Allegheny Technologies Inc
NYSE:ATI

Watchlist Manager
Allegheny Technologies Inc Logo
Allegheny Technologies Inc
NYSE:ATI
Watchlist
Price: 55.82 USD 1.07% Market Closed
Market Cap: 8B USD
Have any thoughts about
Allegheny Technologies Inc?
Write Note

Relative Value

The Relative Value of one ATI stock under the Base Case scenario is 62.86 USD. Compared to the current market price of 55.82 USD, Allegheny Technologies Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATI Relative Value
Base Case
62.86 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
52
Median 3Y
1.2
Median 5Y
1.1
Industry
1.7
Forward
1.8
vs History
39
vs Industry
13
Median 3Y
20
Median 5Y
15.2
Industry
15.4
Forward
24.1
vs History
42
vs Industry
6
Median 3Y
23.3
Median 5Y
15.8
Industry
9.1
vs History
12
vs Industry
14
Median 3Y
15.8
Median 5Y
9
Industry
15
vs History
58
vs Industry
9
Median 3Y
4.6
Median 5Y
4.3
Industry
1.4
vs History
7
vs Industry
48
Median 3Y
1.6
Median 5Y
1.5
Industry
2.1
Forward
2.2
vs History
34
vs Industry
26
Median 3Y
9.5
Median 5Y
9.2
Industry
7.2
vs History
33
vs Industry
12
Median 3Y
12.3
Median 5Y
11.9
Industry
9.9
Forward
13.1
vs History
34
vs Industry
11
Median 3Y
16.4
Median 5Y
15.4
Industry
12.6
Forward
16.3
vs History
46
vs Industry
6
Median 3Y
29.8
Median 5Y
21.2
Industry
10.3
vs History
38
vs Industry
2
Median 3Y
-9.2
Median 5Y
24.6
Industry
13
vs History
7
vs Industry
24
Median 3Y
1.8
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

ATI Competitors Multiples
Allegheny Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Allegheny Technologies Inc
NYSE:ATI
8B USD 1.9 19 14.2 18.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
103.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.5B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.3B CNY 0.5 16.4 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.3 5.3 8.8
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
US
Allegheny Technologies Inc
NYSE:ATI
Average P/E: 14
19
24%
0.8
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.3
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Allegheny Technologies Inc
NYSE:ATI
Average EV/EBITDA: 7.6
14.2
45%
0.3
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Allegheny Technologies Inc
NYSE:ATI
Average EV/EBIT: 10.2
18.4
57%
0.3
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.4
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top