APi Group Corp
NYSE:APG

Watchlist Manager
APi Group Corp Logo
APi Group Corp
NYSE:APG
Watchlist
Price: 36.46 USD -1.3%
Market Cap: 10B USD
Have any thoughts about
APi Group Corp?
Write Note

Relative Value

The Relative Value of one APG stock under the Base Case scenario is 49.54 USD. Compared to the current market price of 36.46 USD, APi Group Corp is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APG Relative Value
Base Case
49.54 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
28
Median 3Y
1.1
Median 5Y
0.9
Industry
0.8
Forward
1.4
vs History
vs Industry
4
Median 3Y
-20.9
Median 5Y
-20.9
Industry
15.3
Forward
19.7
vs History
46
vs Industry
15
Median 3Y
17.9
Median 5Y
15.8
Industry
8.9
vs History
15
vs Industry
19
Median 3Y
4.4
Median 5Y
3.6
Industry
13.1
vs History
11
vs Industry
10
Median 3Y
2.2
Median 5Y
2
Industry
1.2
vs History
6
vs Industry
27
Median 3Y
1.4
Median 5Y
1.3
Industry
1
Forward
1.8
vs History
28
vs Industry
34
Median 3Y
5.2
Median 5Y
5
Industry
5.2
vs History
52
vs Industry
18
Median 3Y
15
Median 5Y
16.7
Industry
9.7
Forward
14
vs History
63
vs Industry
13
Median 3Y
28.8
Median 5Y
28.4
Industry
12.4
Forward
17.7
vs History
49
vs Industry
14
Median 3Y
23
Median 5Y
20
Industry
10.1
vs History
55
vs Industry
15
Median 3Y
27.9
Median 5Y
24.2
Industry
12.6
vs History
9
vs Industry
16
Median 3Y
1.3
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

APG Competitors Multiples
APi Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
APi Group Corp
NYSE:APG
10.1B USD 1.4 -22.2 16.3 26.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.2B EUR 0.8 12.2 6.2 9.1
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.5 25.5
US
Quanta Services Inc
NYSE:PWR
47.9B USD 2.1 59 27 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
249.7B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.1B EUR 3.3 38.6 30.8 47.5
NL
Ferrovial SE
AEX:FER
29.2B EUR 3.3 38.6 30.9 47.5
CA
WSP Global Inc
TSX:WSP
31.2B CAD 2.1 48.4 16.4 25.6
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
140.8B CNY 0.1 4.9 10.7 10.7
P/E Multiple
Earnings Growth P/E to Growth
US
APi Group Corp
NYSE:APG
Average P/E: 30.4
Negative Multiple: -22.2
N/A N/A
IN
Larsen & Toubro Ltd
NSE:LT
37
82%
0.5
FR
Vinci SA
PAR:DG
12.2
20%
0.6
IN
Larsen and Toubro Ltd
F:LTO
37.3
82%
0.5
US
Quanta Services Inc
NYSE:PWR
59
134%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
5
8%
0.6
ES
Ferrovial SA
MAD:FER
38.6
64%
0.6
NL
Ferrovial SE
AEX:FER
38.6
64%
0.6
CA
WSP Global Inc
TSX:WSP
48.4
157%
0.3
US
EMCOR Group Inc
NYSE:EME
23
79%
0.3
CN
China Railway Group Ltd
SSE:601390
4.9
1%
7.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
APi Group Corp
NYSE:APG
Average EV/EBITDA: 18.5
16.3
54%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
IN
Larsen and Toubro Ltd
F:LTO
21.5
71%
0.3
US
Quanta Services Inc
NYSE:PWR
27
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
30.8
68%
0.5
NL
Ferrovial SE
AEX:FER
30.9
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.4
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
APi Group Corp
NYSE:APG
Average EV/EBIT: 25.8
26.5
106%
0.2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
US
Quanta Services Inc
NYSE:PWR
42.9
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
NL
Ferrovial SE
AEX:FER
47.5
106%
0.4
CA
WSP Global Inc
TSX:WSP
25.6
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top