Alexandria Real Estate Equities Inc
NYSE:ARE

Watchlist Manager
Alexandria Real Estate Equities Inc Logo
Alexandria Real Estate Equities Inc
NYSE:ARE
Watchlist
Price: 97.7875 USD -1.39%
Market Cap: 17.1B USD
Have any thoughts about
Alexandria Real Estate Equities Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one ARE stock under the Base Case scenario is 178.2231 USD. Compared to the current market price of 97.7875 USD, Alexandria Real Estate Equities Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARE Relative Value
Base Case
178.2231 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.4
P/S
P/S
Price to Sales
5.4
vs History
98
vs Industry
28
Median 3Y
7.4
Median 5Y
10.4
Industry
3.6
Forward
5.4
More Details
60.5
P/E
P/E
Price to Earnings
60.5
vs History
41
vs Industry
4
Median 3Y
67.2
Median 5Y
51.4
Industry
16.7
Forward
30.8
More Details
10.3
P/OCF
P/OCF
Price to OCF
10.3
vs History
96
vs Industry
30
Median 3Y
13.6
Median 5Y
21.9
Industry
10.9
More Details
239.6
P/FCFE
P/FCFE
Price to FCFE
239.6
vs History
4
vs Industry
Median 3Y
-7.5
Median 5Y
-8.2
Industry
13.3
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
95
vs Industry
28
Median 3Y
1.2
Median 5Y
1.5
Industry
0.8
More Details
9.2
EV/S
EV/S
Enterprise Value to Sales
9.2
vs History
98
vs Industry
29
Median 3Y
11.1
Median 5Y
14.3
Industry
6.6
Forward
9.3
More Details
12.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.8
vs History
98
vs Industry
33
Median 3Y
15.6
Median 5Y
19.9
Industry
11.9
More Details
13.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.9
vs History
98
vs Industry
36
Median 3Y
17.4
Median 5Y
22.1
Industry
15.8
Forward
14.5
More Details
31.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31.1
vs History
98
vs Industry
13
Median 3Y
44.4
Median 5Y
52.7
Industry
19
Forward
40.2
More Details
17.5
EV/OCF
EV/OCF
Enterprise Value to OCF
17.5
vs History
95
vs Industry
33
Median 3Y
20.9
Median 5Y
30.9
Industry
18.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-8.7
Industry
20.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
95
vs Industry
31
Median 3Y
0.9
Median 5Y
1.1
Industry
0.7
More Details

Multiples Across Competitors

ARE Competitors Multiples
Alexandria Real Estate Equities Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.8B USD 5.4 60.5 13.9 31.1
US
Boston Properties Inc
NYSE:BXP
11.8B USD 3.5 32.5 14.3 26.3
US
Vornado Realty Trust
NYSE:VNO
7.9B USD 4.5 -146.7 21.7 63.6
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.3 50.7 44.5 44.5
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 24.6 26.2 35.3
FR
Covivio SA
PAR:COV
5.4B EUR 5 -7.3 16.2 17.7
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 9.2 20.7 21.4 27.9
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.3 13.6 28.5
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.6 90 13.8 42.5
AU
Dexus
ASX:DXS
7.4B AUD 8.2 -4.6 35.1 35.1
US
SL Green Realty Corp
NYSE:SLG
4.4B USD 4.7 -27.2 26.7 85.4
P/E Multiple
Earnings Growth P/E to Growth
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Average P/E: 43.3
60.5
538%
0.1
US
Boston Properties Inc
NYSE:BXP
32.5
57%
0.6
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -146.7
-66%
N/A
US
COPT Defense Properties
NYSE:CDP
50.7
N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
24.6
7%
3.5
FR
Covivio SA
PAR:COV
Negative Multiple: -7.3 N/A N/A
JP
Japan Real Estate Investment Corp
TSE:8952
20.7
N/A N/A
US
Kilroy Realty Corp
NYSE:KRC
24.3
-33%
N/A
US
Cousins Properties Inc
NYSE:CUZ
90
-25%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.6 N/A N/A
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -27.2 N/A N/A

See Also

Summary
ARE intrinsic value, competitors valuation, and company profile.
DCF Valuation
ARE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ARE stock valuation using valuation multiples.
Wall Street Estimates
ARE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ARE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.