Arista Networks Inc
NYSE:ANET

Watchlist Manager
Arista Networks Inc Logo
Arista Networks Inc
NYSE:ANET
Watchlist
Price: 112.81 USD 3.43% Market Closed
Market Cap: 142.1B USD
Have any thoughts about
Arista Networks Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one ANET stock under the Base Case scenario is 49.3 USD. Compared to the current market price of 112.81 USD, Arista Networks Inc is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANET Relative Value
Base Case
49.3 USD
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

21.5
P/S
P/S
Price to Sales
21.5
vs History
0
vs Industry
4
Median 3Y
11.7
Median 5Y
10.4
Industry
2
Forward
20
More Details
53.3
P/E
P/E
Price to Earnings
53.3
vs History
1
vs Industry
13
Median 3Y
35.7
Median 5Y
34.6
Industry
28.7
Forward
50.6
More Details
44.3
P/OCF
P/OCF
Price to OCF
44.3
vs History
31
vs Industry
8
Median 3Y
43
Median 5Y
37
Industry
15.5
More Details
44.7
P/FCFE
P/FCFE
Price to FCFE
44.7
vs History
33
vs Industry
12
Median 3Y
43.7
Median 5Y
38.6
Industry
17.1
More Details
15.4
P/B
P/B
Price to Book Value
15.4
vs History
0
vs Industry
5
Median 3Y
9.7
Median 5Y
8.6
Industry
2.2
More Details
20.4
EV/S
EV/S
Enterprise Value to Sales
20.4
vs History
0
vs Industry
4
Median 3Y
10.9
Median 5Y
9.4
Industry
2
Forward
18.9
More Details
31.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
31.6
vs History
0
vs Industry
9
Median 3Y
18
Median 5Y
14.9
Industry
6.6
More Details
47.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
47.3
vs History
0
vs Industry
13
Median 3Y
29.4
Median 5Y
27.2
Industry
16.1
Forward
40.3
More Details
48.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
48.3
vs History
0
vs Industry
15
Median 3Y
30.4
Median 5Y
28.2
Industry
22.9
Forward
40.9
More Details
42
EV/OCF
EV/OCF
Enterprise Value to OCF
42
vs History
23
vs Industry
8
Median 3Y
40.2
Median 5Y
34.3
Industry
14
More Details
42.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
42.4
vs History
31
vs Industry
9
Median 3Y
41.2
Median 5Y
35.5
Industry
14.2
More Details
26.3
EV/IC
EV/IC
Enterprise Value to IC
26.3
vs History
0
vs Industry
2
Median 3Y
14.5
Median 5Y
12.4
Industry
1.8
More Details

Multiples Across Competitors

ANET Competitors Multiples
Arista Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.1B TWD 4.5 43.5 31.7 34.6
US
Juniper Networks Inc
NYSE:JNPR
12.3B USD 2.4 49.3 25.5 38.4
P/E Multiple
Earnings Growth P/E to Growth
US
Arista Networks Inc
NYSE:ANET
Average P/E: 41.1
53.3
77%
0.7
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.5
92%
0.5
US
Juniper Networks Inc
NYSE:JNPR
49.3
117%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Arista Networks Inc
NYSE:ANET
Average EV/EBITDA: 24.6
47.3
94%
0.5
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
US
Juniper Networks Inc
NYSE:JNPR
25.5
36%
0.7

See Also

Summary
ANET intrinsic value, competitors valuation, and company profile.
DCF Valuation
ANET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ANET stock valuation using valuation multiples.
Wall Street Estimates
ANET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ANET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.