
+3%
|
(80)
-7%
|
(86)
-8%
|
(127)
-48%
|
(124)
+3%
|
(128)
-3%
|
(138)
-8%
|
(150)
-9%
|
(150)
+0%
|
(153)
-2%
|
(146)
+5%
|
(135)
+8%
|
(137)
-2%
|
(132)
+4%
|
(135)
-3%
|
(145)
-7%
|
(144)
+1%
|
(145)
-1%
|
(143)
+1%
|
(145)
-2%
|
(160)
-10%
|
(167)
-4%
|
(181)
-8%
|
(179)
+2%
|
(181)
-1%
|
(189)
-5%
|
(187)
+1%
|
(210)
-12%
|
(226)
-8%
|
(233)
-3%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(17)
|
(30)
|
(58)
|
(72)
|
(72)
|
(58)
|
(30)
|
(9)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
32
|
59
|
89
|
|
Net Issuance of Debt |
(6)
|
(30)
|
(6)
|
24
|
28
|
43
|
63
|
62
|
62
|
53
|
(20)
|
(31)
|
(31)
|
(27)
|
33
|
24
|
36
|
42
|
68
|
84
|
69
|
80
|
63
|
57
|
88
|
56
|
70
|
70
|
43
|
64
|
70
|
86
|
106
|
143
|
148
|
160
|
184
|
135
|
116
|
88
|
20
|
|
Cash Paid for Dividends |
(32)
|
(33)
|
(33)
|
(33)
|
(33)
|
(33)
|
(33)
|
(33)
|
(33)
|
(34)
|
(35)
|
(36)
|
(36)
|
(37)
|
(37)
|
(38)
|
(39)
|
(40)
|
(40)
|
(42)
|
(43)
|
(44)
|
(45)
|
(46)
|
(47)
|
(48)
|
(49)
|
(51)
|
(52)
|
(53)
|
(54)
|
(55)
|
(56)
|
(58)
|
(59)
|
(60)
|
(61)
|
(62)
|
(64)
|
(65)
|
(67)
|
|
Other |
4
|
3
|
1
|
2
|
0
|
(0)
|
(0)
|
(1)
|
2
|
2
|
5
|
5
|
2
|
3
|
1
|
1
|
0
|
1
|
2
|
3
|
4
|
5
|
3
|
4
|
4
|
3
|
6
|
7
|
7
|
6
|
4
|
1
|
0
|
1
|
1
|
3
|
6
|
6
|
7
|
7
|
5
|
|
Cash from Financing Activities |
(51)
N/A
|
(90)
-75%
|
(96)
-6%
|
(80)
+16%
|
(77)
+4%
|
(48)
+37%
|
0
N/A
|
19
N/A
|
30
+58%
|
20
-33%
|
(49)
N/A
|
(61)
-24%
|
(65)
-6%
|
(61)
+6%
|
(3)
+94%
|
(14)
-297%
|
(2)
+87%
|
4
N/A
|
30
+731%
|
46
+53%
|
31
-33%
|
42
+36%
|
21
-49%
|
15
-32%
|
45
+209%
|
11
-77%
|
27
+157%
|
26
-3%
|
(2)
N/A
|
17
N/A
|
20
+12%
|
32
+63%
|
50
+58%
|
86
+72%
|
90
+4%
|
103
+14%
|
129
+26%
|
95
-26%
|
92
-4%
|
89
-3%
|
47
-48%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
38
N/A
|
(0)
N/A
|
(34)
-16 900%
|
(31)
+10%
|
(72)
-134%
|
(66)
+8%
|
(39)
+40%
|
(25)
+38%
|
(4)
+84%
|
(8)
-100%
|
(2)
+70%
|
4
N/A
|
(0)
N/A
|
6
N/A
|
4
-38%
|
(5)
N/A
|
7
N/A
|
(4)
N/A
|
(4)
+3%
|
9
N/A
|
(6)
N/A
|
(2)
+74%
|
5
N/A
|
(2)
N/A
|
35
N/A
|
7
-82%
|
(1)
N/A
|
(1)
+17%
|
(32)
-3 080%
|
3
N/A
|
6
+72%
|
(5)
N/A
|
1
N/A
|
(8)
N/A
|
(10)
-21%
|
6
N/A
|
8
+28%
|
15
+85%
|
2
-83%
|
8
+217%
|
13
+60%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
91
N/A
|
91
+1%
|
64
-30%
|
51
-21%
|
8
-85%
|
(15)
N/A
|
(38)
-149%
|
(41)
-8%
|
(33)
+19%
|
(27)
+18%
|
13
N/A
|
32
+138%
|
32
-1%
|
33
+4%
|
8
-75%
|
10
+24%
|
10
-1%
|
(6)
N/A
|
(33)
-417%
|
(38)
-16%
|
(35)
+7%
|
(42)
-19%
|
(15)
+64%
|
(15)
-3%
|
(8)
+46%
|
(3)
+66%
|
(27)
-861%
|
(26)
+3%
|
(29)
-11%
|
(14)
+53%
|
(14)
+1%
|
(36)
-167%
|
(48)
-33%
|
(94)
-93%
|
(100)
-6%
|
(96)
+4%
|
(121)
-26%
|
(80)
+34%
|
(89)
-11%
|
(81)
+9%
|
(33)
+59%
|