Arista Networks Inc
NYSE:ANET

Watchlist Manager
Arista Networks Inc Logo
Arista Networks Inc
NYSE:ANET
Watchlist
Price: 402.98 USD 5.57%
Market Cap: 126.6B USD
Have any thoughts about
Arista Networks Inc?
Write Note

Intrinsic Value

The intrinsic value of one ANET stock under the Base Case scenario is 178.07 USD. Compared to the current market price of 402.98 USD, Arista Networks Inc is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ANET Intrinsic Value
178.07 USD
Overvaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Arista Networks Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ANET cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ANET?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Communications Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Arista Networks Inc

Provide an overview of the primary business activities
of Arista Networks Inc.

What unique competitive advantages
does Arista Networks Inc hold over its rivals?

What risks and challenges
does Arista Networks Inc face in the near future?

Has there been any significant insider trading activity
in Arista Networks Inc recently?

Summarize the latest earnings call
of Arista Networks Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Arista Networks Inc.

Provide P/S
for Arista Networks Inc.

Provide P/E
for Arista Networks Inc.

Provide P/OCF
for Arista Networks Inc.

Provide P/FCFE
for Arista Networks Inc.

Provide P/B
for Arista Networks Inc.

Provide EV/S
for Arista Networks Inc.

Provide EV/GP
for Arista Networks Inc.

Provide EV/EBITDA
for Arista Networks Inc.

Provide EV/EBIT
for Arista Networks Inc.

Provide EV/OCF
for Arista Networks Inc.

Provide EV/FCFF
for Arista Networks Inc.

Provide EV/IC
for Arista Networks Inc.

Show me price targets
for Arista Networks Inc made by professional analysts.

What are the Revenue projections
for Arista Networks Inc?

How accurate were the past Revenue estimates
for Arista Networks Inc?

What are the Net Income projections
for Arista Networks Inc?

How accurate were the past Net Income estimates
for Arista Networks Inc?

What are the EPS projections
for Arista Networks Inc?

How accurate were the past EPS estimates
for Arista Networks Inc?

What are the EBIT projections
for Arista Networks Inc?

How accurate were the past EBIT estimates
for Arista Networks Inc?

Compare the revenue forecasts
for Arista Networks Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Arista Networks Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Arista Networks Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Arista Networks Inc compared to its peers.

Compare the P/E ratios
of Arista Networks Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Arista Networks Inc with its peers.

Analyze the financial leverage
of Arista Networks Inc compared to its main competitors.

Show all profitability ratios
for Arista Networks Inc.

Provide ROE
for Arista Networks Inc.

Provide ROA
for Arista Networks Inc.

Provide ROIC
for Arista Networks Inc.

Provide ROCE
for Arista Networks Inc.

Provide Gross Margin
for Arista Networks Inc.

Provide Operating Margin
for Arista Networks Inc.

Provide Net Margin
for Arista Networks Inc.

Provide FCF Margin
for Arista Networks Inc.

Show all solvency ratios
for Arista Networks Inc.

Provide D/E Ratio
for Arista Networks Inc.

Provide D/A Ratio
for Arista Networks Inc.

Provide Interest Coverage Ratio
for Arista Networks Inc.

Provide Altman Z-Score Ratio
for Arista Networks Inc.

Provide Quick Ratio
for Arista Networks Inc.

Provide Current Ratio
for Arista Networks Inc.

Provide Cash Ratio
for Arista Networks Inc.

What is the historical Revenue growth
over the last 5 years for Arista Networks Inc?

What is the historical Net Income growth
over the last 5 years for Arista Networks Inc?

What is the current Free Cash Flow
of Arista Networks Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Arista Networks Inc.

Business Breakdown

Arista Networks Inc. is a leading provider of cloud networking solutions, primarily catering to data centers and high-frequency trading environments. Founded in 2004 by former Cisco executives, Arista has rapidly grown to become a pivotal player in the field of software-driven networking. The company’s innovative platform integrates cutting-edge technology with software that optimizes large-scale network operations, making it an invaluable resource for large enterprises, service providers, and hyperscale cloud operators. Arista’s focus on high-performance and highly scalable products has positioned it as a preferred partner for some of the largest names in the tech industry, driving its reve...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Arista Networks Inc

Current Assets 10.9B
Cash & Short-Term Investments 7.4B
Receivables 1.1B
Other Current Assets 2.3B
Non-Current Assets 2B
PP&E 93m
Intangibles 337.2m
Other Non-Current Assets 1.5B
Current Liabilities 2.4B
Accounts Payable 289.2m
Accrued Liabilities 324m
Other Current Liabilities 1.8B
Non-Current Liabilities 1.2B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Arista Networks Inc

Revenue
6.6B USD
Cost of Revenue
-2.4B USD
Gross Profit
4.3B USD
Operating Expenses
-1.5B USD
Operating Income
2.8B USD
Other Expenses
-120.2m USD
Net Income
2.7B USD

Free Cash Flow Analysis
Arista Networks Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Arista Networks achieved revenues of $1.81 billion, a 20% increase year-over-year, driven by solid contributions from services and software. The non-GAAP earnings per share reached a record $2.40, reflecting strong demand in the enterprise sector and favorable margins at 64.6%. For Q4, Arista anticipates revenue between $1.85 billion and $1.9 billion, with gross margins around 63-64%. Looking ahead to 2025, the company targets approximately $8 billion in revenue, projecting a growth rate of 15-17%, underpinned by robust AI networking opportunities and a strategic focus on expanding market share.

What is Earnings Call?
Fundamental Scores

ANET Profitability Score
Profitability Due Diligence

Arista Networks Inc's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
84/100
Profitability
Score

Arista Networks Inc's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

ANET Solvency Score
Solvency Due Diligence

Arista Networks Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Arista Networks Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ANET Price Targets Summary
Arista Networks Inc

Wall Street analysts forecast ANET stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ANET is 429.75 USD with a low forecast of 309.26 USD and a high forecast of 525 USD.

Lowest
Price Target
309.26 USD
23% Downside
Average
Price Target
429.75 USD
7% Upside
Highest
Price Target
525 USD
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ANET?

Click here to dive deeper.

Dividends

Arista Networks Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ANET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ANET Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ANET News

Other Videos

Profile

Arista Networks Inc Logo
Arista Networks Inc

Country

United States of America

Industry

Communications

Market Cap

126.8B USD

Dividend Yield

0%

Description

Arista Networks, Inc. engages in the development, marketing, and sale of cloud networking solutions. The company is headquartered in Santa Clara, California and currently employs 2,993 full-time employees. The company went IPO on 2014-06-06. The firm cloud networking solutions consist of its Extensible Operating System (EOS), a set of network applications and its Gigabit Ethernet switching and routing platforms. Its cognitive single-tier Spline campus network extends EOS across the campus workspace and the data center. CloudVision, its network-wide approach for workload orchestration and automation, leverages EOS and Cognitive WiFi features, to deliver a workflow orchestration and automation solution for cloud networking to its enterprise customers. The company sells its products through both its direct sales force and its channel partners. The Company’s end customers span a range of industries and include large Internet companies, service providers, financial services organizations, government agencies, media and entertainment companies and others.

Contact

CALIFORNIA
Santa Clara
5453 Great America Pkwy
+14085475500.0
www.arista.com

IPO

2014-06-06

Employees

2 993

Officers

President, CEO & Chairperson
Ms. Jayshree V. Ullal
Co-Founder & Chief Architect
Dr. Andreas B. Bechtolsheim Ph.D.
Co-Founder, CTO, Senior VP of Software Engineering and Director
Mr. Kenneth Duda
Senior VP & General Counsel
Mr. Marc Taxay
Senior VP & CFO
Ms. Chantelle Breithaupt
Chief Information Security Officer & VP of Cybersecurity
Mr. Rahul Kashyap
Show More
Director of Investor Relations Advocacy
Liz Stine
Senior Vice President of Global Operations & Marketing
Mr. Mark Foss
Chief Sales Officer
Mr. Christopher Schmidt
Group Vice President of Worldwide Human Resources & Operations
Ms. Isabelle Bertin-Bailly
Show Less

See Also

Discover More
What is the Intrinsic Value of one ANET stock?

The intrinsic value of one ANET stock under the Base Case scenario is 178.07 USD.

Is ANET stock undervalued or overvalued?

Compared to the current market price of 402.98 USD, Arista Networks Inc is Overvalued by 56%.

Back to Top