
Abercrombie & Fitch Co
NYSE:ANF

Cash Flow Statement
Cash Flow Statement
Abercrombie & Fitch Co
Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
74
|
52
|
12
|
0
|
24
|
39
|
63
|
51
|
17
|
8
|
(15)
|
(17)
|
(15)
|
11
|
30
|
42
|
56
|
79
|
102
|
75
|
58
|
45
|
(181)
|
(145)
|
(109)
|
(109)
|
178
|
282
|
287
|
270
|
213
|
87
|
38
|
10
|
43
|
117
|
215
|
0
|
272
|
348
|
384
|
|
Depreciation & Amortization |
230
|
226
|
221
|
216
|
212
|
214
|
211
|
205
|
200
|
195
|
193
|
191
|
195
|
195
|
193
|
192
|
185
|
178
|
171
|
166
|
167
|
174
|
177
|
175
|
176
|
166
|
160
|
156
|
147
|
144
|
140
|
137
|
135
|
132
|
134
|
139
|
139
|
141
|
143
|
146
|
152
|
|
Change in Deffered Taxes |
18
|
2
|
(12)
|
(18)
|
(34)
|
8
|
18
|
4
|
18
|
(7)
|
(2)
|
11
|
3
|
38
|
40
|
40
|
52
|
6
|
8
|
0
|
(13)
|
9
|
43
|
55
|
57
|
24
|
5
|
(20)
|
(36)
|
(32)
|
(42)
|
(12)
|
(9)
|
12
|
27
|
12
|
8
|
(5)
|
(11)
|
(9)
|
(1)
|
|
Stock-Based Compensation |
31
|
23
|
25
|
26
|
27
|
28
|
28
|
25
|
23
|
22
|
20
|
22
|
21
|
22
|
22
|
23
|
23
|
22
|
20
|
13
|
13
|
14
|
17
|
20
|
19
|
19
|
22
|
25
|
27
|
29
|
29
|
30
|
30
|
29
|
29
|
33
|
35
|
40
|
43
|
41
|
41
|
|
Other Non-Cash Items |
31
|
51
|
63
|
67
|
60
|
40
|
35
|
37
|
22
|
20
|
14
|
27
|
37
|
40
|
47
|
41
|
40
|
40
|
34
|
34
|
44
|
43
|
99
|
98
|
89
|
108
|
65
|
66
|
71
|
52
|
50
|
47
|
43
|
44
|
48
|
49
|
51
|
57
|
57
|
57
|
57
|
|
Cash Taxes Paid |
68
|
0
|
46
|
49
|
45
|
49
|
30
|
26
|
24
|
31
|
11
|
13
|
16
|
16
|
20
|
22
|
22
|
24
|
21
|
26
|
25
|
21
|
22
|
13
|
12
|
15
|
13
|
31
|
44
|
75
|
76
|
75
|
62
|
53
|
53
|
45
|
87
|
119
|
124
|
210
|
206
|
|
Cash Interest Paid |
0
|
19
|
4
|
8
|
12
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
14
|
13
|
14
|
13
|
14
|
14
|
15
|
15
|
16
|
18
|
18
|
18
|
15
|
27
|
23
|
34
|
32
|
28
|
28
|
27
|
27
|
27
|
0
|
26
|
27
|
25
|
25
|
21
|
20
|
|
Change in Working Capital |
82
|
(18)
|
(25)
|
51
|
87
|
10
|
1
|
(24)
|
9
|
(30)
|
(15)
|
(18)
|
(25)
|
5
|
45
|
71
|
2
|
50
|
(18)
|
(10)
|
(14)
|
30
|
94
|
201
|
280
|
216
|
7
|
(76)
|
(91)
|
(156)
|
(169)
|
(291)
|
(361)
|
(200)
|
(37)
|
157
|
236
|
125
|
128
|
(6)
|
(48)
|
|
Cash from Operating Activities |
435
N/A
|
313
-28%
|
259
-17%
|
316
+22%
|
350
+11%
|
310
-11%
|
328
+6%
|
273
-17%
|
266
-3%
|
185
-30%
|
176
-5%
|
195
+11%
|
194
0%
|
288
+48%
|
356
+24%
|
386
+9%
|
334
-14%
|
353
+6%
|
298
-16%
|
266
-11%
|
242
-9%
|
301
+24%
|
231
-23%
|
383
+66%
|
493
+29%
|
405
-18%
|
414
+2%
|
409
-1%
|
377
-8%
|
278
-26%
|
191
-31%
|
(32)
N/A
|
(155)
-386%
|
(2)
+99%
|
215
N/A
|
474
+120%
|
649
+37%
|
653
+1%
|
749
+15%
|
697
-7%
|
706
+1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(172)
|
(175)
|
(167)
|
(163)
|
(148)
|
(143)
|
(139)
|
(132)
|
(135)
|
(141)
|
(147)
|
(145)
|
(130)
|
(107)
|
(99)
|
(99)
|
(120)
|
(152)
|
(173)
|
(193)
|
(208)
|
(203)
|
(206)
|
(184)
|
(140)
|
(102)
|
(69)
|
(62)
|
(72)
|
(97)
|
(109)
|
(121)
|
(155)
|
(165)
|
(185)
|
(195)
|
(173)
|
(158)
|
(150)
|
(150)
|
(161)
|
|
Other Items |
(4)
|
(1)
|
0
|
11
|
20
|
21
|
25
|
14
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
50
|
0
|
50
|
0
|
0
|
0
|
0
|
8
|
8
|
24
|
24
|
16
|
16
|
1
|
1
|
0
|
(14)
|
(55)
|
|
Cash from Investing Activities |
(176)
N/A
|
(175)
+0%
|
(167)
+5%
|
(152)
+9%
|
(128)
+16%
|
(123)
+4%
|
(115)
+7%
|
(119)
-3%
|
(131)
-10%
|
(137)
-5%
|
(147)
-7%
|
(144)
+2%
|
(130)
+10%
|
(107)
+18%
|
(99)
+8%
|
(99)
-1%
|
(120)
-20%
|
(152)
-28%
|
(173)
-13%
|
(193)
-12%
|
(208)
-8%
|
(203)
+3%
|
(156)
+23%
|
(134)
+14%
|
(140)
-4%
|
(52)
+63%
|
(69)
-34%
|
(62)
+11%
|
(22)
+64%
|
(97)
-333%
|
(101)
-4%
|
(113)
-12%
|
(131)
-16%
|
(141)
-7%
|
(169)
-20%
|
(179)
-6%
|
(172)
+4%
|
(157)
+9%
|
(150)
+5%
|
(164)
-10%
|
(216)
-32%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(285)
|
(285)
|
(135)
|
(75)
|
(50)
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(44)
|
(69)
|
(69)
|
(50)
|
(83)
|
(64)
|
(64)
|
(79)
|
(21)
|
(15)
|
(15)
|
(35)
|
(135)
|
(235)
|
(377)
|
(442)
|
(360)
|
(268)
|
(126)
|
(26)
|
(8)
|
0
|
0
|
(15)
|
(30)
|
(130)
|
|
Net Issuance of Debt |
157
|
160
|
163
|
106
|
(3)
|
(6)
|
0
|
(5)
|
0
|
(25)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(20)
|
190
|
97
|
107
|
117
|
(93)
|
(47)
|
(47)
|
(47)
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(51)
|
(78)
|
(87)
|
(301)
|
(250)
|
|
Cash Paid for Dividends |
(59)
|
(57)
|
(57)
|
(56)
|
(56)
|
(55)
|
(55)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(53)
|
(53)
|
(52)
|
(52)
|
(51)
|
(38)
|
(25)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
1
|
0
|
4
|
(1)
|
(1)
|
4
|
4
|
4
|
(1)
|
(5)
|
(5)
|
(4)
|
(2)
|
(5)
|
(10)
|
(11)
|
(12)
|
(9)
|
(11)
|
(10)
|
(11)
|
(13)
|
(16)
|
(23)
|
(21)
|
(19)
|
(27)
|
(20)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(27)
|
(27)
|
(37)
|
(33)
|
(80)
|
(84)
|
(76)
|
|
Cash from Financing Activities |
(185)
N/A
|
(182)
+2%
|
(24)
+87%
|
(25)
-4%
|
(109)
-332%
|
(107)
+2%
|
(106)
+1%
|
(105)
+1%
|
(59)
+44%
|
(85)
-44%
|
(84)
+0%
|
(83)
+1%
|
(82)
+2%
|
(75)
+8%
|
(98)
-31%
|
(124)
-27%
|
(150)
-20%
|
(132)
+12%
|
(115)
+13%
|
(146)
-27%
|
(137)
+6%
|
(148)
-8%
|
44
N/A
|
15
-65%
|
45
+195%
|
70
+55%
|
(155)
N/A
|
(202)
-30%
|
(305)
-51%
|
(447)
-47%
|
(511)
-14%
|
(382)
+25%
|
(297)
+22%
|
(155)
+48%
|
(60)
+61%
|
(43)
+28%
|
(88)
-103%
|
(111)
-27%
|
(182)
-64%
|
(415)
-128%
|
(457)
-10%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(12)
|
(35)
|
(41)
|
(41)
|
(28)
|
(13)
|
0
|
(2)
|
(12)
|
(5)
|
(15)
|
0
|
9
|
24
|
14
|
(3)
|
(4)
|
(21)
|
(18)
|
(10)
|
(8)
|
(4)
|
(5)
|
1
|
1
|
9
|
12
|
5
|
(2)
|
(24)
|
(25)
|
(29)
|
(30)
|
(9)
|
(8)
|
(5)
|
2
|
(3)
|
(2)
|
1
|
(0)
|
|
Net Change in Cash |
63
N/A
|
(80)
N/A
|
26
N/A
|
98
+276%
|
85
-13%
|
68
-20%
|
108
+59%
|
47
-56%
|
64
+36%
|
(41)
N/A
|
(70)
-68%
|
(33)
+53%
|
(9)
+74%
|
130
N/A
|
173
+33%
|
160
-7%
|
61
-62%
|
48
-22%
|
(7)
N/A
|
(82)
-1 074%
|
(110)
-34%
|
(54)
+51%
|
115
N/A
|
265
+131%
|
400
+51%
|
432
+8%
|
202
-53%
|
150
-26%
|
48
-68%
|
(290)
N/A
|
(446)
-54%
|
(556)
-25%
|
(613)
-10%
|
(307)
+50%
|
(22)
+93%
|
247
N/A
|
391
+58%
|
382
-2%
|
415
+9%
|
119
-71%
|
33
-72%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
263
N/A
|
138
-48%
|
92
-33%
|
153
+66%
|
202
+32%
|
167
-17%
|
189
+13%
|
141
-25%
|
131
-7%
|
44
-66%
|
29
-34%
|
50
+71%
|
64
+27%
|
181
+184%
|
257
+42%
|
287
+12%
|
214
-25%
|
201
-6%
|
125
-38%
|
74
-41%
|
34
-54%
|
98
+189%
|
25
-74%
|
199
+686%
|
353
+78%
|
303
-14%
|
345
+14%
|
347
+1%
|
305
-12%
|
181
-41%
|
83
-54%
|
(153)
N/A
|
(310)
-102%
|
(167)
+46%
|
30
N/A
|
279
+824%
|
476
+71%
|
496
+4%
|
599
+21%
|
548
-9%
|
545
-1%
|