Watchlist Manager

Watchlist

Price: 28.48 USD 0.49% Market Closed

Market Cap: $4.7B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		442	464	486	501	511	513	513	511	512	517	521	553	590	624	655	672	673	675	679	670	662	651	646	644	650	665	669	696	720	727	739	726	706	687	661	634	618	613	612	613	614	614	616	626	629	635	640	646	653	661	674	681	684	682	680	676	681	691	699	707	716	723	734	741	771	813	843	880	885	873	860	836	823	799	775	763	736	726	727	726	738	774	855	957	1 044	1 085	1 075	1 040	1 023	1 022	1 030	1 047	1 075	1 119	1 161	1 201
Interest Income		841	818	800	792	783	765	747	727	719	713	716	767	842	928	1 017	1 094	1 153	1 210	1 261	1 279	1 283	1 280	1 280	1 276	1 258	1 220	1 167	1 127	1 092	1 063	1 030	981	935	890	847	806	777	761	750	742	736	726	719	718	713	711	708	709	712	717	727	737	745	749	753	754	761	772	782	792	804	825	858	887	941	1 015	1 079	1 154	1 199	1 213	1 209	1 173	1 130	1 049	970	913	847	821	808	798	804	841	956	1 145	1 386	1 630	1 824	1 958	2 039	2 088	2 119	2 123	2 125	2 140	2 157	2 173
Interest Expense		399	353	314	291	272	252	234	217	206	196	195	215	252	304	362	422	480	535	582	610	622	629	634	632	608	555	498	431	372	336	290	255	229	203	186	172	159	148	138	129	122	112	103	92	84	76	68	63	59	56	54	56	61	68	74	77	81	81	83	84	89	103	124	145	171	202	236	275	313	341	350	337	307	249	195	150	111	95	81	72	66	67	101	188	342	545	749	918	1 015	1 066	1 089	1 075	1 050	1 022	995	972
Non Interest Income		198	197	208	216	237	255	258	246	226	217	202	210	237	239	267	291	284	299	296	296	304	314	325	345	341	342	348	286	331	346	332	351	337	316	317	336	303	284	276	273	281	294	306	313	316	325	315	313	305	293	297	291	297	311	316	329	333	329	344	353	350	350	340	333	343	354	356	356	355	357	370	381	387	547	521	514	511	330	337	332	312	314	302	282	270	260	256	63	66	66	66	(9)	(16)	(14)	0	286
Revenue		641 N/A	661 +3%	693 +5%	717 +3%	749 +4%	768 +3%	772 +1%	757 -2%	739 -2%	734 -1%	724 -1%	763 +5%	826 +8%	863 +4%	922 +7%	963 +4%	957 -1%	974 +2%	975 +0%	965 -1%	966 +0%	965 0%	971 +1%	989 +2%	990 +0%	1 008 +2%	1 017 +1%	982 -3%	1 051 +7%	1 072 +2%	1 072 0%	1 077 +1%	1 043 -3%	1 003 -4%	978 -2%	969 -1%	921 -5%	896 -3%	888 -1%	886 0%	894 +1%	908 +2%	923 +2%	939 +2%	945 +1%	960 +2%	955 -1%	959 +0%	958 0%	954 0%	970 +2%	972 +0%	981 +1%	993 +1%	996 +0%	1 006 +1%	1 013 +1%	1 019 +1%	1 042 +2%	1 060 +2%	1 065 +0%	1 072 +1%	1 075 +0%	1 074 0%	1 114 +4%	1 167 +5%	1 199 +3%	1 235 +3%	1 240 +0%	1 230 -1%	1 229 0%	1 217 -1%	1 210 -1%	1 346 +11%	1 296 -4%	1 277 -1%	1 247 -2%	1 056 -15%	1 064 +1%	1 058 0%	1 049 -1%	1 088 +4%	1 157 +6%	1 240 +7%	1 314 +6%	1 345 +2%	1 331 -1%	1 103 -17%	1 089 -1%	1 088 0%	1 097 +1%	1 038 -5%	1 060 +2%	1 105 +4%	1 162 +5%	1 488 +28%
Pre-Tax Income
Loan Loss Provision		(34)	(40)	(45)	(51)	(52)	(53)	(52)	(47)	(39)	(33)	(21)	(15)	(12)	(10)	(13)	(13)	(15)	(15)	(16)	(19)	(20)	(21)	(26)	(35)	(52)	(106)	(153)	(202)	(284)	(380)	(421)	(751)	(811)	(753)	(722)	(390)	(256)	(174)	(114)	(52)	(21)	(5)	(1)	(3)	(7)	(12)	(12)	(10)	(12)	(12)	(13)	(16)	(16)	(16)	(23)	(38)	(53)	(62)	(75)	(70)	(59)	(57)	(41)	(26)	(17)	(9)	1	0	(6)	(10)	(17)	(16)	0	0	0	0	23	58	82	88	69	34	(7)	(33)	(55)	(77)	(82)	(83)	(89)	(90)	(89)	(85)	(74)	(69)	(64)	(54)
Non Interest Expense		(342)	(351)	(365)	(370)	(390)	(400)	(398)	(389)	(376)	(368)	(361)	(378)	(414)	(436)	(463)	(481)	(476)	(484)	(491)	(496)	(498)	(501)	(511)	(535)	(539)	(549)	(567)	(558)	(601)	(635)	(626)	(611)	(599)	(584)	(594)	(620)	(626)	(627)	(635)	(651)	(657)	(667)	(677)	(682)	(678)	(682)	(676)	(681)	(680)	(680)	(687)	(680)	(686)	(695)	(695)	(698)	(698)	(696)	(700)	(703)	(702)	(704)	(706)	(709)	(748)	(783)	(810)	(822)	(799)	(785)	(781)	(794)	(847)	(894)	(964)	(950)	(880)	(810)	(718)	(710)	(708)	(715)	(733)	(747)	(761)	(771)	(771)	(814)	(824)	(829)	(834)	(818)	(831)	(845)	(860)	(856)
Pre-Tax Income		265 N/A	271 +2%	283 +4%	296 +5%	307 +4%	316 +3%	323 +2%	322 0%	323 +1%	334 +3%	342 +2%	370 +8%	401 +8%	417 +4%	446 +7%	470 +5%	466 -1%	475 +2%	468 -1%	450 -4%	449 0%	442 -1%	434 -2%	419 -3%	399 -5%	353 -12%	298 -16%	222 -25%	166 -26%	57 -66%	25 -57%	(285) N/A	(367) -29%	(335) +9%	(337) -1%	(41) +88%	40 N/A	96 +141%	139 +46%	183 +32%	216 +18%	236 +9%	245 +3%	255 +4%	260 +2%	266 +2%	266 +0%	268 +1%	265 -1%	263 -1%	270 +3%	276 +2%	279 +1%	283 +1%	279 -1%	270 -3%	262 -3%	261 0%	268 +2%	288 +7%	304 +6%	311 +2%	327 +5%	339 +4%	349 +3%	375 +7%	389 +4%	413 +6%	435 +5%	435 0%	431 -1%	407 -6%	354 -13%	450 +27%	333 -26%	327 -2%	390 +19%	303 -22%	428 +41%	436 +2%	410 -6%	407 -1%	418 +3%	460 +10%	497 +8%	498 +0%	478 -4%	206 -57%	177 -14%	169 -4%	174 +3%	134 -23%	154 +15%	191 +24%	237 +24%	578 +144%
Net Income
Tax Provision		(76)	(76)	(79)	(86)	(89)	(94)	(96)	(93)	(93)	(96)	(99)	(112)	(125)	(132)	(143)	(150)	(142)	(141)	(138)	(133)	(140)	(142)	(139)	(133)	(120)	(102)	(81)	(54)	(21)	23	34	153	166	148	149	40	9	(10)	(27)	(44)	(57)	(68)	(71)	(76)	(76)	(78)	(79)	(79)	(78)	(78)	(81)	(86)	(88)	(88)	(85)	(82)	(78)	(77)	(79)	(87)	(90)	(88)	(93)	(97)	(93)	(88)	(82)	(95)	(99)	(104)	(102)	(80)	(68)	(100)	(21)	(20)	(35)	(6)	(87)	(85)	(80)	(80)	(84)	(94)	(102)	(102)	(96)	(23)	(16)	20	20	(11)	(11)	(52)	(61)	(103)
Income from Continuing Operations		189	195	204	211	217	222	227	229	230	238	243	258	276	286	303	320	324	334	330	317	308	301	295	286	279	250	217	169	145	80	58	(132)	(201)	(186)	(188)	(1)	48	86	113	140	159	168	173	179	184	188	188	189	187	185	190	191	192	195	194	188	184	184	188	200	214	223	234	242	256	287	308	319	336	331	329	327	286	350	312	307	355	298	341	351	331	327	334	366	395	396	383	183	161	189	194	123	144	139	176	475
Net Income (Common)		189 N/A	195 +3%	204 +4%	211 +3%	217 +3%	222 +2%	227 +2%	229 +1%	230 +1%	238 +3%	243 +2%	258 +6%	276 +7%	286 +3%	303 +6%	320 +6%	324 +1%	334 +3%	330 -1%	317 -4%	308 -3%	301 -2%	295 -2%	286 -3%	279 -2%	250 -10%	217 -14%	165 -24%	134 -19%	62 -54%	33 -47%	(162) N/A	(230) -43%	(216) +6%	(218) -1%	(30) +86%	19 N/A	54 +190%	81 +50%	114 +41%	140 +23%	156 +12%	167 +7%	173 +3%	178 +3%	182 +2%	181 0%	182 +1%	180 -1%	178 -1%	183 +3%	184 +0%	185 +1%	189 +2%	188 -1%	179 -4%	174 -3%	173 -1%	178 +2%	189 +7%	203 +7%	212 +4%	223 +5%	219 -2%	232 +6%	263 +14%	284 +8%	321 +13%	337 +5%	330 -2%	326 -1%	310 -5%	269 -13%	332 +23%	293 -12%	286 -2%	333 +16%	275 -17%	319 +16%	332 +4%	314 -5%	312 -1%	321 +3%	352 +10%	381 +8%	382 +0%	369 -3%	170 -54%	149 -13%	177 +19%	182 +3%	111 -39%	131 +18%	127 -3%	164 +29%	461 +182%
EPS (Diluted)		1.71 N/A	1.68 -2%	1.8 +7%	1.86 +3%	1.93 +4%	1.97 +2%	2.02 +3%	2.05 +1%	2.06 +0%	2.13 +3%	2.18 +2%	2.25 +3%	2.1 -7%	2.19 +4%	2.36 +8%	2.43 +3%	2.37 -2%	2.5 +5%	2.48 -1%	2.38 -4%	2.38 N/A	2.33 -2%	2.31 -1%	2.23 -3%	2.18 -2%	1.96 -10%	1.7 -13%	1.29 -24%	1.06 -18%	0.5 -53%	0.27 -46%	-1.26 N/A	-1.38 -10%	-1.24 +10%	-1.25 -1%	-0.18 +86%	0.11 N/A	0.32 +191%	0.48 +50%	0.66 +38%	0.82 +24%	0.91 +11%	0.97 +7%	1 +3%	1.05 +5%	1.09 +4%	1.08 -1%	1.1 +2%	1.1 N/A	1.13 +3%	1.15 +2%	1.16 +1%	1.21 +4%	1.24 +2%	1.25 +1%	1.19 -5%	1.17 -2%	1.16 -1%	1.18 +2%	1.26 +7%	1.33 +6%	1.38 +4%	1.45 +5%	1.42 -2%	1.39 -2%	1.51 +9%	1.64 +9%	1.89 +15%	2.03 +7%	2.01 -1%	2.02 +0%	1.91 -5%	1.74 -9%	2.16 +24%	1.9 -12%	1.86 -2%	2.18 +17%	1.8 -17%	2.1 +17%	2.18 +4%	2.08 -5%	2.08 N/A	2.14 +3%	2.34 +9%	2.54 +9%	2.54 N/A	2.45 -4%	1.13 -54%	0.98 -13%	1.17 +19%	1.19 +2%	0.72 -39%	0.78 +8%	0.76 -3%	0.98 +29%	2.77 +183%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.