Aon PLC
NYSE:AON

Watchlist Manager
Aon PLC Logo
Aon PLC
NYSE:AON
Watchlist
Price: 386.21 USD 0.94% Market Closed
Market Cap: 83.5B USD
Have any thoughts about
Aon PLC?
Write Note

Relative Value

The Relative Value of one AON stock under the Base Case scenario is 292.12 USD. Compared to the current market price of 386.21 USD, Aon PLC is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AON Relative Value
Base Case
292.12 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
9
Median 3Y
5
Median 5Y
4.7
Industry
1.1
Forward
5.3
vs History
19
vs Industry
20
Median 3Y
25.2
Median 5Y
25.8
Industry
12.7
Forward
24.8
vs History
19
vs Industry
18
Median 3Y
20.5
Median 5Y
20.1
Industry
9.4
vs History
46
vs Industry
40
Median 3Y
16.3
Median 5Y
17.5
Industry
9.7
vs History
33
vs Industry
0
Median 3Y
12.1
Median 5Y
12.7
Industry
1.5
vs History
0
vs Industry
10
Median 3Y
5.1
Median 5Y
4.9
Industry
1.2
Forward
5.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
19
vs Industry
23
Median 3Y
16.8
Median 5Y
16.2
Industry
9.4
Forward
18.4
vs History
19
vs Industry
24
Median 3Y
18.1
Median 5Y
17.6
Industry
10.4
Forward
19.6
vs History
14
vs Industry
19
Median 3Y
21.4
Median 5Y
20.9
Industry
10.3
vs History
14
vs Industry
19
Median 3Y
23.4
Median 5Y
22.6
Industry
10.8
vs History
49
vs Industry
5
Median 3Y
2.7
Median 5Y
2.4
Industry
0.4

Multiples Across Competitors

AON Competitors Multiples
Aon PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Aon PLC
NYSE:AON
83.6B USD 5.6 34.3 20.4 23
US
Marsh & McLennan Companies Inc
NYSE:MMC
111.9B USD 4.7 27.8 17.9 20.1
US
Arthur J Gallagher & Co
NYSE:AJG
66.8B USD 5.9 57 24.1 33.1
US
Arthur J. Gallagher & Co.
SWB:GAH
40.6B EUR 3.8 36.1 16 22
UK
Willis Towers Watson PLC
NASDAQ:WTW
31.7B USD 3.2 -43.9 14.3 17.6
US
Brown & Brown Inc
NYSE:BRO
32B USD 6.9 30.8 21.4 24.7
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
19.3B USD 6.6 163.6 26.6 31.8
IN
PB Fintech Ltd
NSE:POLICYBZR
775.7B INR 20.5 559.8 -478.6 -303.6
US
BRP Group Inc
NASDAQ:BWIN
5.6B USD 4.2 -144.8 48.2 187.9
US
Goosehead Insurance Inc
NASDAQ:GSHD
4.7B USD 16.5 244.2 93.3 118.2
AU
Steadfast Group Ltd
ASX:SDF
6.4B AUD 3.8 28.1 17.9 17.9

See Also

Discover More
Back to Top