Income Statement

Revenue

+20%

+50%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	95	104	103	100	97	94	93	93	92	92	92	92	92	92	91	91	91	91	92	93	93	91	88	85	83	81	82	80	75	72	66	64	66	69	72	75	76	75	74	73	71	72	73	74	73	75	75	74	74	74	73	72	72	73	74	76	77	78	80	82	84	87	89	91	93	94	95	95	97	98	98	100	100	101	101	101	101	101	101	102	102	104	106	110	115	123	130	135	140	141	142	144	145	145	146	148
Revenue	1 512 N/A	(303) N/A	1 097 N/A	1 094 0%	1 063 -3%	1 075 +1%	1 092 +2%	1 102 +1%	1 123 +2%	1 128 +0%	1 117 -1%	1 120 +0%	1 152 +3%	1 171 +2%	1 218 +4%	1 242 +2%	1 360 +10%	1 496 +10%	1 511 +1%	1 538 +2%	1 506 -2%	1 466 -3%	1 483 +1%	1 458 -2%	1 418 -3%	1 455 +3%	1 501 +3%	1 616 +8%	1 677 +4%	1 668 -1%	1 625 -3%	1 557 -4%	1 513 -3%	1 482 -2%	1 535 +4%	1 588 +3%	1 559 -2%	1 579 +1%	1 579 0%	1 555 -1%	1 620 +4%	1 596 -2%	1 579 -1%	1 575 0%	1 391 -12%	1 535 +10%	1 499 -2%	1 448 -3%	1 442 0%	1 448 +0%	1 453 +0%	1 465 +1%	1 473 +1%	1 473 0%	1 497 +2%	1 509 +1%	1 485 -2%	1 456 -2%	1 438 -1%	1 428 -1%	1 443 +1%	1 461 +1%	1 456 0%	1 450 0%	1 446 0%	1 419 -2%	1 424 +0%	1 423 0%	1 397 -2%	1 384 -1%	1 366 -1%	1 353 -1%	1 346 -1%	1 339 0%	1 317 -2%	1 306 -1%	1 322 +1%	1 345 +2%	1 364 +1%	1 388 +2%	1 439 +4%	1 488 +3%	1 568 +5%	1 632 +4%	1 710 +5%	1 723 +1%	1 724 +0%	1 744 +1%	1 752 +0%	1 886 +8%	1 908 +1%	1 923 +1%	1 938 +1%	1 946 +0%	1 955 +0%	1 964 +0%
Operating Income
Operating Expenses	(1 328)	456	(957)	(965)	(906)	(912)	(928)	(932)	(952)	(968)	(965)	(991)	(1 011)	(1 035)	(1 073)	(1 097)	(1 212)	(1 316)	(1 334)	(1 331)	(1 307)	(1 299)	(1 318)	(1 309)	(1 277)	(1 300)	(1 330)	(1 432)	(1 492)	(1 476)	(1 431)	(1 365)	(1 309)	(1 279)	(1 329)	(1 367)	(1 339)	(1 332)	(1 338)	(1 317)	(1 392)	(1 368)	(1 361)	(1 366)	(1 204)	(1 348)	(1 302)	(1 248)	(1 211)	(1 209)	(1 206)	(1 215)	(1 220)	(1 221)	(1 251)	(1 260)	(1 232)	(1 187)	(1 164)	(1 150)	(1 143)	(1 150)	(1 148)	(1 141)	(1 139)	(1 135)	(1 144)	(1 146)	(1 132)	(1 127)	(1 123)	(1 118)	(1 116)	(1 114)	(1 097)	(1 087)	(1 089)	(1 092)	(1 115)	(1 143)	(1 211)	(1 279)	(1 367)	(1 435)	(1 520)	(1 539)	(1 521)	(1 522)	(1 494)	(1 604)	(1 616)	(1 619)	(1 632)	(1 616)	(1 622)	(1 620)
Selling, General & Administrative	(103)	(109)	(107)	(103)	(106)	(111)	(100)	(101)	0	(95)	(97)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(3)	(4)	(5)	0	0	0	(6)	0	0	0	(6)	0	0	0	(7)	0	0	0	(30)	0	0	0	(36)	0	0	0
Depreciation & Amortization	(71)	(72)	(72)	(71)	(72)	(73)	(74)	(77)	(78)	(77)	(78)	(79)	(78)	(84)	(84)	(85)	(87)	(87)	(87)	(87)	(87)	(87)	(88)	(89)	(91)	(91)	(91)	(92)	(93)	(95)	(96)	(98)	(100)	(102)	(104)	(105)	(108)	(109)	(111)	(113)	(114)	(116)	(119)	(123)	(113)	(124)	(122)	(120)	(118)	(121)	(123)	(126)	(130)	(134)	(138)	(141)	(144)	(149)	(153)	(157)	(161)	(164)	(167)	(170)	(172)	(175)	(178)	(181)	(184)	(188)	(198)	(202)	(206)	(209)	(217)	(221)	(224)	(228)	(220)	(224)	(232)	(239)	(246)	(252)	(253)	(256)	(259)	(262)	(265)	(268)	(270)	(271)	(274)	(277)	(281)	(286)
Operations Maintenance	0	(126)	(121)	(125)	0	(129)	(133)	(131)	0	(139)	(138)	(224)	0	(273)	(299)	(241)	(241)	(244)	(250)	(254)	(254)	(258)	(266)	(267)	(264)	(266)	(261)	(264)	(272)	(281)	(290)	(299)	(310)	(317)	(324)	(331)	(333)	(353)	(371)	(380)	(372)	(407)	(406)	(414)	(277)	(360)	(326)	(295)	(276)	(278)	(280)	(283)	(287)	(293)	(298)	(300)	(303)	(306)	(311)	(312)	(306)	(302)	(303)	(303)	(310)	(315)	(317)	(320)	(318)	(325)	(332)	(333)	(345)	(356)	(354)	(360)	(355)	(348)	(356)	(356)	(366)	(373)	(384)	(400)	(405)	(416)	(414)	(415)	(384)	(420)	(426)	(431)	(406)	(459)	(473)	(491)
Purchased Fuel Power Gas	(967)	824	(595)	(601)	(537)	(537)	(560)	(562)	(585)	(594)	(587)	(601)	(619)	(597)	(614)	(605)	(816)	(760)	(769)	(772)	(896)	(796)	(809)	(824)	(850)	(829)	(877)	(978)	(1 056)	(1 004)	(946)	(869)	(823)	(770)	(812)	(846)	(795)	(784)	(771)	(742)	(790)	(753)	(733)	(716)	(693)	(712)	(702)	(680)	(690)	(680)	(683)	(683)	(678)	(667)	(680)	(686)	(657)	(609)	(578)	(558)	(551)	(555)	(548)	(538)	(525)	(514)	(517)	(510)	(495)	(477)	(460)	(457)	(440)	(432)	(412)	(392)	(399)	(404)	(426)	(450)	(497)	(549)	(616)	(662)	(736)	(742)	(726)	(726)	(702)	(803)	(806)	(799)	(798)	(761)	(747)	(720)
Other Operating Expenses	(187)	(62)	(62)	(65)	(192)	(63)	(62)	(62)	(289)	(64)	(64)	(88)	(314)	(81)	(75)	(167)	(68)	(226)	(228)	(218)	(70)	(158)	(154)	(128)	(72)	(114)	(102)	(98)	(72)	(97)	(99)	(100)	(77)	(91)	(89)	(85)	(104)	(86)	(85)	(83)	(117)	(92)	(103)	(114)	(122)	(152)	(152)	(153)	(127)	(129)	(121)	(123)	(125)	(127)	(135)	(132)	(127)	(123)	(122)	(122)	(124)	(128)	(130)	(130)	(132)	(131)	(133)	(135)	(135)	(136)	(131)	(123)	(119)	(118)	(114)	(113)	(106)	(113)	(113)	(114)	(109)	(117)	(121)	(122)	(119)	(126)	(122)	(119)	(113)	(114)	(114)	(118)	(118)	(119)	(121)	(123)
Operating Income	184 N/A	153 -17%	140 -9%	129 -8%	157 +22%	163 +4%	164 +1%	169 +3%	172 +1%	160 -7%	152 -5%	129 -15%	141 +9%	135 -4%	145 +7%	144 0%	148 +2%	181 +22%	177 -2%	207 +17%	200 -4%	168 -16%	165 -1%	149 -10%	141 -6%	155 +10%	171 +11%	184 +8%	185 +0%	192 +4%	193 +1%	192 -1%	204 +6%	203 0%	206 +2%	220 +7%	220 0%	247 +12%	241 -3%	238 -1%	228 -4%	227 0%	218 -4%	209 -4%	187 -11%	188 +0%	197 +5%	200 +2%	231 +16%	239 +4%	247 +3%	250 +1%	253 +1%	252 0%	247 -2%	250 +1%	253 +1%	270 +7%	274 +2%	278 +1%	300 +8%	311 +4%	309 -1%	309 N/A	307 -1%	284 -7%	279 -2%	277 -1%	265 -4%	257 -3%	242 -6%	235 -3%	230 -2%	226 -2%	221 -2%	219 -1%	233 +6%	252 +8%	249 -1%	245 -2%	228 -7%	209 -8%	202 -4%	197 -2%	190 -4%	184 -3%	203 +11%	222 +9%	258 +16%	282 +10%	293 +4%	303 +4%	306 +1%	330 +8%	333 +1%	344 +3%
Pre-Tax Income
Interest Income Expense	(76)	(104)	(103)	(100)	(90)	(94)	(93)	(93)	(87)	(92)	(92)	(92)	(87)	(92)	(91)	(91)	(91)	(91)	(92)	(93)	(93)	(91)	(88)	(85)	(83)	(80)	(78)	(68)	(75)	(61)	(57)	(61)	(63)	(66)	(70)	(74)	(78)	(77)	(75)	(75)	(70)	(72)	(73)	(75)	(76)	(77)	(77)	(76)	(76)	(76)	(75)	(73)	(70)	(72)	(73)	(75)	(77)	(78)	(80)	(82)	(84)	(87)	(89)	(91)	(94)	(94)	(95)	(95)	(99)	(98)	(99)	(100)	(100)	(101)	(101)	(101)	(101)	(101)	(101)	(102)	(102)	(104)	(106)	(110)	(115)	(123)	(130)	(135)	(128)	(142)	(142)	(144)	(138)	(145)	(146)	(148)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	4	4	4	1	0	0	0	0	(6)	(6)	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(8)	(15)	(15)	(15)	(9)	(4)	(23)	(22)	(21)	(20)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(2)	10	2	6	10	11	9	7	1	8	8	9	4	9	8	9	10	11	11	10	9	10	11	11	11	7	3	0	10	(2)	(2)	(3)	(3)	(3)	(4)	(4)	4	(6)	(5)	(6)	3	(2)	0	4	5	15	16	16	8	8	9	10	10	10	9	9	9	9	11	10	(1)	(1)	(5)	(6)	0	(6)	(4)	(6)	0	107	113	115	118	14	6	8	5	8	19	27	33	35	38	32	63	64	53	56	8	22	24	22	15	16	5	9
Pre-Tax Income	109 N/A	60 -45%	39 -35%	35 -10%	77 +121%	79 +3%	81 +2%	83 +3%	86 +3%	76 -12%	69 -9%	46 -34%	57 +25%	52 -9%	65 +24%	66 +2%	71 +8%	104 +47%	97 -7%	125 +29%	115 -8%	86 -25%	88 +2%	69 -22%	63 -8%	82 +30%	96 +17%	117 +22%	120 +3%	129 +7%	134 +4%	128 -5%	135 +6%	133 -1%	133 N/A	143 +7%	146 +2%	165 +13%	160 -3%	157 -2%	160 +2%	154 -4%	145 -5%	138 -5%	117 -15%	126 +8%	136 +8%	140 +3%	162 +16%	172 +6%	181 +6%	187 +3%	192 +3%	190 -1%	182 -4%	183 +1%	186 +1%	201 +8%	205 +2%	206 +0%	215 +5%	223 +3%	214 -4%	203 -5%	199 -2%	169 -15%	165 -2%	167 +1%	163 -3%	243 +49%	235 -3%	229 -3%	228 0%	139 -39%	126 -10%	126 +1%	137 +8%	160 +17%	167 +4%	170 +2%	159 -6%	140 -12%	134 -4%	119 -11%	138 +16%	126 -9%	127 +1%	143 +13%	138 -4%	163 +19%	175 +7%	182 +4%	183 +1%	200 +9%	192 -4%	205 +7%
Net Income
Tax Provision	(41)	(26)	(19)	(20)	(35)	(36)	(37)	(36)	(35)	(31)	(27)	(18)	(22)	(19)	(23)	(23)	(26)	(38)	(36)	(44)	(42)	(31)	(32)	(27)	(24)	(32)	(37)	(46)	(46)	(48)	(50)	(43)	(46)	(47)	(47)	(52)	(51)	(57)	(55)	(53)	(57)	(54)	(51)	(49)	(40)	(45)	(48)	(50)	(58)	(61)	(64)	(67)	(72)	(71)	(70)	(68)	(67)	(72)	(73)	(75)	(78)	(81)	(77)	(75)	(73)	(50)	(42)	(38)	(26)	(45)	(38)	(37)	(31)	(10)	(4)	(5)	(7)	(11)	(21)	(15)	(12)	11	14	9	17	13	18	22	34	25	18	15	(3)	(13)	(13)	(16)
Income from Continuing Operations	68	34	20	15	42	44	44	48	51	45	42	28	36	33	42	42	45	67	62	81	73	56	56	42	39	50	59	71	75	81	84	84	89	87	86	91	95	108	106	104	104	99	94	89	77	82	88	90	104	111	118	120	120	119	113	115	118	130	132	131	137	142	136	128	126	119	123	129	137	198	197	192	197	129	122	122	130	149	146	155	147	151	148	128	155	139	145	165	171	188	193	197	180	188	179	189
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(2)	(3)	(3)	(3)	(2)	(1)	(1)	(0)	(0)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	0	0	0	(0)	0	0	0	0	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	10 N/A	(19) N/A	(32) -65%	(1) +97%	29 N/A	34 +18%	33 -4%	39 +20%	43 +11%	40 -8%	42 +4%	28 -33%	35 +25%	34 -5%	42 +25%	42 +1%	45 +6%	67 +48%	62 -8%	81 +31%	73 -10%	56 -24%	56 +1%	42 -25%	39 -9%	50 +29%	59 +19%	70 +19%	74 +5%	79 +8%	82 +3%	83 +1%	87 +6%	85 -3%	85 0%	89 +5%	92 +4%	105 +14%	103 -2%	101 -2%	100 -1%	97 -3%	92 -5%	87 -5%	78 -10%	82 +5%	90 +9%	95 +6%	111 +17%	117 +6%	193 +64%	192 0%	192 +0%	190 -1%	114 -40%	117 +2%	123 +5%	134 +9%	136 +2%	136 -1%	137 +1%	142 +3%	136 -4%	129 -6%	116 -10%	109 -6%	113 +3%	118 +5%	136 +15%	197 +45%	197 0%	192 -3%	197 +3%	130 -34%	122 -6%	122 0%	130 +6%	149 +15%	146 -2%	155 +7%	147 -5%	151 +3%	148 -2%	128 -14%	155 +21%	139 -11%	145 +4%	165 +14%	171 +4%	188 +10%	193 +3%	197 +2%	180 -9%	188 +4%	179 -5%	189 +6%
EPS (Diluted)	0.2 N/A	-0.39 N/A	-0.65 -67%	-0.01 +98%	0.6 N/A	0.7 +17%	0.67 -4%	0.8 +19%	0.89 +11%	0.81 -9%	0.87 +7%	0.58 -33%	0.73 +26%	0.68 -7%	0.85 +25%	0.86 +1%	0.92 +7%	1.35 +47%	1.24 -8%	1.63 +31%	1.46 -10%	1.04 -29%	1.05 +1%	0.81 -23%	0.72 -11%	0.93 +29%	1.1 +18%	1.3 +18%	1.36 +5%	1.46 +7%	1.49 +2%	1.51 +1%	1.58 +5%	1.54 -3%	1.53 -1%	1.6 +5%	1.65 +3%	1.83 +11%	1.79 -2%	1.75 -2%	1.72 -2%	1.64 -5%	1.56 -5%	1.48 -5%	1.32 -11%	1.37 +4%	1.49 +9%	1.58 +6%	1.85 +17%	1.94 +5%	3.18 +64%	2.98 -6%	3.1 +4%	3.02 -3%	1.82 -40%	1.86 +2%	1.96 +5%	2.13 +9%	2.13 N/A	2.1 -1%	2.15 +2%	2.2 +2%	2.11 -4%	1.99 -6%	1.78 -11%	1.65 -7%	1.7 +3%	1.79 +5%	2.07 +16%	3 +45%	2.99 0%	2.89 -3%	2.97 +3%	1.94 -35%	1.82 -6%	1.78 -2%	1.9 +7%	2.16 +14%	2.1 -3%	2.23 +6%	2.1 -6%	2.1 N/A	2.06 -2%	1.75 -15%	2.12 +21%	1.83 -14%	1.89 +3%	2.14 +13%	2.24 +5%	2.42 +8%	2.48 +2%	2.49 +0%	2.28 -8%	2.35 +3%	2.21 -6%	2.32 +5%

Income Statement Balance Sheet Cash Flow Statement

Avista Corp
NYSE:AVA

Income Statement

Earnings Waterfall
Avista Corp

Income Statement
Avista Corp

See Also

Company

Help

Tools

Stocks

Avista Corp NYSE:AVA

Income Statement

Earnings Waterfall Avista Corp

Income Statement Avista Corp

See Also

Company

Help

Tools

Stocks

Avista Corp
NYSE:AVA

Earnings Waterfall
Avista Corp

Income Statement
Avista Corp