AngloGold Ashanti Ltd
NYSE:AU

Watchlist Manager
AngloGold Ashanti Ltd Logo
AngloGold Ashanti Ltd
NYSE:AU
Watchlist
Price: 24.55 USD -1.56% Market Closed
Market Cap: 10.3B USD
Have any thoughts about
AngloGold Ashanti Ltd?
Write Note

Relative Value

The Relative Value of one AU stock under the Base Case scenario is 34.79 USD. Compared to the current market price of 24.55 USD, AngloGold Ashanti Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AU Relative Value
Base Case
34.79 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
45
Median 3Y
0
Median 5Y
0
Industry
1.8
Forward
1.7
vs History
9
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.8
Forward
9.2
vs History
19
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
9.4
vs History
19
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
15.4
vs History
14
vs Industry
18
Median 3Y
2.1
Median 5Y
0
Industry
1.5
vs History
12
vs Industry
44
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
1.9
vs History
19
vs Industry
24
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
19
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
10.4
Forward
4.2
vs History
19
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
13.1
Forward
8
vs History
19
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
10.6
vs History
9
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.5
vs History
17
vs Industry
27
Median 3Y
1.4
Median 5Y
0
Industry
1.3

Multiples Across Competitors

AU Competitors Multiples
AngloGold Ashanti Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
AngloGold Ashanti Ltd
NYSE:AU
10.3B USD 2.1 286.2 13.1 13.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 15 191.9 47 280.3 26 083.2 29 932.1
ZA
Gold Fields Ltd
JSE:GFI
232.3B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
100.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
410.9B CNY 1.4 14 12.2 12.2
US
Newmont Corporation
NYSE:NEM
45.9B USD 2.7 -37.8 9.1 16.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
59.1B CAD 5.3 41.2 9.9 15.5
CA
Barrick Gold Corp
TSX:ABX
40.7B CAD 2.3 17.6 5.3 8.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.8B CAD 22.4 44.7 29.2 40.1
CA
Franco-Nevada Corp
TSX:FNV
32.7B CAD 21 -37.9 23.5 31.5
RU
Polyus PAO
MOEX:PLZL
1.8T RUB 3.4 7.2 6.2 7
P/E Multiple
Earnings Growth P/E to Growth
ZA
AngloGold Ashanti Ltd
NYSE:AU
Average P/E: 6 813
286.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
47 280.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
192%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
99%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14
102%
0.1
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -37.8 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
41.2
12%
3.5
CA
Barrick Gold Corp
TSX:ABX
17.6
163%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
44.7
54%
0.8
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -37.9 N/A N/A
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
AngloGold Ashanti Ltd
NYSE:AU
Average EV/EBITDA: 2 910.2
13.1
363%
0
RU
P
Polyus PJSC
LSE:PLZL
26 083.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
63%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
49%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.2
140%
0.1
US
Newmont Corporation
NYSE:NEM
9.1
247%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.9
54%
0.2
CA
Barrick Gold Corp
TSX:ABX
5.3
70%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
29.2
76%
0.4
CA
Franco-Nevada Corp
TSX:FNV
23.5
31%
0.8
RU
Polyus PAO
MOEX:PLZL
6.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
AngloGold Ashanti Ltd
NYSE:AU
Average EV/EBIT: 3 341.8
13.1
295%
0
RU
P
Polyus PJSC
LSE:PLZL
29 932.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
46%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.2
95%
0.1
US
Newmont Corporation
NYSE:NEM
16.7
912%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.5
62%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.3
106%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
40.1
84%
0.5
CA
Franco-Nevada Corp
TSX:FNV
31.5
14%
2.3
RU
Polyus PAO
MOEX:PLZL
7
N/A N/A

See Also

Discover More
Back to Top