
Artivion Inc
NYSE:AORT

Intrinsic Value
The intrinsic value of one
AORT
stock under the Base Case scenario is
26.33
USD.
Compared to the current market price of 22.93 USD,
Artivion Inc
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Artivion Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Artivion Inc
Balance Sheet Decomposition
Artivion Inc
Current Assets | 290.1m |
Cash & Short-Term Investments | 53.5m |
Receivables | 85.9m |
Other Current Assets | 150.7m |
Non-Current Assets | 499m |
PP&E | 76.1m |
Intangibles | 397.3m |
Other Non-Current Assets | 25.6m |
Free Cash Flow Analysis
Artivion Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Artivion Inc
Revenue
|
388.5m
USD
|
Cost of Revenue
|
-139.8m
USD
|
Gross Profit
|
248.8m
USD
|
Operating Expenses
|
-209.9m
USD
|
Operating Income
|
38.9m
USD
|
Other Expenses
|
-52.2m
USD
|
Net Income
|
-13.3m
USD
|
AORT Profitability Score
Profitability Due Diligence
Artivion Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Artivion Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
AORT Solvency Score
Solvency Due Diligence
Artivion Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Artivion Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AORT Price Targets Summary
Artivion Inc
According to Wall Street analysts, the average 1-year price target for
AORT
is 32.98 USD
with a low forecast of 30.3 USD and a high forecast of 36.75 USD.
Dividends
Current shareholder yield for AORT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AORT
stock under the Base Case scenario is
26.33
USD.
Compared to the current market price of 22.93 USD,
Artivion Inc
is
Undervalued by 13%.