Avery Dennison Corp
NYSE:AVY

Watchlist Manager
Avery Dennison Corp Logo
Avery Dennison Corp
NYSE:AVY
Watchlist
Price: 189.35 USD -0.02% Market Closed
Market Cap: 15.2B USD
Have any thoughts about
Avery Dennison Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one AVY stock under the Base Case scenario is 231.83 USD. Compared to the current market price of 189.35 USD, Avery Dennison Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVY Relative Value
Base Case
231.83 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
49
vs Industry
16
Median 3Y
1.8
Median 5Y
1.8
Industry
0.8
Forward
1.7
More Details
22.6
P/E
P/E
Price to Earnings
22.6
vs History
55
vs Industry
17
Median 3Y
23.7
Median 5Y
23.7
Industry
17.2
Forward
19.9
More Details
16.9
P/OCF
P/OCF
Price to OCF
16.9
vs History
42
vs Industry
13
Median 3Y
16.9
Median 5Y
16.4
Industry
8.7
More Details
35
P/FCFE
P/FCFE
Price to FCFE
35
vs History
19
vs Industry
14
Median 3Y
21.7
Median 5Y
21.1
Industry
16
More Details
6.4
P/B
P/B
Price to Book Value
6.4
vs History
96
vs Industry
1
Median 3Y
7.5
Median 5Y
7.6
Industry
1.3
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
55
vs Industry
14
Median 3Y
2.1
Median 5Y
2
Industry
1
Forward
1.9
More Details
6.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.8
vs History
73
vs Industry
19
Median 3Y
7.5
Median 5Y
7.4
Industry
4.6
More Details
12.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.1
vs History
73
vs Industry
20
Median 3Y
13.7
Median 5Y
13.2
Industry
9.3
Forward
11.7
More Details
15.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.4
vs History
71
vs Industry
24
Median 3Y
17.6
Median 5Y
16.8
Industry
13.2
Forward
14.9
More Details
19
EV/OCF
EV/OCF
Enterprise Value to OCF
19
vs History
47
vs Industry
15
Median 3Y
19.9
Median 5Y
19
Industry
10.3
More Details
26.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.6
vs History
46
vs Industry
15
Median 3Y
28.6
Median 5Y
26.5
Industry
15.1
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
79
vs Industry
7
Median 3Y
2.7
Median 5Y
2.7
Industry
1
More Details

Multiples Across Competitors

AVY Competitors Multiples
Avery Dennison Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Avery Dennison Corp
NYSE:AVY
15.2B USD 1.8 22.6 12.1 15.4
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
20.6B USD 2.5 26.8 13.7 20.2
US
International Paper Co
NYSE:IP
19.2B USD 1 45.7 12.4 60.3
IE
Smurfit Kappa Group PLC
F:SK3
13.2B EUR 1.2 17.4 7.7 11.2
UK
Amcor PLC
NYSE:AMCR
13.7B USD 1 17.8 10.7 15.4
UK
DS Smith PLC
LSE:SMDS
7.6B GBP 1.1 19.8 9.2 15.6
US
Graphic Packaging Holding Co
NYSE:GPK
8.3B USD 0.9 11.6 7.7 11.5
CH
SIG Group AG
SIX:SIGN
6.7B CHF 2.2 26.1 9.8 18.4
US
Sealed Air Corp
NYSE:SEE
5B USD 0.9 12.6 8.6 11.1
US
Sonoco Products Co
NYSE:SON
4.8B USD 0.7 16.8 7.1 11.1
P/E Multiple
Earnings Growth P/E to Growth
US
Avery Dennison Corp
NYSE:AVY
Average P/E: 420
22.6
88%
0.3
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
Packaging Corp of America
NYSE:PKG
26.8
47%
0.6
US
International Paper Co
NYSE:IP
45.7
379%
0.1
IE
S
Smurfit Kappa Group PLC
F:SK3
17.4
43%
0.4
UK
Amcor PLC
NYSE:AMCR
17.8
67%
0.3
UK
DS Smith PLC
LSE:SMDS
19.8
25%
0.8
US
Graphic Packaging Holding Co
NYSE:GPK
11.6
24%
0.5
CH
SIG Group AG
SIX:SIGN
26.1
61%
0.4
US
Sealed Air Corp
NYSE:SEE
12.6
51%
0.2
US
Sonoco Products Co
NYSE:SON
16.8
22%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Avery Dennison Corp
NYSE:AVY
Average EV/EBITDA: 56.5
12.1
32%
0.4
US
W
Westrock Co
LSE:0LW9
522.7
21%
25.2
US
Packaging Corp of America
NYSE:PKG
13.7
27%
0.5
US
International Paper Co
NYSE:IP
12.4
43%
0.3
IE
S
Smurfit Kappa Group PLC
F:SK3
7.7
15%
0.5
UK
Amcor PLC
NYSE:AMCR
10.7
17%
0.6
UK
DS Smith PLC
LSE:SMDS
9.2
12%
0.8
US
Graphic Packaging Holding Co
NYSE:GPK
7.7
-1%
N/A
CH
SIG Group AG
SIX:SIGN
9.8
11%
0.9
US
Sealed Air Corp
NYSE:SEE
8.6
15%
0.6
US
Sonoco Products Co
NYSE:SON
7.1
-94%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Avery Dennison Corp
NYSE:AVY
Average EV/EBIT: 134.7
15.4
40%
0.4
US
W
Westrock Co
LSE:0LW9
1 291.2
43%
29.7
US
Packaging Corp of America
NYSE:PKG
20.2
35%
0.6
US
International Paper Co
NYSE:IP
60.3
187%
0.3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.2
16%
0.7
UK
Amcor PLC
NYSE:AMCR
15.4
36%
0.4
UK
DS Smith PLC
LSE:SMDS
15.6
30%
0.5
US
Graphic Packaging Holding Co
NYSE:GPK
11.5
1%
10.6
CH
SIG Group AG
SIX:SIGN
18.4
38%
0.5
US
Sealed Air Corp
NYSE:SEE
11.1
13%
0.8
US
Sonoco Products Co
NYSE:SON
11.1
24%
0.5

See Also

Summary
AVY intrinsic value, competitors valuation, and company profile.
DCF Valuation
AVY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AVY stock valuation using valuation multiples.
Wall Street Estimates
AVY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AVY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.