ARI Intrinsic Valuation and Fundamental Analysis - Apollo Commercial Real Estate Finance Inc - Alpha Spread

Apollo Commercial Real Estate Finance Inc
NYSE:ARI

Watchlist Manager
Apollo Commercial Real Estate Finance Inc Logo
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
Watchlist
Price: 10.3 USD -0.87% Market Closed
Market Cap: 1.5B USD
Have any thoughts about
Apollo Commercial Real Estate Finance Inc?
Write Note

Intrinsic Value

The intrinsic value of one ARI stock under the Base Case scenario is 23.05 USD. Compared to the current market price of 10.3 USD, Apollo Commercial Real Estate Finance Inc is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ARI Intrinsic Value
23.05 USD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about ARI?
Bearish
Neutral
Bullish

Valuation Backtest
Apollo Commercial Real Estate Finance Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ARI based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Apollo Commercial Real Estate Finance Inc

Provide an overview of the primary business activities
of Apollo Commercial Real Estate Finance Inc.

What unique competitive advantages
does Apollo Commercial Real Estate Finance Inc hold over its rivals?

What risks and challenges
does Apollo Commercial Real Estate Finance Inc face in the near future?

Has there been any significant insider trading activity
in Apollo Commercial Real Estate Finance Inc recently?

Summarize the latest earnings call
of Apollo Commercial Real Estate Finance Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Apollo Commercial Real Estate Finance Inc.

Provide P/S
for Apollo Commercial Real Estate Finance Inc.

Provide P/E
for Apollo Commercial Real Estate Finance Inc.

Provide P/OCF
for Apollo Commercial Real Estate Finance Inc.

Provide P/FCFE
for Apollo Commercial Real Estate Finance Inc.

Provide P/B
for Apollo Commercial Real Estate Finance Inc.

Provide EV/S
for Apollo Commercial Real Estate Finance Inc.

Provide EV/GP
for Apollo Commercial Real Estate Finance Inc.

Provide EV/EBITDA
for Apollo Commercial Real Estate Finance Inc.

Provide EV/EBIT
for Apollo Commercial Real Estate Finance Inc.

Provide EV/OCF
for Apollo Commercial Real Estate Finance Inc.

Provide EV/FCFF
for Apollo Commercial Real Estate Finance Inc.

Provide EV/IC
for Apollo Commercial Real Estate Finance Inc.

Show me price targets
for Apollo Commercial Real Estate Finance Inc made by professional analysts.

What are the Revenue projections
for Apollo Commercial Real Estate Finance Inc?

How accurate were the past Revenue estimates
for Apollo Commercial Real Estate Finance Inc?

What are the Net Income projections
for Apollo Commercial Real Estate Finance Inc?

How accurate were the past Net Income estimates
for Apollo Commercial Real Estate Finance Inc?

What are the EPS projections
for Apollo Commercial Real Estate Finance Inc?

How accurate were the past EPS estimates
for Apollo Commercial Real Estate Finance Inc?

What are the EBIT projections
for Apollo Commercial Real Estate Finance Inc?

How accurate were the past EBIT estimates
for Apollo Commercial Real Estate Finance Inc?

Compare the revenue forecasts
for Apollo Commercial Real Estate Finance Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Apollo Commercial Real Estate Finance Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Apollo Commercial Real Estate Finance Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Apollo Commercial Real Estate Finance Inc compared to its peers.

Compare the P/E ratios
of Apollo Commercial Real Estate Finance Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Apollo Commercial Real Estate Finance Inc with its peers.

Analyze the financial leverage
of Apollo Commercial Real Estate Finance Inc compared to its main competitors.

Show all profitability ratios
for Apollo Commercial Real Estate Finance Inc.

Provide ROE
for Apollo Commercial Real Estate Finance Inc.

Provide ROA
for Apollo Commercial Real Estate Finance Inc.

Provide ROIC
for Apollo Commercial Real Estate Finance Inc.

Provide ROCE
for Apollo Commercial Real Estate Finance Inc.

Provide Gross Margin
for Apollo Commercial Real Estate Finance Inc.

Provide Operating Margin
for Apollo Commercial Real Estate Finance Inc.

Provide Net Margin
for Apollo Commercial Real Estate Finance Inc.

Provide FCF Margin
for Apollo Commercial Real Estate Finance Inc.

Show all solvency ratios
for Apollo Commercial Real Estate Finance Inc.

Provide D/E Ratio
for Apollo Commercial Real Estate Finance Inc.

Provide D/A Ratio
for Apollo Commercial Real Estate Finance Inc.

Provide Interest Coverage Ratio
for Apollo Commercial Real Estate Finance Inc.

Provide Altman Z-Score Ratio
for Apollo Commercial Real Estate Finance Inc.

Provide Quick Ratio
for Apollo Commercial Real Estate Finance Inc.

Provide Current Ratio
for Apollo Commercial Real Estate Finance Inc.

Provide Cash Ratio
for Apollo Commercial Real Estate Finance Inc.

What is the historical Revenue growth
over the last 5 years for Apollo Commercial Real Estate Finance Inc?

What is the historical Net Income growth
over the last 5 years for Apollo Commercial Real Estate Finance Inc?

What is the current Free Cash Flow
of Apollo Commercial Real Estate Finance Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Apollo Commercial Real Estate Finance Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Apollo Commercial Real Estate Finance Inc

Current Assets 249.7m
Cash & Short-Term Investments 174.7m
Receivables 75m
Non-Current Assets 9B
Long-Term Investments 390.2m
PP&E 665.6m
Other Non-Current Assets 8B
Current Liabilities 1.3B
Accounts Payable 10m
Accrued Liabilities 32m
Other Current Liabilities 1.3B
Non-Current Liabilities 5.9B
Long-Term Debt 5.9B
Other Non-Current Liabilities 55.2m
Efficiency

Earnings Waterfall
Apollo Commercial Real Estate Finance Inc

Revenue
828.3m USD
Cost of Revenue
-501.3m USD
Gross Profit
327m USD
Operating Expenses
-157m USD
Operating Income
169.9m USD
Other Expenses
-162.5m USD
Net Income
7.5m USD

Free Cash Flow Analysis
Apollo Commercial Real Estate Finance Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ARI Profitability Score
Profitability Due Diligence

Apollo Commercial Real Estate Finance Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Exceptional 3-Years Revenue Growth
55/100
Profitability
Score

Apollo Commercial Real Estate Finance Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ARI Solvency Score
Solvency Due Diligence

Apollo Commercial Real Estate Finance Inc's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
12/100
Solvency
Score

Apollo Commercial Real Estate Finance Inc's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ARI Price Targets Summary
Apollo Commercial Real Estate Finance Inc

Wall Street analysts forecast ARI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ARI is 9.86 USD with a low forecast of 9.09 USD and a high forecast of 10.5 USD.

Lowest
Price Target
9.09 USD
12% Downside
Average
Price Target
9.86 USD
4% Downside
Highest
Price Target
10.5 USD
2% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ARI?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ARI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ARI dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ARI Price
Apollo Commercial Real Estate Finance Inc

1M 1M
+1%
6M 6M
-7%
1Y 1Y
-4%
3Y 3Y
-16%
5Y 5Y
-16%
10Y 10Y
+61%
Annual Price Range
10.3
52w Low
9.29
52w High
12.49
Price Metrics
Average Annual Return -0.93%
Standard Deviation of Annual Returns 27.58%
Max Drawdown -77%
Shares Statistics
Market Capitalization 1.4B USD
Shares Outstanding 142 162 000
Percentage of Shares Shorted 5.56%

Competitive Landscape

Ownership

ARI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Apollo Commercial Real Estate Finance Inc Logo
Apollo Commercial Real Estate Finance Inc

Country

United States of America

Industry

Real Estate

Market Cap

1.4B USD

Dividend Yield

13.59%

Description

Apollo Commercial Real Estate Finance, Inc. is a real estate investment trust, which originates, acquires, invests in, and manages performing commercial real estate mortgage loans, subordinate financings, and other commercial real estate-related debt investments. The company is headquartered in New York City, New York and currently employs 0 full-time employees. The company went IPO on 2009-09-24. The firm primarily originates, acquires, invests in senior mortgages and mezzanine loans and other commercial real estate-related debt investments collateralized by properties throughout the United States and Europe. Its principal business objective is to acquire its target assets in order to provide risk adjusted returns to its stockholders over the long term, primarily through dividends and secondarily through capital appreciation. Its investment strategy is to identify opportunities within its target assets through its manager and its affiliates as well as their platform, which integrates real estate experience with private equity and capital markets in transaction sourcing, underwriting, execution, asset operation, management and disposition. The firm is externally managed and advised by ACREFI Management, LLC.

Contact

NEW YORK
New York City
9 W 57th St Fl 43
+12125153200.0
www.apolloreit.com

IPO

2009-09-24

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one ARI stock?

The intrinsic value of one ARI stock under the Base Case scenario is 23.05 USD.

Is ARI stock undervalued or overvalued?

Compared to the current market price of 10.3 USD, Apollo Commercial Real Estate Finance Inc is Undervalued by 55%.

Back to Top