Arista Networks Inc
NYSE:ANET

Watchlist Manager
Arista Networks Inc Logo
Arista Networks Inc
NYSE:ANET
Watchlist
Price: 71.2 USD -0.93% Market Closed
Market Cap: 89.8B USD

Intrinsic Value

The intrinsic value of one ANET stock under the Base Case scenario is 55.82 USD. Compared to the current market price of 71.2 USD, Arista Networks Inc is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ANET Intrinsic Value
55.82 USD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Arista Networks Inc

ANET
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ANET cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Arista Networks Inc
NYSE:ANET
US
Communications
Market Cap
89.8B USD
IPO
Jun 6, 2014
US
Communications
Market Cap
89.8B USD
IPO
Jun 6, 2014
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Arista’s heavy revenue concentration in a few hyperscale cloud customers poses a significant risk; a sudden pullback or shift in vendor preference from one of these key accounts could cause a sharp drop in sales and operating leverage.

Bull Theses

Arista’s strong foothold in high-speed data center switching, particularly among hyperscalers, positions it to benefit from ongoing growth in cloud computing and AI workloads, which depend on advanced networking infrastructure.

Show More Less
How do you feel about ANET?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Arista Networks Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Arista Networks Inc

Current Assets 11.9B
Cash & Short-Term Investments 8.3B
Receivables 1.1B
Other Current Assets 2.5B
Non-Current Assets 2.1B
PP&E 98.8m
Intangibles 330.5m
Other Non-Current Assets 1.7B
Efficiency

Free Cash Flow Analysis
Arista Networks Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Arista Networks Inc

Revenue
7B USD
Cost of Revenue
-2.5B USD
Gross Profit
4.5B USD
Operating Expenses
-1.5B USD
Operating Income
2.9B USD
Other Expenses
-92.6m USD
Net Income
2.9B USD
Fundamental Scores

ANET Profitability Score
Profitability Due Diligence

Arista Networks Inc's profitability score is 85/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
85/100
Profitability
Score

Arista Networks Inc's profitability score is 85/100. The higher the profitability score, the more profitable the company is.

ANET Solvency Score
Solvency Due Diligence

Arista Networks Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Arista Networks Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ANET Price Targets Summary
Arista Networks Inc

Wall Street analysts forecast ANET stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ANET is 118.48 USD with a low forecast of 81.56 USD and a high forecast of 152.25 USD.

Lowest
Price Target
81.56 USD
15% Upside
Average
Price Target
118.48 USD
66% Upside
Highest
Price Target
152.25 USD
114% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Arista Networks Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ANET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ANET Insider Trading
Buy and sell transactions by insiders

ANET News

Other Videos
What is the Intrinsic Value of one ANET stock?

The intrinsic value of one ANET stock under the Base Case scenario is 55.82 USD.

Is ANET stock undervalued or overvalued?

Compared to the current market price of 71.2 USD, Arista Networks Inc is Overvalued by 22%.

Back to Top