
Abercrombie & Fitch Co
NYSE:ANF

Income Statement
Earnings Waterfall
Abercrombie & Fitch Co
Revenue
|
4.9B
USD
|
Cost of Revenue
|
-1.8B
USD
|
Gross Profit
|
3.2B
USD
|
Operating Expenses
|
-2.4B
USD
|
Operating Income
|
740.8m
USD
|
Other Expenses
|
-174.6m
USD
|
Net Income
|
566.2m
USD
|
Income Statement
Abercrombie & Fitch Co
Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 744
N/A
|
3 631
-3%
|
3 558
-2%
|
3 525
-1%
|
3 519
0%
|
3 495
-1%
|
3 460
-1%
|
3 403
-2%
|
3 327
-2%
|
3 302
-1%
|
3 299
0%
|
3 336
+1%
|
3 493
+5%
|
3 563
+2%
|
3 626
+2%
|
3 628
+0%
|
3 590
-1%
|
3 593
+0%
|
3 592
0%
|
3 594
+0%
|
3 623
+1%
|
3 375
-7%
|
3 232
-4%
|
3 188
-1%
|
3 125
-2%
|
3 421
+9%
|
3 588
+5%
|
3 674
+2%
|
3 713
+1%
|
3 744
+1%
|
3 685
-2%
|
3 659
-1%
|
3 698
+1%
|
3 721
+1%
|
3 851
+3%
|
4 028
+5%
|
4 281
+6%
|
4 465
+4%
|
4 664
+4%
|
4 817
+3%
|
4 949
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 431)
|
(1 418)
|
(1 388)
|
(1 362)
|
(1 361)
|
(1 323)
|
(1 321)
|
(1 314)
|
(1 298)
|
(1 301)
|
(1 313)
|
(1 335)
|
(1 409)
|
(1 435)
|
(1 452)
|
(1 453)
|
(1 430)
|
(1 432)
|
(1 438)
|
(1 450)
|
(1 472)
|
(1 403)
|
(1 336)
|
(1 286)
|
(1 234)
|
(1 299)
|
(1 326)
|
(1 360)
|
(1 401)
|
(1 478)
|
(1 516)
|
(1 546)
|
(1 593)
|
(1 556)
|
(1 568)
|
(1 580)
|
(1 587)
|
(1 604)
|
(1 651)
|
(1 702)
|
(1 774)
|
|
Gross Profit |
2 314
N/A
|
2 214
-4%
|
2 170
-2%
|
2 163
0%
|
2 158
0%
|
2 172
+1%
|
2 139
-2%
|
2 090
-2%
|
2 029
-3%
|
2 002
-1%
|
1 986
-1%
|
2 001
+1%
|
2 084
+4%
|
2 127
+2%
|
2 173
+2%
|
2 174
+0%
|
2 160
-1%
|
2 162
+0%
|
2 153
0%
|
2 145
0%
|
2 151
+0%
|
1 971
-8%
|
1 896
-4%
|
1 901
+0%
|
1 891
-1%
|
2 122
+12%
|
2 262
+7%
|
2 314
+2%
|
2 312
0%
|
2 266
-2%
|
2 169
-4%
|
2 113
-3%
|
2 105
0%
|
2 165
+3%
|
2 283
+5%
|
2 448
+7%
|
2 693
+10%
|
2 861
+6%
|
3 013
+5%
|
3 114
+3%
|
3 175
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 149)
|
(2 110)
|
(2 085)
|
(2 074)
|
(2 069)
|
(2 051)
|
(2 025)
|
(2 016)
|
(2 014)
|
(2 002)
|
(1 996)
|
(1 989)
|
(1 982)
|
(1 987)
|
(2 005)
|
(2 004)
|
(2 027)
|
(2 007)
|
(2 005)
|
(2 007)
|
(2 014)
|
(1 977)
|
(1 890)
|
(1 866)
|
(1 850)
|
(1 856)
|
(1 898)
|
(1 927)
|
(1 958)
|
(1 978)
|
(1 996)
|
(1 998)
|
(1 998)
|
(2 013)
|
(2 042)
|
(2 090)
|
(2 200)
|
(2 276)
|
(2 341)
|
(2 396)
|
(2 434)
|
|
Selling, General & Administrative |
(2 162)
|
(2 120)
|
(2 092)
|
(2 084)
|
(2 075)
|
(2 059)
|
(2 045)
|
(2 032)
|
(2 038)
|
(2 024)
|
(2 008)
|
(1 999)
|
(1 999)
|
(2 010)
|
(2 030)
|
(2 032)
|
(2 024)
|
(2 014)
|
(2 008)
|
(2 008)
|
(2 016)
|
(1 978)
|
(1 893)
|
(1 869)
|
(1 855)
|
(1 863)
|
(1 905)
|
(1 936)
|
(1 966)
|
(1 988)
|
(2 004)
|
(2 006)
|
(2 001)
|
(2 015)
|
(2 047)
|
(2 093)
|
(2 206)
|
(2 282)
|
(2 345)
|
(2 408)
|
(2 440)
|
|
Other Operating Expenses |
13
|
10
|
7
|
10
|
5
|
8
|
20
|
16
|
24
|
22
|
12
|
11
|
18
|
23
|
24
|
28
|
(3)
|
7
|
3
|
0
|
2
|
1
|
3
|
3
|
5
|
7
|
6
|
8
|
8
|
11
|
8
|
8
|
3
|
2
|
5
|
3
|
6
|
6
|
4
|
12
|
7
|
|
Operating Income |
164
N/A
|
104
-37%
|
86
-17%
|
90
+4%
|
88
-1%
|
121
+37%
|
114
-6%
|
74
-35%
|
15
-80%
|
(0)
N/A
|
(10)
-3 267%
|
13
N/A
|
102
+698%
|
140
+37%
|
168
+20%
|
170
+1%
|
133
-22%
|
154
+16%
|
149
-4%
|
137
-8%
|
137
0%
|
(6)
N/A
|
6
N/A
|
35
+518%
|
41
+16%
|
267
+553%
|
364
+36%
|
386
+6%
|
354
-8%
|
289
-18%
|
173
-40%
|
115
-34%
|
107
-7%
|
151
+42%
|
241
+59%
|
358
+48%
|
493
+38%
|
585
+19%
|
672
+15%
|
718
+7%
|
741
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(12)
|
(13)
|
(16)
|
(16)
|
(17)
|
(19)
|
(18)
|
(18)
|
(16)
|
(15)
|
(15)
|
(14)
|
(18)
|
(21)
|
(24)
|
(24)
|
(2)
|
(11)
|
(7)
|
(5)
|
(8)
|
(11)
|
(16)
|
(22)
|
(28)
|
(34)
|
(38)
|
(36)
|
(34)
|
(33)
|
(29)
|
(29)
|
(26)
|
(22)
|
(16)
|
(11)
|
2
|
8
|
15
|
26
|
28
|
|
Non-Reccuring Items |
(53)
|
(52)
|
(52)
|
(47)
|
(17)
|
(12)
|
(19)
|
(0)
|
(2)
|
(3)
|
(2)
|
(23)
|
(30)
|
(35)
|
(38)
|
(21)
|
(14)
|
(9)
|
(46)
|
(62)
|
(66)
|
(105)
|
(64)
|
(49)
|
(61)
|
(21)
|
(17)
|
(26)
|
(11)
|
(13)
|
(14)
|
(11)
|
(14)
|
(15)
|
(13)
|
(8)
|
(10)
|
(4)
|
(6)
|
(13)
|
0
|
|
Pre-Tax Income |
99
N/A
|
38
-62%
|
18
-53%
|
26
+48%
|
55
+107%
|
90
+65%
|
77
-14%
|
56
-28%
|
(4)
N/A
|
(18)
-420%
|
(28)
-53%
|
(25)
+11%
|
55
N/A
|
84
+52%
|
106
+27%
|
125
+17%
|
116
-7%
|
134
+15%
|
96
-28%
|
70
-26%
|
62
-12%
|
(122)
N/A
|
(74)
+39%
|
(36)
+51%
|
(49)
-35%
|
213
N/A
|
309
+45%
|
325
+5%
|
309
-5%
|
243
-21%
|
131
-46%
|
75
-42%
|
67
-11%
|
115
+71%
|
212
+85%
|
340
+60%
|
484
+43%
|
589
+22%
|
681
+16%
|
731
+7%
|
769
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(47)
|
(26)
|
(18)
|
(2)
|
(16)
|
(27)
|
(27)
|
(39)
|
11
|
4
|
11
|
10
|
(25)
|
(34)
|
(43)
|
(47)
|
(41)
|
(35)
|
(26)
|
(18)
|
(17)
|
(59)
|
(71)
|
(73)
|
(60)
|
(35)
|
(27)
|
(37)
|
(39)
|
(31)
|
(43)
|
(38)
|
(57)
|
(72)
|
(96)
|
(125)
|
(149)
|
(156)
|
(171)
|
(186)
|
(195)
|
|
Income from Continuing Operations |
52
|
12
|
0
|
24
|
39
|
63
|
51
|
17
|
8
|
(15)
|
(17)
|
(15)
|
30
|
50
|
64
|
78
|
75
|
98
|
70
|
52
|
45
|
(181)
|
(145)
|
(109)
|
(109)
|
178
|
283
|
288
|
270
|
213
|
87
|
38
|
10
|
43
|
117
|
215
|
335
|
433
|
509
|
545
|
574
|
|
Income to Minority Interest |
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
|
Net Income (Common) |
52
N/A
|
12
-76%
|
(1)
N/A
|
22
N/A
|
36
+60%
|
59
+66%
|
47
-21%
|
13
-72%
|
4
-69%
|
(18)
N/A
|
(21)
-13%
|
(18)
+11%
|
7
N/A
|
26
+270%
|
38
+44%
|
52
+36%
|
75
+44%
|
98
+31%
|
71
-28%
|
53
-25%
|
39
-26%
|
(186)
N/A
|
(149)
+20%
|
(113)
+24%
|
(114)
-1%
|
172
N/A
|
275
+60%
|
280
+2%
|
263
-6%
|
205
-22%
|
79
-61%
|
30
-62%
|
3
-91%
|
36
+1 182%
|
110
+205%
|
208
+90%
|
328
+58%
|
425
+30%
|
502
+18%
|
537
+7%
|
566
+5%
|
|
EPS (Diluted) |
0.73
N/A
|
0.17
-77%
|
-0.04
N/A
|
0.31
N/A
|
0.51
+65%
|
0.87
+71%
|
0.69
-21%
|
0.17
-75%
|
0.06
-65%
|
-0.28
N/A
|
-0.29
-4%
|
-0.26
+10%
|
0.1
N/A
|
0.38
+280%
|
0.55
+45%
|
0.75
+36%
|
1.07
+43%
|
1.46
+36%
|
1.08
-26%
|
0.83
-23%
|
0.6
-28%
|
-2.96
N/A
|
-2.35
+21%
|
-1.77
+25%
|
-1.82
-3%
|
2.63
N/A
|
4.31
+64%
|
4.55
+6%
|
4.2
-8%
|
3.92
-7%
|
1.57
-60%
|
0.6
-62%
|
0.05
-92%
|
0.69
+1 280%
|
2.12
+207%
|
3.95
+86%
|
6.22
+57%
|
7.98
+28%
|
9.41
+18%
|
10.16
+8%
|
10.69
+5%
|