Alexandria Real Estate Equities Inc
NYSE:ARE

Watchlist Manager
Alexandria Real Estate Equities Inc Logo
Alexandria Real Estate Equities Inc
NYSE:ARE
Watchlist
Price: 75.73 USD -1.98% Market Closed
Market Cap: 13.1B USD

Relative Value

The Relative Value of one ARE stock under the Base Case scenario is 159.64 USD. Compared to the current market price of 75.73 USD, Alexandria Real Estate Equities Inc is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARE Relative Value
Base Case
159.64 USD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
36
Median 3Y
6.8
Median 5Y
8.8
Industry
3.6
Forward
4.3
vs History
60
vs Industry
9
Median 3Y
63.6
Median 5Y
48
Industry
16.4
Forward
23
vs History
98
vs Industry
36
Median 3Y
12.5
Median 5Y
19.6
Industry
10.8
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-7.7
Industry
12.6
vs History
98
vs Industry
39
Median 3Y
1.1
Median 5Y
1.3
Industry
0.8
vs History
98
vs Industry
36
Median 3Y
10.4
Median 5Y
12.8
Industry
6.4
Forward
8.1
vs History
98
vs Industry
43
Median 3Y
14.7
Median 5Y
18.2
Industry
11.8
vs History
98
vs Industry
46
Median 3Y
16.3
Median 5Y
20.2
Industry
15.7
Forward
12.5
vs History
98
vs Industry
19
Median 3Y
38.4
Median 5Y
47.3
Industry
18.9
Forward
40.4
vs History
96
vs Industry
36
Median 3Y
19.5
Median 5Y
27.9
Industry
18.3
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-8.3
Industry
20
vs History
98
vs Industry
43
Median 3Y
0.9
Median 5Y
1
Industry
0.7

Multiples Across Competitors

ARE Competitors Multiples
Alexandria Real Estate Equities Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13B USD 4 42.1 11.5 25.9
US
Boston Properties Inc
NYSE:BXP
10.4B USD 3.1 729.8 13.5 25.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.7
US
Vornado Realty Trust
NYSE:VNO
6.8B USD 3.8 819.9 19.8 56.9
FR
Covivio SA
PAR:COV
5.6B EUR 4.3 82.6 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.8 42.5 38.6 38.6
JP
Japan Real Estate Investment Corp
TSE:8952
806.1B JPY 9.6 21.5 22 28.7
AU
Dexus
ASX:DXS
7.8B AUD 9.1 -8 32.7 32.7
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 101.1 14.4 45
JP
Kenedix Office Investment Corp
TSE:8972
610.3B JPY 7.8 12.4 21.2 26.4
ES
Inmobiliaria Colonial SOCIMI SA
MAD:COL
3.5B EUR 6.9 11.4 21.3 21.8